E2E Networks, 544783, E2E Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10,184.71
86.81
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

9,900.71
N/A
5.66

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

23.68
36.48
37.50

EBITDA CAGR (%)

10 Years
5 Years
3 Years

22.36
40.65
21.37

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

32.59
50.01
110.10

P:BV (Average)

8 Years
5 Years
3 Years

9.05
10.68
12.81

EV:EBITDA (Average)

8 Years
5 Years
3 Years

25.82
29.47
41.68

Earnings Forecasts:

(Updated: 31-10-2026)

Description 2026 2027 2028 2029
Adj EPS -0.78 3.22 4.74 -
P/E Ratio -634.17 153.62 104.36 -
Revenue 245.58 892.4 1286.7 1828
EBITDA 126.26 603.6 837.55 -
Net Income -15.57 227.15 309.95 445.6
ROA -0.63 7.2 6.5 -
P/B Ratio 6.03 5.81 5.50 -
ROE -0.95 12.7 14.9 25
FCFF -1119.74 - - -
FCFF Yield -9.24 - - -
Net Debt -162.48 - - -
BVPS 81.97 85.19 89.92 -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 223.76 43.80 410.87% 156.76 36.11 334.12% 95.64 33.48 185.66% 70.02 41.61 68.28%
Expenses 52.30 25.80 102.71% 38.86 25.60 51.80% 37.54 20.13 86.49% 30.38 17.00 78.71%
EBITDA 171.46 18.00 852.56% 117.90 10.51 1,021.79% 58.10 13.34 335.53% 39.65 24.60 61.18%
EBIDTM 76.63% 41.09% 75.21% 29.12% 60.75% 39.85% 56.62% 59.13%
Other Income 9.93 8.30 19.64% 11.42 15.00 -23.87% 5.48 25.43 -78.45% 5.22 12.79 -59.19%
Interest 10.30 2.00 415.00% 10.05 1.83 449.18% 3.68 2.20 67.27% 4.73 4.04 17.08%
Depreciation 73.97 42.80 72.83% 60.64 27.43 121.07% 51.35 18.99 170.41% 47.65 17.82 167.40%
PBT 97.13 -18.49 - 58.63 -3.75 - 8.56 17.59 -51.34% -7.51 15.53 -
Tax 24.42 -5.03 - 14.74 -0.91 - 2.12 3.98 -46.73% -1.81 3.94 -
PAT 72.71 -13.46 - 43.88 -2.84 - 6.44 13.61 -52.68% -5.70 11.59 -
PATM 32.49% -30.73% 27.99% -7.87% 6.73% 40.66% -8.14% 27.86%
EPS 3.54 -0.65 - 2.13 -0.14 - 0.31 0.66 -53.03% -0.28 0.56 -

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 223.76 43.80 410.87% 156.76 36.11 334.12% 0.00 0.00 0 0.00 0.00 0
Expenses 52.30 25.80 102.71% 38.86 25.60 51.80% 0.00 0.00 0 0.00 0.00 0
EBITDA 171.46 18.00 852.56% 117.90 10.51 1,021.79% 0.00 0.00 0 0.00 0.00 0
EBIDTM 76.63% 41.09% 75.21% 29.12% 0.00% 0.00% 0.00% 0.00%
Other Income 9.93 8.30 19.64% 11.42 15.00 -23.87% 0.00 0.00 0 0.00 0.00 0
Interest 10.30 2.00 415.00% 10.05 1.83 449.18% 0.00 0.00 0 0.00 0.00 0
Depreciation 73.97 42.80 72.83% 60.64 27.43 121.07% 0.00 0.00 0 0.00 0.00 0
PBT 97.13 -18.49 - 58.63 -3.75 - 0.00 0.00 0 0.00 0.00 0
Tax 24.42 -5.03 - 14.74 -0.91 - 0.00 0.00 0 0.00 0.00 0
PAT 72.70 -13.46 - 43.88 -2.84 - 0.00 0.00 0 0.00 0.00 0
PATM 32.49% -30.73% 27.99% -7.87% 0.00% 0.00% 0.00% 0.00%
EPS 3.54 -0.67 - 2.13 -0.14 - 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 546.18 245.58 163.96 94.46 66.20 51.87 35.30 25.10 33.75 36.04 29.32 Net Sales Growth 252.37% 49.78% 73.58% 42.69% 27.63% 46.94% 40.64% -25.63% -6.35% 22.92% Cost Of Goods Sold 86.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 460.08 245.58 163.96 94.46 66.20 51.87 35.30 25.10 33.75 36.04 29.32 GP Margin 84.24% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 159.08 119.32 67.30 46.52 33.14 28.93 24.96 26.30 22.83 18.18 12.54 Power & Fuel Cost - 0.02 0.03 0.05 0.04 0.02 0.02 0.04 0.03 0.04 0.04 % Of Sales - 0.01% 0.02% 0.05% 0.06% 0.04% 0.06% 0.16% 0.09% 0.11% 0.14% Employee Cost - 37.43 23.55 17.58 12.11 10.15 8.70 10.52 8.37 6.36 2.95 % Of Sales - 15.24% 14.36% 18.61% 18.29% 19.57% 24.65% 41.91% 24.80% 17.65% 10.06% Manufacturing Exp. - 65.95 30.48 20.16 16.94 15.41 13.58 12.07 11.91 10.31 8.02 % Of Sales - 26.85% 18.59% 21.34% 25.59% 29.71% 38.47% 48.09% 35.29% 28.61% 27.35% General & Admin Exp. - 11.26 7.25 4.95 3.18 2.48 2.27 2.96 1.94 1.15 1.40 % Of Sales - 4.59% 4.42% 5.24% 4.80% 4.78% 6.43% 11.79% 5.75% 3.19% 4.77% Selling & Distn. Exp. - 1.54 3.67 1.25 0.34 0.06 0.11 0.34 0.31 0.14 0.13 % Of Sales - 0.63% 2.24% 1.32% 0.51% 0.12% 0.31% 1.35% 0.92% 0.39% 0.44% Miscellaneous Exp. - 1.33 0.95 0.76 0.03 0.74 0.06 0.17 0.19 0.15 0.13 % Of Sales - 0.54% 0.58% 0.80% 0.05% 1.43% 0.17% 0.68% 0.56% 0.42% 0.03% EBITDA 387.11 126.26 96.66 47.94 33.06 22.94 10.34 -1.20 10.92 17.86 16.78 EBITDA Margin 70.88% 51.41% 58.95% 50.75% 49.94% 44.23% 29.29% -4.78% 32.36% 49.56% 57.23% Other Income 32.05 34.01 39.43 1.63 0.76 0.36 0.96 2.21 0.45 0.26 0.21 Interest 28.76 12.24 13.22 3.61 0.47 0.19 0.18 0.18 0.13 0.30 0.68 Depreciation 233.61 169.23 60.08 15.75 20.11 17.83 12.36 10.14 8.83 9.74 9.87 PBT 156.81 -21.20 62.79 30.21 13.24 5.29 -1.24 -9.31 2.42 8.07 6.43 Tax 39.47 -5.63 15.30 8.35 3.33 -1.17 0.00 0.04 0.69 2.31 1.96 Tax Rate 25.17% 26.56% 24.37% 27.64% 25.15% -22.12% 0.00% -0.43% 28.51% 28.62% 30.48% PAT 117.33 -15.57 47.49 21.87 9.91 6.45 -1.24 -9.35 1.73 5.76 4.47 PAT before Minority Interest 117.33 -15.57 47.49 21.87 9.91 6.45 -1.24 -9.35 1.73 5.76 4.47 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 21.48% -6.34% 28.96% 23.15% 14.97% 12.43% -3.51% -37.25% 5.13% 15.98% 15.25% PAT Growth 1,218.31% - 117.15% 120.69% 53.64% - - - -69.97% 28.86% EPS 5.71 -0.76 2.31 1.06 0.48 0.31 -0.06 -0.45 0.08 0.28 0.22

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,685.05 1,592.77 70.85 49.40 38.46 27.41 24.38 33.53 17.01 11.83 Share Capital 20.56 19.97 14.48 14.48 14.48 14.43 14.29 14.29 11.50 0.37 Total Reserves 1,658.63 1,568.95 53.68 34.03 23.62 12.60 9.42 18.78 5.13 11.46 Non-Current Liabilities 137.71 74.47 127.20 4.93 2.64 0.74 -0.31 -0.28 -0.21 1.42 Secured Loans 80.04 6.10 88.50 0.21 0.60 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.51 Long Term Provisions 1.66 1.14 0.90 0.77 0.63 0.59 0.75 0.78 0.40 0.00 Current Liabilities 505.34 913.49 57.18 14.07 6.90 8.47 3.23 4.54 3.33 4.68 Trade Payables 12.65 7.15 6.04 2.50 2.25 2.16 1.71 1.77 2.30 0.80 Other Current Liabilities 469.48 900.99 36.52 11.15 4.29 2.46 1.38 1.49 1.02 1.69 Short Term Borrowings 23.16 5.31 14.58 0.39 0.34 3.80 0.00 0.00 0.00 0.00 Short Term Provisions 0.05 0.05 0.04 0.04 0.02 0.04 0.15 1.27 0.01 2.20 Total Liabilities 2,328.10 2,580.73 255.23 68.40 48.00 36.62 27.30 37.79 20.13 17.93 Net Block 1,035.56 389.33 210.39 42.00 36.99 26.50 9.60 11.28 9.67 11.23 Gross Block 1,304.36 488.90 273.24 89.87 67.00 38.79 56.39 50.33 42.74 34.68 Accumulated Depreciation 268.80 99.57 62.85 47.86 30.00 12.29 46.78 39.06 33.06 23.45 Non Current Assets 1,719.62 1,032.13 216.70 42.27 38.64 28.19 9.63 11.34 9.69 11.23 Capital Work in Progress 533.45 636.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 107.59 5.38 2.44 0.27 1.62 1.68 0.02 0.05 0.00 0.00 Other Non Current Assets 43.02 1.25 3.87 0.00 0.02 0.01 0.01 0.01 0.01 0.00 Current Assets 608.48 1,548.61 38.54 26.13 9.36 8.42 17.67 26.46 10.44 6.70 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.65 4.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 17.12 9.75 2.56 0.60 0.12 0.34 0.68 0.87 2.79 1.55 Cash & Bank 365.93 1,356.94 9.01 21.77 6.80 5.19 12.41 3.75 2.71 2.50 Other Current Assets 225.43 11.51 2.94 0.51 2.44 2.90 4.58 4.19 0.94 2.65 Short Term Loans & Adv. 200.41 170.41 24.02 3.25 2.00 2.25 3.71 3.06 0.18 2.55 Net Current Assets 103.14 635.12 -18.64 12.06 2.46 -0.04 14.44 21.92 7.11 2.02 Total Assets 2,328.10 2,580.74 255.24 68.40 48.00 36.61 27.30 37.80 20.13 17.93

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 122.06 88.47 42.86 35.53 25.89 12.72 -2.38 10.03 13.90 13.76 PBT -21.20 62.79 30.21 13.24 5.29 -1.24 -9.31 2.42 8.07 6.43 Adjustment 157.82 43.14 20.15 20.44 18.62 11.92 8.12 8.48 10.01 10.37 Changes in Working Capital -14.07 -14.89 -5.33 3.65 1.94 1.16 -0.07 1.72 -0.50 -0.83 Cash after chg. in Working capital 122.55 91.04 45.03 37.32 25.85 11.84 -1.26 12.62 17.58 15.97 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.49 -2.57 -2.17 -1.79 0.04 0.88 -1.12 -2.59 -3.41 -2.21 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.27 0.00 Cash From Investing Activity -428.72 -982.80 -143.77 -20.65 -19.19 -19.34 11.00 -23.67 -11.97 -10.31 Net Fixed Assets -712.73 -851.84 -183.37 -22.87 -28.21 17.60 -6.06 -7.59 -8.06 -9.97 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 17.65 -13.65 -4.00 0.00 Others 284.01 -130.96 39.60 2.22 9.02 -36.94 -0.59 -2.43 0.09 -0.34 Cash from Financing Activity 164.55 1,350.24 92.36 -2.41 -2.01 2.36 0.04 14.69 -1.72 -1.72 Net Cash Inflow / Outflow -142.11 455.91 -8.54 12.47 4.69 -4.26 8.67 1.04 0.20 1.73 Opening Cash & Equivalents 463.68 7.77 16.31 3.84 -0.84 3.41 3.75 2.71 2.50 0.78 Closing Cash & Equivalent 321.57 463.68 7.77 16.31 3.84 -0.84 12.41 3.75 2.71 2.50

Financial Ratios

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 81.53 79.45 44.77 29.39 22.34 18.08 16.59 23.14 14.46 433.89 ROA -0.63% 3.35% 13.51% 17.03% 15.25% -3.88% -28.74% 5.98% 30.27% 28.48% ROE -0.95% 5.75% 40.74% 26.47% 22.08% -4.98% -32.95% 6.98% 40.63% 48.63% ROCE -0.53% 8.58% 31.52% 35.30% 17.12% -3.89% -31.54% 10.09% 53.94% 54.93% Fixed Asset Turnover 0.27 0.43 0.52 0.84 0.98 0.74 0.47 0.73 0.93 0.99 Receivable days 19.97 13.71 6.12 2.01 1.62 5.26 11.29 19.83 22.01 16.57 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 51.18 52.23 55.47 19.14 25.19 21.19 10.51 Cash Conversion Cycle 19.97 13.71 6.12 -49.17 -50.60 -50.22 -7.85 -5.36 0.82 6.06 Total Debt/Equity 0.06 0.01 1.59 0.01 0.03 0.15 0.00 0.00 0.00 0.19 Interest Cover -0.73 5.75 9.36 28.89 29.42 -5.93 -50.08 19.96 27.98 10.75

Top Investors:

larsen and toubro limited

bandhan small cap fund

mukesh kumar raheja

freeman cameron murray

shalu aggarwal

llp

Annual Reports:

News Update:

E2E Networks plans 59% expansion in AI factory capacity
27th Oct 2026, 15:14 PM

The expansion comes as AI adoption in India increasingly moves from experimentation to production
Read More
E2E Networks - Quarterly Results
17th Oct 2026, 00:00 AM

Read More
E2E Networks enters binding term sheet with Sovereign AI Company
1st Sep 2026, 09:07 AM

The arrangement carries an aggregate contract value of around Rs 1,000 crore (exclusive of taxes)
Read More

E2E Networks Ltd.

IT - Software

BSE: 544783 | NSE: E2E

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

E2E Networks Ltd.

IT - Software

BSE: 544783 | NSE: E2E

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: