Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

East India Drums And Barrels Manufacturing Ltd.

Steel & Iron Products

Rating :

N/A

BSE: 523874 | NSE: Not Listed

Watchlist

NSE BSE

95.1

08-Dec-2025

Open
High
Low
Previous Close

95.1
95.1
95.1
100.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1324
125912
148.00
10.24

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

140.50
29.73
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

185.62
N/A
6.90

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
0.72

P:BV (Average)

8 Years
5 Years
3 Years

0.73
0.82
1.23

EV:EBITDA (Average)

8 Years
5 Years
3 Years

556.39
-38.97
-30.97

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 65.69 82.99 -20.85% 65.82 56.34 16.83% 65.67 0.00 0 66.21 0.00 0
Expenses 62.32 78.46 -20.57% 60.96 53.23 14.52% 61.86 0.13 47,484.62% 63.52 0.05 1,26,940.00%
EBITDA 3.37 4.52 -25.44% 4.86 3.11 56.27% 3.81 -0.13 - 2.69 -0.05 -
EBIDTM 5.13% 5.45% 7.39% 5.51% 5.80% 0.00% 4.07% 0.00%
Other Income 1.17 0.24 387.50% 0.18 0.08 125.00% 0.31 0.00 0 0.34 0.01 3,300.00%
Interest 2.11 1.76 19.89% 1.87 1.78 5.06% 2.41 0.00 0 1.74 0.00 0
Depreciation 0.84 1.12 -25.00% 0.80 0.54 48.15% 0.83 0.01 8,200.00% 0.86 0.01 8,500.00%
PBT 1.59 1.88 -15.43% 2.37 0.87 172.41% 0.89 14.76 -93.97% 0.43 -0.06 -
Tax -0.03 0.94 - 1.10 0.05 2,100.00% 0.01 0.00 0 -0.53 0.00 -
PAT 1.61 0.94 71.28% 1.27 0.82 54.88% 0.88 14.76 -94.04% 0.97 -0.06 -
PATM 2.46% 1.13% 1.93% 1.45% 1.34% 0.00% 1.46% 0.00%
EPS 1.09 0.64 70.31% 0.86 0.55 56.36% 0.59 9.97 -94.08% 0.65 -0.04 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 263.39 271.21 0.00 0.00 0.00 0.00 -0.01 0.01 0.00 0.00 0.00 Net Sales Growth 89.04% 0 0 0 0 0 -200% 0 0 0 Cost Of Goods Sold 198.07 206.86 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 Gross Profit 65.32 64.35 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 GP Margin 24.80% 23.73% 0 0 0 0 0 0% 0 0 0 Total Expenditure 248.66 256.74 0.37 0.25 0.23 0.18 0.30 0.16 0.20 0.40 4.87 Power & Fuel Cost - 4.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.52% 0 0 0 0 0 0% 0 0 0 Employee Cost - 15.23 0.03 0.00 0.04 0.04 0.05 0.00 0.04 0.13 0.21 % Of Sales - 5.62% 0 0 0 0 0 0% 0 0 0 Manufacturing Exp. - 20.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 % Of Sales - 7.58% 0 0 0 0 0 0% 0 0 0 General & Admin Exp. - 4.46 0.01 0.24 0.17 0.12 0.22 0.14 0.15 0.25 0.29 % Of Sales - 1.64% 0 0 0 0 0 1400% 0 0 0 Selling & Distn. Exp. - 0.08 0.00 0.01 0.02 0.01 0.01 0.01 0.01 0.01 0.01 % Of Sales - 0.03% 0 0 0 0 0 100% 0 0 0 Miscellaneous Exp. - 5.45 0.33 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.01 % Of Sales - 2.01% 0 0 0 0 0 0% 0 0 0 EBITDA 14.73 14.47 -0.37 -0.25 -0.23 -0.18 -0.31 -0.15 -0.20 -0.40 -4.87 EBITDA Margin 5.59% 5.34% 0 0 0 0 0 -1500% 0 0 0 Other Income 2.00 0.97 0.03 0.08 0.33 0.07 0.10 0.18 4.93 0.36 3.32 Interest 8.13 8.02 0.00 0.00 0.26 0.00 0.00 0.01 0.01 0.01 0.02 Depreciation 3.33 3.35 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 PBT 5.28 4.07 -0.38 -0.21 -0.19 -0.14 -0.24 -0.01 4.69 -0.09 -1.61 Tax 0.55 0.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 10.42% 11.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 4.73 3.60 14.51 -0.21 -0.19 -0.14 -0.24 -0.01 4.69 -0.09 -1.61 PAT before Minority Interest 4.73 3.60 14.51 -0.21 -0.19 -0.14 -0.24 -0.01 4.69 -0.09 -1.61 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.80% 1.33% 0 0 0 0 0 -100% 0 0 0 PAT Growth -71.26% -75.19% - - - - - - - - EPS 3.20 2.43 9.80 -0.14 -0.13 -0.09 -0.16 -0.01 3.17 -0.06 -1.09

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 18.98 -5.27 -19.78 -19.56 -19.37 -19.18 -18.98 -18.90 -23.53 -23.02 Share Capital 14.77 0.77 22.38 22.38 22.38 22.38 22.38 22.38 22.38 22.38 Total Reserves 4.21 -6.05 -42.16 -41.94 -41.75 -41.57 -41.36 -41.28 -45.91 -45.40 Non-Current Liabilities 26.12 0.72 0.00 0.00 19.86 19.85 20.89 20.89 26.56 26.94 Secured Loans 21.37 0.72 0.00 0.00 19.85 19.85 20.87 20.87 20.87 20.80 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.62 6.07 Long Term Provisions 2.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.06 Current Liabilities 87.90 5.53 20.30 20.01 1.95 2.41 3.60 3.76 2.86 2.40 Trade Payables 52.06 0.02 0.08 0.07 0.03 0.08 0.13 0.10 0.16 0.19 Other Current Liabilities 6.84 5.51 5.78 5.51 0.20 0.18 0.20 0.21 0.18 0.21 Short Term Borrowings 28.90 0.00 14.44 14.44 1.72 2.15 3.26 3.45 2.52 2.01 Short Term Provisions 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 133.00 0.98 0.52 0.45 2.44 3.08 5.51 5.75 5.89 6.32 Net Block 35.35 0.01 0.01 0.01 0.54 0.58 0.24 0.64 0.68 0.72 Gross Block 38.57 0.01 0.01 0.01 0.73 0.73 0.24 0.72 0.72 6.16 Accumulated Depreciation 3.22 0.00 0.00 0.00 0.19 0.15 0.00 0.08 0.04 5.44 Non Current Assets 47.74 0.22 0.26 0.32 0.60 0.68 0.67 5.53 5.76 1.33 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.08 0.04 0.04 0.05 0.05 0.10 0.43 0.13 0.19 0.61 Long Term Loans & Adv. 12.11 0.00 0.00 0.00 0.00 0.00 0.00 4.76 4.88 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 85.23 0.76 0.26 0.14 1.84 2.40 4.84 0.23 0.14 4.99 Current Investments 0.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 11.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 32.56 0.00 0.00 0.00 0.01 0.00 0.03 0.06 0.04 0.03 Cash & Bank 27.91 0.03 0.12 0.03 0.23 0.15 0.01 0.04 0.02 0.02 Other Current Assets 13.05 0.00 0.00 0.00 1.60 2.24 4.79 0.12 0.08 4.94 Short Term Loans & Adv. 5.71 0.73 0.14 0.11 1.60 2.24 4.79 0.12 0.03 4.94 Net Current Assets -2.67 -4.78 -20.05 -19.87 -0.11 -0.02 1.24 -3.54 -2.72 2.59 Total Assets 133.01 0.98 0.52 0.46 2.44 3.08 5.51 5.76 5.90 6.32

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 24.96 13.60 0.01 -0.33 0.49 2.18 -0.01 4.49 -0.30 -3.21 PBT 4.07 14.51 -0.21 -0.19 -0.14 -0.24 -0.01 4.69 -0.09 -1.61 Adjustment 3.15 0.01 -0.04 -0.04 0.00 -0.06 -0.13 -0.17 -0.14 -3.14 Changes in Working Capital 18.21 -0.92 0.26 -0.10 0.62 2.48 0.13 -0.02 -0.07 1.54 Cash after chg. in Working capital 25.43 13.60 0.01 -0.33 0.49 2.18 -0.01 4.49 -0.30 -3.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.12 0.03 0.08 2.10 0.03 0.09 0.17 0.22 0.18 5.40 Net Fixed Assets -38.56 0.00 0.00 0.72 0.00 -0.49 0.48 0.00 5.44 0.00 Net Investments -0.66 0.00 0.01 0.00 0.05 0.33 -0.30 0.06 0.42 2.19 Others 32.10 0.03 0.07 1.38 -0.02 0.25 -0.01 0.16 -5.68 3.21 Cash from Financing Activity 2.29 -13.72 0.00 -1.97 -0.44 -2.13 -0.19 -4.69 0.11 -2.17 Net Cash Inflow / Outflow 20.13 -0.09 0.09 -0.20 0.08 0.14 -0.03 0.02 0.00 0.01 Opening Cash & Equivalents 0.55 0.11 0.03 0.23 0.15 0.01 0.04 0.02 0.02 0.01 Closing Cash & Equivalent 20.69 0.02 0.11 0.03 0.23 0.15 0.01 0.04 0.02 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 12.82 -68.08 -8.84 -8.74 -8.65 -8.57 -8.48 -8.44 -10.51 -10.28 ROA 5.38% 1933.36% -42.98% -13.14% -5.04% -5.58% -0.26% 80.46% -1.46% -19.64% ROE 52.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 34.57% 0.00% 0.00% 0.00% -5.52% -5.98% -0.14% 86.16% -1.36% -22.72% Fixed Asset Turnover 16.56 0.00 0.00 0.00 0.00 0.01 0.02 0.00 0.00 0.00 Receivable days 37.20 0.00 0.00 0.00 0.00 1299.23 1933.63 0.00 0.00 0.00 Inventory Days 12.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 45.95 0.00 0.00 0.00 0.00 9396.52 688.34 530.05 348.27 244.85 Cash Conversion Cycle 3.93 0.00 0.00 0.00 0.00 -8097.30 1245.29 -530.05 -348.27 -244.85 Total Debt/Equity 2.93 -0.14 -0.73 -0.74 -1.11 -1.15 -1.27 -1.29 -1.23 -1.25 Interest Cover 1.51 0.00 0.00 0.26 -197.71 -216.82 -0.96 579.86 -6.37 -77.97

Top Investors:

Annual Reports:

News Update:

East India Drums secures LoA worth Rs 11.76 crore
2nd Dec 2025, 12:19 PM

The order is for the supply of Steel Drums/Barrels
Read More
East India Drums executes contract to supply steel drums
29th Oct 2025, 10:42 AM

The company has executed contract with the Hindustan Petroleum Corporation
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback