Nifty

:

23643.50

Sensex

:

75237.99

-46.10 (-0.19%)
-160.73 (-0.21%)

Login

Nifty
Sensex

:
:

23643.50
75237.99

-46.10 (-0.19%)
-160.73 (-0.21%)

Easun Capital Markets Ltd.

Finance - NBFC

Rating :

N/A

BSE: 542906 | NSE: Not Listed

Watchlist

NSE BSE

40.36

30-Apr-2026

Open
High
Low
Previous Close

40.36
40.36
40.36
40.36

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3
121
61.83
33.21

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

21.11
85.45
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

21.10
N/A
0.94

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-2.00
10.67

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-36.44
-21.54

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-100.00
-100.00

P:E (Median)

8 Years
5 Years
3 Years

-
21.00
33.38

P:BV (Average)

8 Years
5 Years
3 Years

-
1.07
1.16

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-21.59
-47.29

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.31 0.38 -18.42% 0.24 0.26 -7.69% 0.37 0.26 42.31% 0.33 -0.20 -
Expenses 0.09 0.06 50.00% 0.12 0.10 20.00% 0.75 0.87 -13.79% 0.08 0.14 -42.86%
EBITDA 0.22 0.32 -31.25% 0.12 0.16 -25.00% -0.38 -0.61 - 0.24 -0.34 -
EBIDTM 70.92% 83.11% 50.83% 60.54% -101.35% -237.35% 75.15% 168.47%
Other Income 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.25 -100.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.22 0.32 -31.25% 0.13 0.17 -23.53% -0.38 -0.61 - 0.25 -0.09 -
Tax 0.04 0.09 -55.56% 0.02 0.11 -81.82% -0.14 -0.12 - 0.05 -0.16 -
PAT 0.18 0.23 -21.74% 0.11 0.06 83.33% -0.23 -0.49 - 0.20 0.07 185.71%
PATM 57.52% 59.63% 43.39% 22.99% -62.97% -189.88% 61.04% -35.47%
EPS 0.34 0.43 -20.93% 0.20 0.12 66.67% -0.45 -0.94 - 0.38 0.14 171.43%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales 1.25 1.22 0.71 0.90 0.86 1.35 2.29 4.47 0.80 Net Sales Growth 78.57% 71.83% -21.11% 4.65% -36.30% -41.05% -48.77% 458.75% Cost Of Goods Sold 0.01 0.00 0.00 0.25 0.00 0.06 1.40 3.63 0.03 Gross Profit 1.24 1.22 0.71 0.65 0.86 1.28 0.89 0.85 0.77 GP Margin 99.52% 100% 100% 72.22% 100% 94.81% 38.86% 19.02% 96.25% Total Expenditure 1.04 1.11 0.30 0.53 0.19 0.29 1.99 3.76 0.13 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.12 0.11 0.09 0.07 0.07 0.07 0.06 0.04 % Of Sales - 9.84% 15.49% 10.0% 8.14% 5.19% 3.06% 1.34% 5.00% Manufacturing Exp. - 0.05 0.06 0.05 0.05 0.05 0.35 0.01 0.02 % Of Sales - 4.10% 8.45% 5.56% 5.81% 3.70% 15.28% 0.22% 2.50% General & Admin Exp. - 0.04 0.03 0.07 0.06 0.11 0.08 0.05 0.04 % Of Sales - 3.28% 4.23% 7.78% 6.98% 8.15% 3.49% 1.12% 5.00% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.90 0.10 0.06 0.01 0.00 0.09 0.01 0.00 % Of Sales - 73.77% 14.08% 6.67% 1.16% 0% 3.93% 0.22% 0% EBITDA 0.20 0.11 0.41 0.37 0.67 1.06 0.30 0.71 0.67 EBITDA Margin 16.00% 9.02% 57.75% 41.11% 77.91% 78.52% 13.10% 15.88% 83.75% Other Income 0.00 0.02 0.26 0.07 0.49 0.00 0.24 0.18 0.00 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.22 0.12 0.67 0.45 1.17 1.05 0.54 0.90 0.67 Tax -0.03 0.13 -0.03 0.20 0.18 0.21 0.09 0.18 0.13 Tax Rate -13.64% 108.33% -4.48% 44.44% 15.38% 20.00% 16.67% 20.00% 19.40% PAT 0.26 0.00 0.71 0.25 0.98 0.85 0.45 0.72 0.54 PAT before Minority Interest 0.26 0.00 0.71 0.25 0.98 0.85 0.45 0.72 0.54 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 20.80% 0% 100% 27.78% 113.95% 62.96% 19.65% 16.11% 67.50% PAT Growth 300.00% -100.00% 184.00% -74.49% 15.29% 88.89% -37.50% 33.33% EPS 0.50 0.00 1.37 0.48 1.88 1.63 0.87 1.38 1.04

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 22.52 21.06 20.36 20.11 19.13 18.28 17.83 17.91 Share Capital 5.23 5.23 5.23 5.23 5.23 5.23 5.23 5.23 Total Reserves 17.29 15.83 15.13 14.88 13.90 13.05 12.60 12.68 Non-Current Liabilities 0.29 -0.06 0.08 -0.04 -0.12 -0.19 -0.22 0.26 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.26 Current Liabilities 0.03 0.03 0.27 0.02 0.30 0.26 0.04 0.03 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.03 0.02 0.01 0.01 0.01 0.02 0.01 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.01 0.26 0.00 0.29 0.24 0.03 0.02 Total Liabilities 22.84 21.03 20.71 20.09 19.31 18.35 17.65 18.20 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Non Current Assets 8.78 17.86 16.74 19.03 8.28 7.95 10.04 11.33 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2.51 14.82 15.63 12.93 8.28 2.14 2.54 3.56 Long Term Loans & Adv. 2.21 2.21 1.11 6.10 0.00 5.81 7.50 7.77 Other Non Current Assets 0.73 0.83 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 14.06 3.17 3.97 1.06 11.03 10.40 7.62 6.87 Current Investments 13.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.25 0.25 0.31 0.31 0.12 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.03 0.00 0.03 0.24 0.02 0.00 0.01 0.25 Other Current Assets 0.08 0.09 0.09 0.10 10.76 10.08 7.30 6.50 Short Term Loans & Adv. 0.02 3.08 3.85 0.47 10.76 10.08 7.29 6.49 Net Current Assets 14.03 3.14 3.70 1.04 10.73 10.14 7.58 6.84 Total Assets 22.84 21.03 20.71 20.09 19.31 18.35 17.66 18.20

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Cash From Operating Activity -0.16 -0.51 1.92 4.15 5.83 -0.56 -0.22 -0.20 PBT 0.12 0.67 0.45 1.17 1.05 0.54 0.90 0.67 Adjustment -0.02 -0.50 -0.56 -0.76 -0.33 -0.15 -0.23 0.00 Changes in Working Capital -0.21 -0.61 2.11 3.83 5.23 -0.83 -0.76 -0.74 Cash after chg. in Working capital -0.11 -0.43 1.99 4.24 5.96 -0.44 -0.09 -0.07 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.05 -0.07 -0.07 -0.09 -0.13 -0.12 -0.13 -0.13 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.19 0.48 -2.13 -3.94 -5.81 0.55 -0.02 0.00 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Net Investments -1.64 0.81 -2.70 -4.65 -6.14 0.40 1.02 Others 1.83 -0.33 0.57 0.71 0.33 0.15 -1.06 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.02 -0.03 -0.21 0.21 0.02 -0.01 -0.24 -0.20 Opening Cash & Equivalents 0.00 0.03 0.24 0.02 0.00 0.01 0.25 0.45 Closing Cash & Equivalent 0.03 0.00 0.03 0.24 0.02 0.00 0.01 0.25

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 12 Mar 11
Book Value (Rs.) 43.06 40.28 38.93 38.46 36.58 34.96 34.10 34.26 30.85 31.50 ROA -0.02% 3.38% 1.21% 4.99% 4.50% 2.48% 4.01% 3.13% -2.10% -1.38% ROE -0.02% 3.41% 1.22% 5.01% 4.53% 2.48% 4.02% 3.16% -2.11% -1.38% ROCE 0.57% 3.24% 2.21% 5.94% 5.64% 3.00% 5.03% 3.91% -2.10% -1.36% Fixed Asset Turnover 1745.86 1008.43 1005.33 780.18 1222.91 2181.62 449.11 41.16 7.38 49.29 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 107.01 76.19 49.62 17.80 177.13 1931.08 201.46 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 107.01 76.19 49.62 17.80 177.13 1931.08 201.46 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 1237.00 6718.00 638.71 5829.50 2108.80 1807.33 2995.33 0.00 -3063.57 -90.99

Top Investors:

bluesky infra developers private limited

girijadhava vyapaar private limited

prashant narinderlal chadha

sanjaykumar goel

uma exports limited

unnati vyapaar private

portable dealing private

prominent distributors private limited

apnapan merchandise private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback