Nifty

:

24008.00

Sensex

:

79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Login

Nifty
Sensex

:
:

24008.00
79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

ECE Industries Ltd.

Electric Equipment

Rating :

N/A

BSE: 532491 | NSE: ECEIND

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

169.02
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

241.39
1.72%
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 714.10 582.45 404.30 374.82 303.21 252.71 260.03 260.59 155.30 178.83 Net Sales Growth - 22.60% 44.06% 7.87% 23.62% 19.98% -2.82% -0.21% 67.80% -13.16% Cost Of Goods Sold - 532.03 444.48 297.30 289.90 227.25 190.38 188.02 200.15 115.83 140.24 Gross Profit - 182.06 137.96 107.00 84.93 75.96 62.33 72.00 60.43 39.47 38.59 GP Margin - 25.50% 23.69% 26.47% 22.66% 25.05% 24.66% 27.69% 23.19% 25.42% 21.58% Total Expenditure - 676.22 551.08 376.30 372.19 323.36 259.93 258.34 271.79 172.35 186.84 Power & Fuel Cost - 4.44 4.24 3.46 3.01 2.94 2.87 2.63 2.78 2.16 2.17 % Of Sales - 0.62% 0.73% 0.86% 0.80% 0.97% 1.14% 1.01% 1.07% 1.39% 1.21% Employee Cost - 46.56 38.86 33.63 26.53 31.24 30.57 27.61 25.51 20.74 17.44 % Of Sales - 6.52% 6.67% 8.32% 7.08% 10.30% 12.10% 10.62% 9.79% 13.35% 9.75% Manufacturing Exp. - 32.93 25.95 17.67 14.20 16.18 14.81 19.72 18.04 14.31 12.93 % Of Sales - 4.61% 4.46% 4.37% 3.79% 5.34% 5.86% 7.58% 6.92% 9.21% 7.23% General & Admin Exp. - 17.25 13.26 11.39 15.76 12.34 10.21 9.15 8.05 4.89 5.29 % Of Sales - 2.42% 2.28% 2.82% 4.20% 4.07% 4.04% 3.52% 3.09% 3.15% 2.96% Selling & Distn. Exp. - 31.81 11.96 6.98 5.37 6.37 6.13 4.20 3.47 0.42 1.13 % Of Sales - 4.45% 2.05% 1.73% 1.43% 2.10% 2.43% 1.62% 1.33% 0.27% 0.63% Miscellaneous Exp. - 11.20 12.33 5.85 17.42 27.04 4.96 7.00 13.79 14.01 1.13 % Of Sales - 1.57% 2.12% 1.45% 4.65% 8.92% 1.96% 2.69% 5.29% 9.02% 4.27% EBITDA - 37.88 31.37 28.00 2.63 -20.15 -7.22 1.69 -11.20 -17.05 -8.01 EBITDA Margin - 5.30% 5.39% 6.93% 0.70% -6.65% -2.86% 0.65% -4.30% -10.98% -4.48% Other Income - 28.71 22.68 44.85 56.67 19.66 19.44 85.21 23.72 13.73 9.94 Interest - 13.69 15.06 10.32 13.88 10.98 7.11 34.22 5.77 3.16 3.33 Depreciation - 4.70 4.01 3.68 2.86 1.85 1.69 1.77 2.13 2.16 2.64 PBT - 48.20 34.98 58.85 42.57 -13.32 3.43 50.91 4.63 -8.63 -4.04 Tax - 19.85 6.84 11.00 9.09 -3.18 -4.52 6.32 0.24 0.50 -0.51 Tax Rate - 41.18% 15.38% 18.69% 21.35% 23.87% 84.01% 10.10% 0.88% -83.33% -108.51% PAT - 28.36 37.62 47.85 33.49 -10.13 -0.87 56.28 26.91 -1.10 0.99 PAT before Minority Interest - 28.36 37.62 47.85 33.49 -10.13 -0.87 56.28 26.91 -1.10 0.99 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 3.97% 6.46% 11.84% 8.93% -3.34% -0.34% 21.64% 10.33% -0.71% 0.55% PAT Growth - -24.61% -21.38% 42.88% - - - 109.14% - - EPS - 38.85 51.53 65.55 45.88 -13.88 -1.19 77.10 36.86 -1.51 1.36

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales - 714.10 582.45 404.30 379.40 304.82 Net Sales Growth - 22.60% 44.06% 6.56% 24.47% Cost Of Goods Sold - 532.03 444.48 297.30 293.12 228.53 Gross Profit - 182.06 137.96 107.00 86.28 76.29 GP Margin - 25.50% 23.69% 26.47% 22.74% 25.03% Total Expenditure - 676.23 551.08 376.30 376.64 324.96 Power & Fuel Cost - 4.44 4.24 3.46 3.17 2.99 % Of Sales - 0.62% 0.73% 0.86% 0.84% 0.98% Employee Cost - 46.56 38.86 33.63 27.19 31.38 % Of Sales - 6.52% 6.67% 8.32% 7.17% 10.29% Manufacturing Exp. - 32.93 25.95 17.67 14.23 16.20 % Of Sales - 4.61% 4.46% 4.37% 3.75% 5.31% General & Admin Exp. - 17.26 13.26 11.39 15.82 12.37 % Of Sales - 2.42% 2.28% 2.82% 4.17% 4.06% Selling & Distn. Exp. - 31.81 11.96 6.98 5.56 6.43 % Of Sales - 4.45% 2.05% 1.73% 1.47% 2.11% Miscellaneous Exp. - 11.20 12.33 5.86 17.55 27.07 % Of Sales - 1.57% 2.12% 1.45% 4.63% 8.88% EBITDA - 37.87 31.37 28.00 2.76 -20.14 EBITDA Margin - 5.30% 5.39% 6.93% 0.73% -6.61% Other Income - 28.71 22.68 44.85 56.76 19.69 Interest - 13.69 15.06 10.32 13.96 11.01 Depreciation - 4.70 4.01 3.68 2.96 1.90 PBT - 48.20 34.98 58.85 42.61 -13.37 Tax - 19.85 6.84 11.00 9.10 -3.19 Tax Rate - 41.18% 15.38% 18.69% 21.36% 23.86% PAT - 28.35 37.62 47.85 33.50 -10.18 PAT before Minority Interest - 28.35 37.62 47.85 33.50 -10.18 Minority Interest - 0.00 0.00 0.00 0.00 0.00 PAT Margin - 3.97% 6.46% 11.84% 8.83% -3.34% PAT Growth - -24.64% -21.38% 42.84% - EPS - 38.84 51.53 65.55 45.89 -13.95

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 326.72 325.24 330.44 284.37 246.19 266.13 274.63 214.20 140.61 141.71 Share Capital 3.78 5.04 7.29 7.29 7.29 7.29 7.29 7.29 7.73 7.73 Total Reserves 322.94 320.20 323.15 277.08 238.90 258.84 267.34 206.91 132.89 133.98 Non-Current Liabilities 46.99 35.19 25.24 26.56 25.71 17.16 2.06 -0.88 3.30 3.41 Secured Loans 3.49 1.82 0.17 0.18 0.28 0.37 0.04 0.02 0.09 0.04 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.69 2.49 1.81 2.68 2.63 2.42 2.25 2.02 2.37 2.92 Current Liabilities 345.43 306.03 287.44 239.37 246.28 176.81 165.04 143.98 100.92 77.41 Trade Payables 184.70 149.81 113.82 106.84 98.04 76.60 61.48 56.39 48.21 48.06 Other Current Liabilities 78.20 61.09 56.29 47.02 48.90 47.84 60.24 56.80 32.99 25.21 Short Term Borrowings 76.08 89.80 112.19 81.16 94.86 48.79 40.02 22.56 16.12 0.10 Short Term Provisions 6.44 5.34 5.14 4.35 4.48 3.57 3.30 8.22 3.61 4.04 Total Liabilities 719.14 666.46 643.12 550.30 518.18 460.10 441.73 357.30 244.83 222.53 Net Block 42.09 35.38 32.48 28.99 25.77 15.58 16.41 17.99 19.23 21.85 Gross Block 62.23 51.23 44.31 37.32 31.94 20.52 20.07 20.07 43.82 46.67 Accumulated Depreciation 20.14 15.84 11.83 8.33 6.17 4.94 3.66 2.08 24.29 24.82 Non Current Assets 234.08 238.35 293.01 294.29 294.97 285.28 285.16 222.19 121.50 118.79 Capital Work in Progress 1.95 2.84 1.58 1.20 0.99 0.26 0.19 0.13 0.00 0.00 Non Current Investment 184.76 195.10 233.17 213.07 213.79 221.39 225.53 202.00 100.43 90.57 Long Term Loans & Adv. 4.78 4.52 3.83 5.48 3.95 2.74 2.04 2.05 1.85 6.36 Other Non Current Assets 0.51 0.51 21.95 45.55 50.47 45.30 40.99 0.02 0.00 0.01 Current Assets 485.06 428.11 350.11 256.02 223.21 174.81 156.57 135.10 123.33 103.75 Current Investments 1.45 0.00 15.35 4.76 0.54 0.00 1.84 0.00 0.00 0.00 Inventories 142.15 135.67 102.45 52.75 74.06 49.15 28.71 32.39 39.29 29.14 Sundry Debtors 295.80 224.43 184.98 170.04 105.59 105.18 106.20 86.70 59.43 53.04 Cash & Bank 20.05 27.64 14.38 9.34 14.35 2.30 5.07 6.96 7.35 6.94 Other Current Assets 25.61 15.24 14.17 9.97 28.69 18.18 14.75 9.05 17.27 14.64 Short Term Loans & Adv. 20.18 25.12 18.78 9.15 20.93 15.63 12.30 7.54 16.41 12.91 Net Current Assets 139.64 122.08 62.67 16.65 -23.07 -2.00 -8.47 -8.87 22.41 26.34 Total Assets 719.14 666.46 643.12 550.31 518.18 460.09 441.73 357.29 244.83 222.54

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 326.71 325.24 330.44 284.27 246.06 Share Capital 3.78 5.04 7.29 7.29 7.29 Total Reserves 322.93 320.20 323.15 276.98 238.77 Non-Current Liabilities 46.99 35.19 25.24 26.60 25.77 Secured Loans 3.49 1.82 0.17 0.18 0.28 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.69 2.49 1.81 2.69 2.64 Current Liabilities 345.44 306.03 287.44 240.42 248.15 Trade Payables 184.70 149.81 113.82 108.12 98.58 Other Current Liabilities 78.22 61.09 56.29 46.22 49.15 Short Term Borrowings 76.08 89.80 112.19 81.73 95.93 Short Term Provisions 6.44 5.34 5.14 4.35 4.48 Total Liabilities 719.14 666.46 643.12 551.29 519.98 Net Block 42.80 36.09 33.19 29.93 26.77 Gross Block 62.94 51.93 45.02 38.39 33.00 Accumulated Depreciation 20.14 15.84 11.83 8.47 6.22 Non Current Assets 234.06 238.33 293.01 293.29 294.45 Capital Work in Progress 1.24 2.13 0.88 1.20 0.99 Non Current Investment 184.74 195.08 233.17 211.53 212.26 Long Term Loans & Adv. 5.28 5.02 3.83 5.49 3.97 Other Non Current Assets 0.00 0.00 21.95 45.14 50.47 Current Assets 485.09 428.13 350.11 258.00 225.53 Current Investments 1.45 0.00 15.35 4.76 0.54 Inventories 142.15 135.67 102.45 52.91 74.36 Sundry Debtors 295.80 224.43 184.98 171.15 107.25 Cash & Bank 20.07 27.66 14.38 9.65 14.67 Other Current Assets 25.61 15.24 14.17 9.98 28.70 Short Term Loans & Adv. 20.18 25.12 18.78 9.55 20.93 Net Current Assets 139.65 122.10 62.67 17.58 -22.62 Total Assets 719.15 666.46 643.12 551.29 519.98

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 27.74 -2.79 -37.09 -12.59 1.21 -4.15 14.73 23.48 -13.10 6.50 PBT 48.20 44.47 58.85 42.57 -13.32 -5.38 62.60 27.15 -0.60 0.48 Adjustment -10.56 -10.34 -28.24 -28.87 15.48 2.26 -27.84 -17.86 -15.54 -6.92 Changes in Working Capital -9.85 -41.05 -53.59 -32.93 1.93 -0.10 -7.52 13.73 3.41 13.46 Cash after chg. in Working capital 27.80 -6.93 -22.97 -19.23 4.10 -3.22 27.24 23.01 -12.74 7.03 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.06 4.14 -14.11 6.64 -2.89 -0.92 -12.51 0.47 -0.36 -0.53 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 16.35 79.58 18.90 30.41 -26.04 -0.31 1.02 -19.00 11.33 -2.78 Net Fixed Assets -10.11 -8.18 -7.37 -5.59 -12.15 -0.52 -0.06 23.62 2.85 -0.77 Net Investments 8.89 53.42 -30.69 -3.50 7.06 5.98 -25.37 -101.57 -9.86 -12.16 Others 17.57 34.34 56.96 39.50 -20.95 -5.77 26.45 58.95 18.34 10.15 Cash from Financing Activity -43.23 -69.95 20.28 -25.88 36.22 1.68 -17.66 -4.85 2.20 -2.09 Net Cash Inflow / Outflow 0.87 6.84 2.10 -8.06 11.38 -2.78 -1.91 -0.37 0.42 1.64 Opening Cash & Equivalents 14.49 7.68 5.58 13.64 2.25 5.03 6.94 7.32 6.89 5.26 Closing Cash & Equivalent 15.36 14.51 7.68 5.58 13.64 2.25 5.03 6.94 7.32 6.89

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 27.74 -2.79 -37.09 -12.01 -7.74 PBT 48.20 44.47 58.85 42.61 -13.37 Adjustment -10.56 -10.34 -28.24 -28.70 15.70 Changes in Working Capital -9.84 -41.05 -53.59 -32.52 -7.17 Cash after chg. in Working capital 27.80 -6.93 -22.97 -18.62 -4.84 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.06 4.14 -14.11 6.61 -2.90 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 16.35 79.58 18.90 30.44 -17.60 Net Fixed Assets -10.11 -8.18 -7.37 -5.59 Net Investments 8.89 53.42 -30.69 -3.50 Others 17.57 34.34 56.96 39.53 Cash from Financing Activity -43.23 -69.95 20.28 -26.48 36.76 Net Cash Inflow / Outflow 0.87 6.84 2.10 -8.05 11.42 Opening Cash & Equivalents 14.51 7.68 5.58 13.70 2.28 Closing Cash & Equivalent 15.38 14.51 7.68 5.65 13.70

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 863.93 645.01 490.70 390.16 337.77 365.12 376.79 293.88 182.00 183.42 ROA 4.09% 5.75% 8.02% 6.27% -2.07% -0.19% 14.09% 8.94% -0.47% 0.46% ROE 8.70% 11.49% 15.58% 12.62% -3.96% -0.32% 23.03% 15.17% -0.78% 0.70% ROCE 15.01% 13.84% 17.10% 15.96% -0.71% 0.55% 35.11% 16.72% 1.71% 2.69% Fixed Asset Turnover 12.59 12.19 9.91 10.82 11.56 12.45 13.24 9.08 3.79 4.22 Receivable days 132.95 128.28 160.26 134.20 126.86 152.64 132.44 91.95 119.62 94.92 Inventory Days 71.00 74.61 70.06 61.74 74.16 56.23 41.96 45.11 72.78 55.02 Payable days 114.75 108.24 135.46 128.98 140.25 101.74 87.82 75.56 112.75 87.96 Cash Conversion Cycle 89.21 94.65 94.86 66.96 60.76 107.13 86.58 61.50 79.65 61.98 Total Debt/Equity 0.25 0.28 0.34 0.29 0.39 0.19 0.15 0.11 0.12 0.00 Interest Cover 4.52 3.95 6.70 4.07 -0.21 0.24 2.83 5.71 0.81 1.14

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 863.90 645.01 490.70 390.01 337.60 ROA 4.09% 5.75% 8.01% 6.25% -1.96% ROE 8.70% 11.49% 15.58% 12.64% -4.14% ROCE 15.01% 13.84% 17.09% 15.96% -0.69% Fixed Asset Turnover 12.43 12.01 9.69 10.63 9.24 Receivable days 132.95 128.28 160.76 133.91 128.43 Inventory Days 71.00 74.61 70.13 61.22 89.05 Payable days 114.75 108.24 136.24 128.69 157.46 Cash Conversion Cycle 89.21 94.65 94.65 66.44 60.02 Total Debt/Equity 0.25 0.28 0.34 0.29 0.39 Interest Cover 4.52 3.95 6.70 4.05 -0.21

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback