Nifty

:

24326.65

Sensex

:

77844.52

-4.30 (-0.02%)
-114.00 (-0.15%)

Login

Nifty
Sensex

:
:

24326.65
77844.52

-4.30 (-0.02%)
-114.00 (-0.15%)

E2E Networks Ltd.

IT - Software

Rating :

56/99

BSE: Not Listed | NSE: E2E

Watchlist

NSE BSE

3277.40

07-May-2026

Open
High
Low
Previous Close

3194
3277.4
3175
3121.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

68774
224615422.4
3894.7
1833.6

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,737.18
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6,474.45
N/A
4.00

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

22.59
35.95
35.30

EBITDA CAGR (%)

10 Years
5 Years
3 Years

22.24
56.37
23.93

PAT CAGR (%)

10 Years
5 Years
3 Years

35.84
-
68.59

P:E (Median)

8 Years
5 Years
3 Years

27.58
43.93
100.67

P:BV (Average)

8 Years
5 Years
3 Years

9.31
10.51
13.31

EV:EBITDA (Average)

8 Years
5 Years
3 Years

23.23
25.94
36.08

Earnings Forecasts:

(Updated: 02-05-2026)

Description 2024 2025 2026 2027
Adj EPS 28.28 32.21 47.42
P/E Ratio 115.89 101.75 69.11
Revenue 163.96 272.9 724.7 1065.15
EBITDA 96.66 158.2 412.35 635.85
Net Income 47.49 -27 66.1 97.25
ROA 3.35
P/B Ratio 4.11 4.21 3.91 3.52
ROE 5.71 -2 7 10
FCFF -12.28
FCFF Yield -0.21
Net Debt -390.72
BVPS 797.67 778.51 839.04 931.41

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 95.64 33.48 185.66% 70.02 41.61 68.28% 43.80 47.55 -7.89% 36.11 41.33 -12.63%
Expenses 37.54 20.13 86.49% 30.38 17.00 78.71% 25.80 16.12 60.05% 25.60 14.05 82.21%
EBITDA 58.10 13.34 335.53% 39.65 24.60 61.18% 18.00 31.44 -42.75% 10.51 27.28 -61.47%
EBIDTM 60.75% 39.85% 56.62% 59.13% 41.09% 66.11% 29.12% 66.01%
Other Income 5.48 25.43 -78.45% 5.22 12.79 -59.19% 8.30 0.86 865.12% 15.00 0.34 4,311.76%
Interest 3.68 2.20 67.27% 4.73 4.04 17.08% 2.00 3.62 -44.75% 1.83 3.36 -45.54%
Depreciation 51.35 18.99 170.41% 47.65 17.82 167.40% 42.80 12.57 240.49% 27.43 10.70 156.36%
PBT 8.56 17.59 -51.34% -7.51 15.53 - -18.49 16.11 - -3.75 13.56 -
Tax 2.12 3.98 -46.73% -1.81 3.94 - -5.03 3.96 - -0.91 3.42 -
PAT 6.44 13.61 -52.68% -5.70 11.59 - -13.46 12.15 - -2.84 10.14 -
PATM 6.73% 40.66% -8.14% 27.86% -30.73% 25.54% -7.87% 24.54%
EPS 3.12 6.61 -52.80% -2.77 5.63 - -6.53 5.90 - -1.38 4.92 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 245.57 163.96 94.46 66.20 51.87 35.30 25.10 33.75 36.04 29.32 21.39 Net Sales Growth 49.77% 73.58% 42.69% 27.63% 46.94% 40.64% -25.63% -6.35% 22.92% 37.07% Cost Of Goods Sold 65.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 179.63 163.96 94.46 66.20 51.87 35.30 25.10 33.75 36.04 29.32 21.39 GP Margin 73.15% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 119.32 67.30 46.52 33.14 28.93 24.96 26.30 22.83 18.18 12.54 8.41 Power & Fuel Cost - 0.03 0.05 0.04 0.02 0.02 0.04 0.03 0.04 0.04 0.00 % Of Sales - 0.02% 0.05% 0.06% 0.04% 0.06% 0.16% 0.09% 0.11% 0.14% 0% Employee Cost - 23.55 17.58 12.11 10.15 8.70 10.52 8.37 6.36 2.95 2.20 % Of Sales - 14.36% 18.61% 18.29% 19.57% 24.65% 41.91% 24.80% 17.65% 10.06% 10.29% Manufacturing Exp. - 30.48 20.16 16.94 15.41 13.58 12.07 11.91 10.31 8.02 5.56 % Of Sales - 18.59% 21.34% 25.59% 29.71% 38.47% 48.09% 35.29% 28.61% 27.35% 25.99% General & Admin Exp. - 7.25 4.95 3.18 2.48 2.27 2.96 1.94 1.15 1.40 0.65 % Of Sales - 4.42% 5.24% 4.80% 4.78% 6.43% 11.79% 5.75% 3.19% 4.77% 3.04% Selling & Distn. Exp. - 3.67 1.25 0.34 0.06 0.11 0.34 0.31 0.14 0.13 0.00 % Of Sales - 2.24% 1.32% 0.51% 0.12% 0.31% 1.35% 0.92% 0.39% 0.44% 0% Miscellaneous Exp. - 0.95 0.76 0.03 0.74 0.06 0.17 0.19 0.15 0.01 0.00 % Of Sales - 0.58% 0.80% 0.05% 1.43% 0.17% 0.68% 0.56% 0.42% 0.03% 0% EBITDA 126.26 96.66 47.94 33.06 22.94 10.34 -1.20 10.92 17.86 16.78 12.98 EBITDA Margin 51.42% 58.95% 50.75% 49.94% 44.23% 29.29% -4.78% 32.36% 49.56% 57.23% 60.68% Other Income 34.00 39.43 1.63 0.76 0.36 0.96 2.21 0.45 0.26 0.21 0.08 Interest 12.24 13.22 3.61 0.47 0.19 0.18 0.18 0.13 0.30 0.68 0.75 Depreciation 169.23 60.08 15.75 20.11 17.83 12.36 10.14 8.83 9.74 9.87 8.99 PBT -21.19 62.79 30.21 13.24 5.29 -1.24 -9.31 2.42 8.07 6.43 3.32 Tax -5.63 15.30 8.35 3.33 -1.17 0.00 0.04 0.69 2.31 1.96 1.10 Tax Rate 26.57% 24.37% 27.64% 25.15% -22.12% 0.00% -0.43% 28.51% 28.62% 30.48% 33.13% PAT -15.56 47.49 21.87 9.91 6.45 -1.24 -9.35 1.73 5.76 4.47 2.22 PAT before Minority Interest -15.56 47.49 21.87 9.91 6.45 -1.24 -9.35 1.73 5.76 4.47 2.22 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -6.34% 28.96% 23.15% 14.97% 12.43% -3.51% -37.25% 5.13% 15.98% 15.25% 10.38% PAT Growth -132.76% 117.15% 120.69% 53.64% - - - -69.97% 28.86% 101.35% EPS -7.55 23.05 10.62 4.81 3.13 -0.60 -4.54 0.84 2.80 2.17 1.08

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,592.77 70.85 49.40 38.46 27.41 24.38 33.53 17.01 11.83 6.75 Share Capital 19.97 14.48 14.48 14.48 14.43 14.29 14.29 11.50 0.37 0.37 Total Reserves 1,568.95 53.68 34.03 23.62 12.60 9.42 18.78 5.13 11.46 6.38 Non-Current Liabilities 74.47 127.20 4.93 2.64 0.74 -0.31 -0.28 -0.21 1.42 3.30 Secured Loans 6.10 88.50 0.21 0.60 0.00 0.00 0.00 0.00 0.00 1.64 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.51 0.93 Long Term Provisions 1.14 0.90 0.77 0.63 0.59 0.75 0.78 0.40 0.00 0.14 Current Liabilities 913.49 57.18 14.07 6.90 8.47 3.23 4.54 3.33 4.68 3.58 Trade Payables 7.15 6.04 2.50 2.25 2.16 1.71 1.77 2.30 0.80 0.44 Other Current Liabilities 900.99 36.52 11.15 4.29 2.46 1.38 1.49 1.02 1.69 2.66 Short Term Borrowings 5.31 14.58 0.39 0.34 3.80 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.05 0.04 0.04 0.02 0.04 0.15 1.27 0.01 2.20 0.49 Total Liabilities 2,580.73 255.23 68.40 48.00 36.62 27.30 37.79 20.13 17.93 13.63 Net Block 389.33 210.39 42.00 36.99 26.50 9.60 11.28 9.67 11.23 10.62 Gross Block 511.81 273.24 89.87 67.00 38.79 56.39 50.33 42.74 34.68 24.71 Accumulated Depreciation 122.48 62.85 47.86 30.00 12.29 46.78 39.06 33.06 23.45 14.09 Non Current Assets 1,032.13 216.70 42.27 38.64 28.19 9.63 11.34 9.69 11.23 10.62 Capital Work in Progress 636.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 5.38 2.44 0.27 1.62 1.68 0.02 0.05 0.00 0.00 0.00 Other Non Current Assets 1.25 3.87 0.00 0.02 0.01 0.01 0.01 0.01 0.00 0.00 Current Assets 1,548.61 38.54 26.13 9.36 8.42 17.67 26.46 10.44 6.70 3.02 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 17.65 4.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 9.75 2.56 0.60 0.12 0.34 0.68 0.87 2.79 1.55 1.11 Cash & Bank 1,356.94 9.01 21.77 6.80 5.19 12.41 3.75 2.71 2.50 0.78 Other Current Assets 181.92 2.94 0.51 0.44 2.90 4.58 4.19 0.94 2.65 1.13 Short Term Loans & Adv. 170.41 24.02 3.25 2.00 2.25 3.71 3.06 0.18 2.55 1.04 Net Current Assets 635.12 -18.64 12.06 2.46 -0.04 14.44 21.92 7.11 2.02 -0.56 Total Assets 2,580.74 255.24 68.40 48.00 36.61 27.30 37.80 20.13 17.93 13.64

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 88.47 42.86 35.53 25.89 12.72 -2.38 10.03 13.90 13.76 12.96 PBT 62.79 30.21 13.24 5.29 -1.24 -9.31 2.42 8.07 6.43 3.32 Adjustment 43.14 20.15 20.44 18.62 11.92 8.12 8.48 10.01 10.37 9.68 Changes in Working Capital -14.89 -5.33 3.65 1.94 1.16 -0.07 1.72 -0.50 -0.83 0.91 Cash after chg. in Working capital 91.04 45.03 37.32 25.85 11.84 -1.26 12.62 17.58 15.97 13.92 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.57 -2.17 -1.79 0.04 0.88 -1.12 -2.59 -3.41 -2.21 -0.96 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.27 0.00 0.00 Cash From Investing Activity -982.80 -143.77 -20.65 -19.19 -19.34 11.00 -23.67 -11.97 -10.31 -12.57 Net Fixed Assets -874.75 -183.37 -22.87 -28.21 17.60 -6.06 -7.59 -8.06 -9.97 -12.47 Net Investments 0.00 0.00 0.00 0.00 0.00 17.65 -13.65 -4.00 0.00 0.00 Others -108.05 39.60 2.22 9.02 -36.94 -0.59 -2.43 0.09 -0.34 -0.10 Cash from Financing Activity 1,350.24 92.36 -2.41 -2.01 2.36 0.04 14.69 -1.72 -1.72 0.00 Net Cash Inflow / Outflow 455.91 -8.54 12.47 4.69 -4.26 8.67 1.04 0.20 1.73 0.39 Opening Cash & Equivalents 7.77 16.31 3.84 -0.84 3.41 3.75 2.71 2.50 0.78 0.39 Closing Cash & Equivalent 463.68 7.77 16.31 3.84 -0.84 12.41 3.75 2.71 2.50 0.78

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 794.51 44.77 29.39 22.34 18.08 16.59 23.14 14.46 433.89 246.16 ROA 3.35% 13.51% 17.03% 15.25% -3.88% -28.74% 5.98% 30.27% 28.48% 20.75% ROE 5.75% 40.74% 26.47% 22.08% -4.98% -32.95% 6.98% 40.63% 48.63% 40.11% ROCE 8.58% 31.52% 35.30% 17.12% -3.89% -31.54% 10.09% 53.94% 54.93% 44.52% Fixed Asset Turnover 0.42 0.52 0.84 0.98 0.74 0.47 0.73 0.93 0.99 1.16 Receivable days 13.71 6.12 2.01 1.62 5.26 11.29 19.83 22.01 16.57 9.92 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 51.18 52.23 55.47 19.14 25.19 21.19 10.51 10.10 Cash Conversion Cycle 13.71 6.12 -49.17 -50.60 -50.22 -7.85 -5.36 0.82 6.06 -0.18 Total Debt/Equity 0.01 1.59 0.01 0.03 0.15 0.00 0.00 0.00 0.19 0.75 Interest Cover 5.75 9.36 28.89 29.42 -5.93 -50.08 19.96 27.98 10.75 5.46

Top Investors:

larsen and toubro limited

bandhan large & mid cap fund

mukesh kumar raheja

freeman cameron murray

Annual Reports:

News Update:

E2E Networks bags $7.7 million order from USA based AI service provider
29th Apr 2026, 12:30 PM

The order is to be executed within six months
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback