PBT
0.45
1.17
1.05
0.54
0.90
0.67
-0.34
-0.23
0.09
Adjustment
-0.56
-0.76
-0.33
-0.15
-0.23
0.00
0.00
-0.14
-0.10
Changes in Working Capital
2.11
3.83
5.23
-0.83
-0.76
-0.74
0.32
0.24
-0.11
Cash after chg. in Working capital
1.99
4.24
5.96
-0.44
-0.09
-0.07
-0.02
-0.14
-0.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.09
-0.13
-0.12
-0.13
-0.13
0.01
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00