PBT
151.08
-52.74
0.00
-0.21
-0.16
-1.24
-0.20
-0.14
-0.15
0.04
Adjustment
-2.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.47
Changes in Working Capital
-0.25
62.79
19.27
0.21
0.16
1.23
0.08
1.22
0.10
3.85
Cash after chg. in Working capital
148.79
10.05
19.27
0.00
-0.01
-0.02
-0.11
1.08
-0.04
6.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00