Nifty
Sensex
:
:
11504.95
38845.82
-11.15 (-0.10%)
-134.03 (-0.34%)

Electric Equipment

Rating :
N/A

BSE: 532751 | NSE: EASUNREYRL

2.85
18-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  2.95
  •  2.95
  •  2.85
  •  2.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10758
  •  0.31
  •  4.40
  •  1.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10.47
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 347.83
  • N/A
  • 0.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.03%
  • 7.54%
  • 49.94%
  • FII
  • DII
  • Others
  • 4.89%
  • 0.00%
  • 1.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.05
  • 0.05
  • 0.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.30
  • 32.76
  • -33.73

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
85.78
73.90
85.05
92.88
117.93
256.47
288.17
322.14
298.73
257.17
Net Sales Growth
-
16.08%
-13.11%
-8.43%
-21.24%
-54.02%
-11.00%
-10.55%
7.84%
16.16%
 
Cost Of Goods Sold
-
23.63
25.76
32.17
39.12
51.22
150.68
178.23
217.83
195.84
178.96
Gross Profit
-
62.15
48.14
52.89
53.77
66.71
105.79
109.94
104.31
102.89
78.21
GP Margin
-
72.45%
65.14%
62.19%
57.89%
56.57%
41.25%
38.15%
32.38%
34.44%
30.41%
Total Expenditure
-
72.84
75.10
80.33
90.53
117.87
231.36
266.01
310.01
282.84
249.86
Power & Fuel Cost
-
0.81
0.87
0.93
0.81
0.91
1.32
1.17
1.00
0.89
1.00
% Of Sales
-
0.94%
1.18%
1.09%
0.87%
0.77%
0.51%
0.41%
0.31%
0.30%
0.39%
Employee Cost
-
34.14
31.85
29.53
29.67
42.57
48.28
47.91
46.72
42.20
32.13
% Of Sales
-
39.80%
43.10%
34.72%
31.94%
36.10%
18.82%
16.63%
14.50%
14.13%
12.49%
Manufacturing Exp.
-
1.36
1.67
2.41
1.54
15.64
4.63
5.26
7.24
6.16
4.35
% Of Sales
-
1.59%
2.26%
2.83%
1.66%
13.26%
1.81%
1.83%
2.25%
2.06%
1.69%
General & Admin Exp.
-
7.44
10.57
12.30
18.66
5.68
22.23
28.70
28.50
18.05
20.05
% Of Sales
-
8.67%
14.30%
14.46%
20.09%
4.82%
8.67%
9.96%
8.85%
6.04%
7.80%
Selling & Distn. Exp.
-
0.32
0.36
2.34
0.16
0.34
3.71
4.30
8.43
12.13
7.88
% Of Sales
-
0.37%
0.49%
2.75%
0.17%
0.29%
1.45%
1.49%
2.62%
4.06%
3.06%
Miscellaneous Exp.
-
5.14
4.01
0.67
0.58
1.50
0.51
0.44
0.28
7.58
7.88
% Of Sales
-
5.99%
5.43%
0.79%
0.62%
1.27%
0.20%
0.15%
0.09%
2.54%
2.13%
EBITDA
-
12.94
-1.20
4.72
2.35
0.06
25.11
22.16
12.13
15.89
7.31
EBITDA Margin
-
15.09%
-1.62%
5.55%
2.53%
0.05%
9.79%
7.69%
3.77%
5.32%
2.84%
Other Income
-
2.33
4.81
5.23
6.78
8.65
9.10
25.80
23.07
3.82
5.73
Interest
-
6.75
2.40
13.30
30.09
29.86
34.16
26.62
24.84
12.06
8.80
Depreciation
-
18.85
16.82
16.91
19.42
20.51
26.23
23.02
14.64
10.82
7.66
PBT
-
-10.34
-15.60
-20.25
-40.38
-41.66
-26.18
-1.68
-4.27
-3.17
-3.43
Tax
-
0.02
0.00
0.00
0.00
-4.30
0.84
1.89
2.98
4.05
11.01
Tax Rate
-
-0.19%
0.00%
0.00%
0.00%
9.02%
-2.81%
-112.50%
-69.79%
-127.76%
19.62%
PAT
-
-10.27
-15.60
-21.04
-48.39
-53.64
-31.10
-3.57
-7.25
-7.21
44.96
PAT before Minority Interest
-
-10.36
-15.60
-21.04
-48.39
-43.37
-30.70
-3.57
-7.25
-7.21
45.11
Minority Interest
-
0.09
0.00
0.00
0.00
-10.27
-0.40
0.00
0.00
0.00
-0.15
PAT Margin
-
-11.97%
-21.11%
-24.74%
-52.10%
-45.48%
-12.13%
-1.24%
-2.25%
-2.41%
17.48%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
EPS
-
-3.33
-5.06
-6.83
-15.71
-17.42
-10.10
-1.16
-2.35
-2.34
14.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
140.86
145.99
161.13
123.41
159.23
167.69
193.57
206.51
204.83
209.32
Share Capital
6.16
6.16
6.16
6.16
6.16
4.16
4.16
4.16
4.15
4.15
Total Reserves
134.70
139.84
154.97
117.25
153.07
163.53
189.41
195.66
193.50
205.17
Non-Current Liabilities
16.97
5.86
2.82
42.43
62.32
117.83
109.92
95.17
129.57
81.72
Secured Loans
0.82
0.00
0.00
0.00
10.58
31.07
50.78
66.18
45.94
59.80
Unsecured Loans
9.59
4.80
2.14
32.38
41.76
72.38
41.78
19.10
18.80
19.53
Long Term Provisions
1.09
1.06
0.68
0.50
1.31
1.61
1.32
0.66
41.76
0.00
Current Liabilities
429.44
447.69
432.13
409.12
430.85
386.68
345.12
270.76
285.66
160.95
Trade Payables
41.59
59.72
77.52
131.93
218.58
184.95
173.27
119.85
145.19
109.83
Other Current Liabilities
79.01
83.82
78.30
90.17
75.23
77.74
61.39
65.13
21.70
0.30
Short Term Borrowings
295.34
303.75
275.93
180.51
131.22
118.25
105.52
79.82
113.75
0.00
Short Term Provisions
13.50
0.40
0.38
6.51
5.82
5.74
4.94
5.97
5.02
50.82
Total Liabilities
584.46
596.98
579.86
574.96
652.40
672.20
648.61
572.44
620.06
451.99
Net Block
197.22
203.55
227.29
201.48
220.13
254.36
259.60
168.17
101.74
77.48
Gross Block
249.75
237.28
244.20
339.36
340.30
351.40
330.92
216.62
140.22
105.15
Accumulated Depreciation
52.53
33.73
16.91
137.88
120.17
97.04
71.32
48.45
38.48
27.67
Non Current Assets
214.07
220.82
250.84
215.62
231.86
271.27
271.56
251.89
230.77
86.30
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
27.84
16.35
8.81
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.28
0.00
Long Term Loans & Adv.
10.20
11.25
18.19
11.77
10.57
13.03
9.16
54.72
103.87
0.00
Other Non Current Assets
6.65
6.03
5.36
2.36
1.17
3.88
2.80
1.10
8.54
0.00
Current Assets
370.39
376.17
329.03
359.34
420.53
400.94
377.06
320.22
388.90
365.70
Current Investments
0.00
0.00
0.00
0.39
0.39
0.37
0.34
0.19
56.10
59.41
Inventories
97.44
95.99
62.69
63.44
64.20
64.84
69.27
62.69
88.85
58.61
Sundry Debtors
168.58
176.32
172.65
207.07
283.33
276.91
247.56
206.98
178.77
132.07
Cash & Bank
11.63
12.95
2.54
6.32
18.69
19.83
19.70
34.25
30.94
47.80
Other Current Assets
92.74
79.15
77.72
8.39
53.91
38.98
40.18
16.11
34.24
67.81
Short Term Loans & Adv.
14.61
11.75
13.42
73.74
42.24
26.48
34.64
10.23
27.77
67.81
Net Current Assets
-59.05
-71.52
-103.10
-49.78
-10.32
14.26
31.93
49.45
103.24
204.75
Total Assets
584.46
596.99
579.87
574.96
652.39
672.21
648.62
572.44
620.05
452.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
9.76
-11.66
-35.80
-12.84
-15.60
28.84
55.90
28.21
-51.74
93.85
PBT
-10.36
-15.60
-21.04
-48.39
-47.66
-29.87
-1.68
-4.27
-3.17
56.12
Adjustment
29.18
11.05
26.73
93.77
45.14
52.97
25.85
26.04
11.03
5.48
Changes in Working Capital
-9.05
-7.11
-41.49
-57.87
-12.64
6.58
32.60
7.51
-57.08
42.46
Cash after chg. in Working capital
9.76
-11.66
-35.80
-12.50
-15.16
29.68
56.76
29.28
-49.22
104.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.35
-0.44
-0.84
-0.86
-1.08
-2.52
-10.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.02
-10.12
-7.47
10.09
23.16
-22.52
-56.07
-36.67
-55.97
-14.52
Net Fixed Assets
0.03
14.36
26.38
1.69
-1.32
-2.86
-37.31
-8.45
-28.31
-5.35
Net Investments
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
1.17
6.77
-102.65
Others
-12.05
-24.47
-33.85
8.40
24.48
-19.66
-18.76
-29.39
-34.43
93.48
Cash from Financing Activity
-2.79
28.08
42.33
2.23
-5.98
-6.60
-1.25
-11.06
89.49
-146.71
Net Cash Inflow / Outflow
-5.05
6.30
-0.94
-0.53
1.58
-0.28
-1.42
-19.52
-18.22
-67.38
Opening Cash & Equivalents
8.61
2.31
3.25
3.78
2.21
2.49
3.91
23.42
41.65
109.03
Closing Cash & Equivalent
3.56
8.61
2.31
3.25
3.78
2.21
2.49
3.91
23.42
41.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
45.74
47.41
52.32
40.07
51.71
80.60
90.69
93.47
92.59
98.24
ROA
-1.75%
-2.65%
-3.64%
-7.89%
-6.55%
-4.65%
-0.59%
-1.22%
-1.35%
9.51%
ROE
-7.22%
-10.16%
-14.79%
-34.24%
-26.53%
-17.00%
-1.82%
-3.66%
-3.55%
23.50%
ROCE
-0.73%
-2.70%
-1.80%
-4.82%
-4.41%
1.02%
6.04%
5.17%
2.65%
18.97%
Fixed Asset Turnover
0.35
0.31
0.30
0.28
0.35
0.78
1.10
1.93
2.56
2.73
Receivable days
733.82
858.04
798.37
949.06
846.28
359.04
275.24
204.46
180.37
143.02
Inventory Days
411.56
390.18
265.20
247.01
194.92
91.80
79.91
80.32
85.56
73.74
Payable days
231.52
330.73
455.18
713.51
616.38
282.96
208.99
147.80
171.35
140.62
Cash Conversion Cycle
913.85
917.49
608.38
482.57
424.82
167.88
146.15
136.98
94.58
76.14
Total Debt/Equity
2.48
2.40
1.98
2.06
1.40
1.54
1.14
1.03
0.91
0.38
Interest Cover
-0.53
-5.50
-0.58
-0.61
-0.60
0.13
0.94
0.83
0.74
7.38

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.