Nifty

:

18534.40

Sensex

:

62622.24

-99.45 (-0.53%)
-346.89 (-0.55%)

Login

Nifty
Sensex

:
:

18534.40
62622.24

-99.45 (-0.53%)
-346.89 (-0.55%)

ECE Industries Ltd.

Electric Equipment

Rating :

N/A

BSE: 532491 | NSE: ECEIND

Watchlist

NSE BSE

Not traded in the last 30 days

Day's Open
Day's High
Day's Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

169.02
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

241.39
1.72%
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales - 404.30 374.82 303.21 252.71 260.03 260.59 155.30 178.83 112.84 135.90 Net Sales Growth - 7.87% 23.62% 19.98% -2.82% -0.21% 67.80% -13.16% 58.48% -16.97% Cost Of Goods Sold - 297.30 289.90 227.25 190.38 188.02 200.15 115.83 140.24 80.45 96.40 Gross Profit - 107.00 84.93 75.96 62.33 72.00 60.43 39.47 38.59 32.39 39.51 GP Margin - 26.47% 22.66% 25.05% 24.66% 27.69% 23.19% 25.42% 21.58% 28.70% 29.07% Total Expenditure - 376.30 372.19 323.36 259.93 258.34 271.79 172.35 186.84 119.13 136.54 Power & Fuel Cost - 3.46 3.01 2.94 2.87 2.63 2.78 2.16 2.17 1.80 2.01 % Of Sales - 0.86% 0.80% 0.97% 1.14% 1.01% 1.07% 1.39% 1.21% 1.60% 1.48% Employee Cost - 33.63 26.53 31.24 30.57 27.61 25.51 20.74 17.44 14.37 13.90 % Of Sales - 8.32% 7.08% 10.30% 12.10% 10.62% 9.79% 13.35% 9.75% 12.73% 10.23% Manufacturing Exp. - 17.67 14.20 16.18 14.81 19.72 18.04 14.31 12.93 10.97 11.61 % Of Sales - 4.37% 3.79% 5.34% 5.86% 7.58% 6.92% 9.21% 7.23% 9.72% 8.54% General & Admin Exp. - 11.39 15.76 12.34 10.21 9.15 8.05 4.89 5.29 5.00 4.74 % Of Sales - 2.82% 4.20% 4.07% 4.04% 3.52% 3.09% 3.15% 2.96% 4.43% 3.49% Selling & Distn. Exp. - 6.98 5.37 6.37 6.13 4.20 3.47 0.42 1.13 2.36 3.16 % Of Sales - 1.73% 1.43% 2.10% 2.43% 1.62% 1.33% 0.27% 0.63% 2.09% 2.33% Miscellaneous Exp. - 5.85 17.42 27.04 4.96 7.00 13.79 14.01 7.64 4.18 3.16 % Of Sales - 1.45% 4.65% 8.92% 1.96% 2.69% 5.29% 9.02% 4.27% 3.70% 3.47% EBITDA - 28.00 2.63 -20.15 -7.22 1.69 -11.20 -17.05 -8.01 -6.29 -0.64 EBITDA Margin - 6.93% 0.70% -6.65% -2.86% 0.65% -4.30% -10.98% -4.48% -5.57% -0.47% Other Income - 44.85 56.67 19.66 19.44 85.21 23.72 13.73 9.94 10.56 12.18 Interest - 10.32 13.88 10.98 7.11 34.22 5.77 3.16 3.33 2.41 2.71 Depreciation - 3.68 2.86 1.85 1.69 1.77 2.13 2.16 2.64 2.36 2.23 PBT - 58.85 42.57 -13.32 3.43 50.91 4.63 -8.63 -4.04 -0.50 6.62 Tax - 11.00 9.09 -3.18 -4.52 6.32 0.24 0.50 -0.51 0.08 1.30 Tax Rate - 18.69% 21.35% 23.87% 84.01% 10.10% 0.88% -83.33% -108.51% 32.00% 58.04% PAT - 47.85 33.49 -10.13 -0.87 56.28 26.91 -1.10 0.99 0.18 0.94 PAT before Minority Interest - 47.85 33.49 -10.13 -0.87 56.28 26.91 -1.10 0.99 0.18 0.94 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 11.84% 8.93% -3.34% -0.34% 21.64% 10.33% -0.71% 0.55% 0.16% 0.69% PAT Growth - 42.88% - - - 109.14% - - 450.00% -80.85% EPS - 65.55 45.88 -13.88 -1.19 77.10 36.86 -1.51 1.36 0.25 1.29

Description TTM Mar 21 Mar 20
Net Sales - 379.40 304.82 Net Sales Growth - 24.47% Cost Of Goods Sold - 293.12 228.53 Gross Profit - 86.28 76.29 GP Margin - 22.74% 25.03% Total Expenditure - 376.64 324.96 Power & Fuel Cost - 3.17 2.99 % Of Sales - 0.84% 0.98% Employee Cost - 27.19 31.38 % Of Sales - 7.17% 10.29% Manufacturing Exp. - 14.23 16.20 % Of Sales - 3.75% 5.31% General & Admin Exp. - 15.82 12.37 % Of Sales - 4.17% 4.06% Selling & Distn. Exp. - 5.56 6.43 % Of Sales - 1.47% 2.11% Miscellaneous Exp. - 17.55 27.07 % Of Sales - 4.63% 8.88% EBITDA - 2.76 -20.14 EBITDA Margin - 0.73% -6.61% Other Income - 56.76 19.69 Interest - 13.96 11.01 Depreciation - 2.96 1.90 PBT - 42.61 -13.37 Tax - 9.10 -3.19 Tax Rate - 21.36% 23.86% PAT - 33.50 -10.18 PAT before Minority Interest - 33.50 -10.18 Minority Interest - 0.00 0.00 PAT Margin - 8.83% -3.34% PAT Growth - - EPS - 45.89 -13.95

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 330.44 284.37 246.19 266.13 274.63 214.20 140.61 141.71 141.02 140.95 Share Capital 7.29 7.29 7.29 7.29 7.29 7.29 7.73 7.73 7.73 7.73 Total Reserves 323.15 277.08 238.90 258.84 267.34 206.91 132.89 133.98 133.29 133.22 Non-Current Liabilities 25.24 26.56 25.71 17.16 2.06 -0.88 3.30 3.41 4.12 3.20 Secured Loans 0.17 0.18 0.28 0.37 0.04 0.02 0.09 0.04 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.81 2.68 2.63 2.42 2.25 2.02 2.37 2.92 3.16 2.77 Current Liabilities 287.44 239.37 246.28 176.81 165.04 143.98 100.92 77.41 61.19 61.47 Trade Payables 113.82 106.84 98.04 76.60 61.48 56.39 48.21 48.06 37.14 35.09 Other Current Liabilities 56.29 47.02 48.90 47.84 60.24 56.80 32.99 25.21 21.10 22.71 Short Term Borrowings 112.19 81.16 94.86 48.79 40.02 22.56 16.12 0.10 0.00 0.03 Short Term Provisions 5.14 4.35 4.48 3.57 3.30 8.22 3.61 4.04 2.96 3.64 Total Liabilities 643.12 550.30 518.18 460.10 441.73 357.30 244.83 222.53 206.33 205.62 Net Block 32.48 28.99 25.77 15.58 16.41 17.99 19.23 21.85 23.88 25.38 Gross Block 44.31 37.32 31.94 20.52 20.07 20.07 43.82 46.67 45.90 45.31 Accumulated Depreciation 11.83 8.33 6.17 4.94 3.66 2.08 24.29 24.82 22.02 19.93 Non Current Assets 293.01 294.29 294.97 285.28 285.16 222.19 121.50 118.79 105.94 94.18 Capital Work in Progress 1.58 1.20 0.99 0.26 0.19 0.13 0.00 0.00 0.00 0.19 Non Current Investment 233.17 213.07 213.79 221.39 225.53 202.00 100.43 90.57 78.41 64.55 Long Term Loans & Adv. 3.83 5.48 3.95 2.74 2.04 2.05 1.85 6.36 3.65 4.06 Other Non Current Assets 21.95 45.55 50.47 45.30 40.99 0.02 0.00 0.01 0.00 0.00 Current Assets 350.11 256.02 223.21 174.81 156.57 135.10 123.33 103.75 100.38 111.45 Current Investments 15.35 4.76 0.54 0.00 1.84 0.00 0.00 0.00 0.00 0.00 Inventories 102.45 52.75 74.06 49.15 28.71 32.39 39.29 29.14 29.76 28.11 Sundry Debtors 184.98 170.04 105.59 105.18 106.20 86.70 59.43 53.04 48.57 59.78 Cash & Bank 14.38 9.34 14.35 2.30 5.07 6.96 7.35 6.94 5.32 4.41 Other Current Assets 32.95 9.97 7.76 2.55 14.75 9.05 17.27 14.64 16.74 19.14 Short Term Loans & Adv. 18.78 9.15 20.93 15.63 12.30 7.54 16.41 12.91 14.13 17.75 Net Current Assets 62.67 16.65 -23.07 -2.00 -8.47 -8.87 22.41 26.34 39.19 49.98 Total Assets 643.12 550.31 518.18 460.09 441.73 357.29 244.83 222.54 206.32 205.63

Description Mar 21 Mar 20
Shareholder's Funds 284.27 246.06 Share Capital 7.29 7.29 Total Reserves 276.98 238.77 Non-Current Liabilities 26.60 25.77 Secured Loans 0.18 0.28 Unsecured Loans 0.00 0.00 Long Term Provisions 2.69 2.64 Current Liabilities 240.42 248.15 Trade Payables 108.12 98.58 Other Current Liabilities 46.22 49.15 Short Term Borrowings 81.73 95.93 Short Term Provisions 4.35 4.48 Total Liabilities 551.29 519.98 Net Block 29.93 26.77 Gross Block 38.39 33.00 Accumulated Depreciation 8.47 6.22 Non Current Assets 293.29 294.45 Capital Work in Progress 1.20 0.99 Non Current Investment 211.53 212.26 Long Term Loans & Adv. 5.49 3.97 Other Non Current Assets 45.14 50.47 Current Assets 258.00 225.53 Current Investments 4.76 0.54 Inventories 52.91 74.36 Sundry Debtors 171.15 107.25 Cash & Bank 9.65 14.67 Other Current Assets 19.53 7.77 Short Term Loans & Adv. 9.55 20.93 Net Current Assets 17.58 -22.62 Total Assets 551.29 519.98

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity -37.09 -12.59 1.21 -4.15 14.73 23.48 -13.10 6.50 5.75 12.85 PBT 58.85 42.57 -13.32 -5.38 62.60 27.15 -0.60 0.48 0.26 2.24 Adjustment -28.24 -28.87 15.48 2.26 -27.84 -17.86 -15.54 -6.92 -2.80 -0.02 Changes in Working Capital -53.59 -32.93 1.93 -0.10 -7.52 13.73 3.41 13.46 9.18 11.76 Cash after chg. in Working capital -22.97 -19.23 4.10 -3.22 27.24 23.01 -12.74 7.03 6.64 13.98 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -14.11 6.64 -2.89 -0.92 -12.51 0.47 -0.36 -0.53 -0.89 -1.13 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 18.90 30.41 -26.04 -0.31 1.02 -19.00 11.33 -2.78 -3.29 -20.77 Net Fixed Assets -7.37 -5.59 -12.15 -0.52 -0.06 23.62 2.85 -0.77 -0.40 0.24 Net Investments -30.69 -3.50 7.06 5.98 -25.37 -101.57 -9.86 -12.16 -13.86 -62.71 Others 56.96 39.50 -20.95 -5.77 26.45 58.95 18.34 10.15 10.97 41.70 Cash from Financing Activity 20.28 -25.88 36.22 1.68 -17.66 -4.85 2.20 -2.09 -1.54 -11.20 Net Cash Inflow / Outflow 2.10 -8.06 11.38 -2.78 -1.91 -0.37 0.42 1.64 0.92 -19.12 Opening Cash & Equivalents 5.58 13.64 2.25 5.03 6.94 7.32 6.89 5.26 4.34 23.46 Closing Cash & Equivalent 7.68 5.58 13.64 2.25 5.03 6.94 7.32 6.89 5.26 4.34

Description Mar 21 Mar 20
Cash From Operating Activity -12.01 -7.74 PBT 42.61 -13.37 Adjustment -28.70 15.70 Changes in Working Capital -32.52 -7.17 Cash after chg. in Working capital -18.62 -4.84 Interest Paid 0.00 0.00 Tax Paid 6.61 -2.90 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity 30.44 -17.60 Net Fixed Assets -5.59 Net Investments -3.50 Others 39.53 Cash from Financing Activity -26.48 36.76 Net Cash Inflow / Outflow -8.05 11.42 Opening Cash & Equivalents 13.70 2.28 Closing Cash & Equivalent 5.65 13.70

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 490.70 390.16 337.77 365.12 376.79 293.88 182.00 183.42 182.52 182.39 ROA 8.02% 6.27% -2.07% -0.19% 14.09% 8.94% -0.47% 0.46% 0.09% 0.43% ROE 15.58% 12.62% -3.96% -0.32% 23.03% 15.17% -0.78% 0.70% 0.13% 0.66% ROCE 17.10% 15.96% -0.71% 0.55% 35.11% 16.72% 1.71% 2.69% 1.89% 3.41% Fixed Asset Turnover 9.91 10.82 11.56 12.45 13.24 9.08 3.79 4.22 2.68 3.26 Receivable days 160.26 134.20 126.86 152.64 132.44 91.95 119.62 94.92 161.52 167.60 Inventory Days 70.06 61.74 74.16 56.23 41.96 45.11 72.78 55.02 86.26 80.39 Payable days 135.46 128.98 140.25 101.74 87.82 75.56 112.75 87.96 116.94 116.75 Cash Conversion Cycle 94.86 66.96 60.76 107.13 86.58 61.50 79.65 61.98 130.84 131.24 Total Debt/Equity 0.34 0.29 0.39 0.19 0.15 0.11 0.12 0.00 0.00 0.00 Interest Cover 6.70 4.07 -0.21 0.24 2.83 5.71 0.81 1.14 1.11 1.83

Description Mar 21 Mar 20
Book Value (Rs.) 390.01 337.60 ROA 6.25% -1.96% ROE 12.64% -4.14% ROCE 15.96% -0.69% Fixed Asset Turnover 10.63 9.24 Receivable days 133.91 128.43 Inventory Days 61.22 89.05 Payable days 128.69 157.46 Cash Conversion Cycle 66.44 60.02 Total Debt/Equity 0.29 0.39 Interest Cover 4.05 -0.21

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback