PBT
-52.74
0.00
-0.21
-0.16
-1.24
-0.20
-0.14
-0.15
0.04
0.64
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.47
3.65
Changes in Working Capital
62.79
19.27
0.21
0.16
1.23
0.08
1.22
0.10
3.85
11.26
Cash after chg. in Working capital
10.05
19.27
0.00
-0.01
-0.02
-0.11
1.08
-0.04
6.36
15.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00