Nifty

:

26027.30

Sensex

:

85213.36

-19.65 (-0.08%)
-54.30 (-0.06%)

Login

Nifty
Sensex

:
:

26027.30
85213.36

-19.65 (-0.08%)
-54.30 (-0.06%)

ECE Industries Ltd.

Electric Equipment

Rating :

N/A

BSE: 532491 | NSE: ECEIND

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

169.02
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

241.39
1.72%
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 870.94 714.10 582.45 404.30 374.82 303.21 252.71 260.03 260.59 155.30 Net Sales Growth - 21.96% 22.60% 44.06% 7.87% 23.62% 19.98% -2.82% -0.21% 67.80% Cost Of Goods Sold - 641.89 532.03 444.48 297.30 289.90 227.25 190.38 188.02 200.15 115.83 Gross Profit - 229.05 182.06 137.96 107.00 84.93 75.96 62.33 72.00 60.43 39.47 GP Margin - 26.30% 25.50% 23.69% 26.47% 22.66% 25.05% 24.66% 27.69% 23.19% 25.42% Total Expenditure - 807.68 676.22 551.08 376.30 372.19 323.36 259.93 258.34 271.79 172.35 Power & Fuel Cost - 4.68 4.44 4.24 3.46 3.01 2.94 2.87 2.63 2.78 2.16 % Of Sales - 0.54% 0.62% 0.73% 0.86% 0.80% 0.97% 1.14% 1.01% 1.07% 1.39% Employee Cost - 57.99 46.56 38.86 33.63 26.53 31.24 30.57 27.61 25.51 20.74 % Of Sales - 6.66% 6.52% 6.67% 8.32% 7.08% 10.30% 12.10% 10.62% 9.79% 13.35% Manufacturing Exp. - 48.12 49.98 25.95 17.67 14.20 16.18 14.81 19.72 18.04 14.31 % Of Sales - 5.53% 7.00% 4.46% 4.37% 3.79% 5.34% 5.86% 7.58% 6.92% 9.21% General & Admin Exp. - 21.71 19.68 13.26 11.39 15.76 12.34 10.21 9.15 8.05 4.89 % Of Sales - 2.49% 2.76% 2.28% 2.82% 4.20% 4.07% 4.04% 3.52% 3.09% 3.15% Selling & Distn. Exp. - 27.87 17.67 11.96 6.98 5.37 6.37 6.13 4.20 3.47 0.42 % Of Sales - 3.20% 2.47% 2.05% 1.73% 1.43% 2.10% 2.43% 1.62% 1.33% 0.27% Miscellaneous Exp. - 5.42 5.87 12.33 5.85 17.42 27.04 4.96 7.00 13.79 0.42 % Of Sales - 0.62% 0.82% 2.12% 1.45% 4.65% 8.92% 1.96% 2.69% 5.29% 9.02% EBITDA - 63.26 37.88 31.37 28.00 2.63 -20.15 -7.22 1.69 -11.20 -17.05 EBITDA Margin - 7.26% 5.30% 5.39% 6.93% 0.70% -6.65% -2.86% 0.65% -4.30% -10.98% Other Income - 31.79 22.61 22.68 44.85 56.67 19.66 19.44 85.21 23.72 13.73 Interest - 13.89 13.69 15.06 10.32 13.88 10.98 7.11 34.22 5.77 3.16 Depreciation - 5.23 4.70 4.01 3.68 2.86 1.85 1.69 1.77 2.13 2.16 PBT - 75.91 42.10 34.98 58.85 42.57 -13.32 3.43 50.91 4.63 -8.63 Tax - 16.85 19.85 6.84 11.00 9.09 -3.18 -4.52 6.32 0.24 0.50 Tax Rate - 22.20% 47.15% 15.38% 18.69% 21.35% 23.87% 84.01% 10.10% 0.88% -83.33% PAT - 59.06 22.26 37.62 47.85 33.49 -10.13 -0.87 56.28 26.91 -1.10 PAT before Minority Interest - 59.06 22.26 37.62 47.85 33.49 -10.13 -0.87 56.28 26.91 -1.10 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 6.78% 3.12% 6.46% 11.84% 8.93% -3.34% -0.34% 21.64% 10.33% -0.71% PAT Growth - 165.32% -40.83% -21.38% 42.88% - - - 109.14% - EPS - 80.90 30.49 51.53 65.55 45.88 -13.88 -1.19 77.10 36.86 -1.51

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales - 870.94 714.10 582.45 404.30 379.40 304.82 Net Sales Growth - 21.96% 22.60% 44.06% 6.56% 24.47% Cost Of Goods Sold - 641.89 532.03 444.48 297.30 293.12 228.53 Gross Profit - 229.05 182.06 137.96 107.00 86.28 76.29 GP Margin - 26.30% 25.50% 23.69% 26.47% 22.74% 25.03% Total Expenditure - 807.69 676.23 551.08 376.30 376.64 324.96 Power & Fuel Cost - 4.68 4.44 4.24 3.46 3.17 2.99 % Of Sales - 0.54% 0.62% 0.73% 0.86% 0.84% 0.98% Employee Cost - 57.99 46.56 38.86 33.63 27.19 31.38 % Of Sales - 6.66% 6.52% 6.67% 8.32% 7.17% 10.29% Manufacturing Exp. - 48.12 49.98 25.95 17.67 14.23 16.20 % Of Sales - 5.53% 7.00% 4.46% 4.37% 3.75% 5.31% General & Admin Exp. - 21.72 19.68 13.26 11.39 15.82 12.37 % Of Sales - 2.49% 2.76% 2.28% 2.82% 4.17% 4.06% Selling & Distn. Exp. - 27.87 17.67 11.96 6.98 5.56 6.43 % Of Sales - 3.20% 2.47% 2.05% 1.73% 1.47% 2.11% Miscellaneous Exp. - 5.43 5.87 12.33 5.86 17.55 27.07 % Of Sales - 0.62% 0.82% 2.12% 1.45% 4.63% 8.88% EBITDA - 63.25 37.87 31.37 28.00 2.76 -20.14 EBITDA Margin - 7.26% 5.30% 5.39% 6.93% 0.73% -6.61% Other Income - 31.79 22.61 22.68 44.85 56.76 19.69 Interest - 13.89 13.69 15.06 10.32 13.96 11.01 Depreciation - 5.23 4.70 4.01 3.68 2.96 1.90 PBT - 75.91 42.10 34.98 58.85 42.61 -13.37 Tax - 16.85 19.85 6.84 11.00 9.10 -3.19 Tax Rate - 22.20% 47.15% 15.38% 18.69% 21.36% 23.86% PAT - 59.05 22.25 37.62 47.85 33.50 -10.18 PAT before Minority Interest - 59.05 22.25 37.62 47.85 33.50 -10.18 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 6.78% 3.12% 6.46% 11.84% 8.83% -3.34% PAT Growth - 165.39% -40.86% -21.38% 42.84% - EPS - 80.89 30.48 51.53 65.55 45.89 -13.95

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 397.69 326.72 325.24 330.44 284.37 246.19 266.13 274.63 214.20 140.61 Share Capital 3.78 3.78 5.04 7.29 7.29 7.29 7.29 7.29 7.29 7.73 Total Reserves 393.90 322.94 320.20 323.15 277.08 238.90 258.84 267.34 206.91 132.89 Non-Current Liabilities 133.21 82.10 35.19 25.24 26.56 25.71 17.16 2.06 -0.88 3.30 Secured Loans 83.44 38.60 1.82 0.17 0.18 0.28 0.37 0.04 0.02 0.09 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 5.23 3.69 2.49 1.81 2.68 2.63 2.42 2.25 2.02 2.37 Current Liabilities 331.62 310.32 306.03 287.44 239.37 246.28 176.81 165.04 143.98 100.92 Trade Payables 201.20 184.70 149.81 113.82 106.84 98.04 76.60 61.48 56.39 48.21 Other Current Liabilities 91.29 78.20 61.09 56.29 47.02 48.90 47.84 60.24 56.80 32.99 Short Term Borrowings 30.49 40.97 89.80 112.19 81.16 94.86 48.79 40.02 22.56 16.12 Short Term Provisions 8.65 6.44 5.34 5.14 4.35 4.48 3.57 3.30 8.22 3.61 Total Liabilities 862.52 719.14 666.46 643.12 550.30 518.18 460.10 441.73 357.30 244.83 Net Block 48.63 42.80 35.38 32.48 28.99 25.77 15.58 16.41 17.99 19.23 Gross Block 73.52 62.94 51.23 44.31 37.32 31.94 20.52 20.07 20.07 43.82 Accumulated Depreciation 24.89 20.14 15.84 11.83 8.33 6.17 4.94 3.66 2.08 24.29 Non Current Assets 317.94 234.08 238.35 293.01 294.29 294.97 285.28 285.16 222.19 121.50 Capital Work in Progress 45.70 1.24 2.84 1.58 1.20 0.99 0.26 0.19 0.13 0.00 Non Current Investment 213.76 184.76 195.10 233.17 213.07 213.79 221.39 225.53 202.00 100.43 Long Term Loans & Adv. 8.76 4.71 4.52 3.83 5.48 3.95 2.74 2.04 2.05 1.85 Other Non Current Assets 1.09 0.58 0.51 21.95 45.55 50.47 45.30 40.99 0.02 0.00 Current Assets 544.58 485.06 428.11 350.11 256.02 223.21 174.81 156.57 135.10 123.33 Current Investments 0.00 1.45 0.00 15.35 4.76 0.54 0.00 1.84 0.00 0.00 Inventories 128.85 142.15 135.67 102.45 52.75 74.06 49.15 28.71 32.39 39.29 Sundry Debtors 362.48 295.80 224.43 184.98 170.04 105.59 105.18 106.20 86.70 59.43 Cash & Bank 43.55 20.05 27.64 14.38 9.34 14.35 2.30 5.07 6.96 7.35 Other Current Assets 9.71 5.50 15.24 14.17 19.12 28.69 18.18 14.75 9.05 17.27 Short Term Loans & Adv. 6.14 20.11 25.12 18.78 9.15 20.93 15.63 12.30 7.54 16.41 Net Current Assets 212.96 174.75 122.08 62.67 16.65 -23.07 -2.00 -8.47 -8.87 22.41 Total Assets 862.52 719.14 666.46 643.12 550.31 518.18 460.09 441.73 357.29 244.83

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 397.67 326.71 325.24 330.44 284.27 246.06 Share Capital 3.78 3.78 5.04 7.29 7.29 7.29 Total Reserves 393.88 322.93 320.20 323.15 276.98 238.77 Non-Current Liabilities 133.21 82.10 35.19 25.24 26.60 25.77 Secured Loans 83.44 38.60 1.82 0.17 0.18 0.28 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 5.23 3.69 2.49 1.81 2.69 2.64 Current Liabilities 331.63 310.32 306.03 287.44 240.42 248.15 Trade Payables 201.20 184.70 149.81 113.82 108.12 98.58 Other Current Liabilities 91.29 78.21 61.09 56.29 46.22 49.15 Short Term Borrowings 30.49 40.97 89.80 112.19 81.73 95.93 Short Term Provisions 8.65 6.44 5.34 5.14 4.35 4.48 Total Liabilities 862.51 719.13 666.46 643.12 551.29 519.98 Net Block 48.63 42.80 36.09 33.19 29.93 26.77 Gross Block 73.52 62.94 51.93 45.02 38.39 33.00 Accumulated Depreciation 24.89 20.14 15.84 11.83 8.47 6.22 Non Current Assets 317.91 234.06 238.33 293.01 293.29 294.45 Capital Work in Progress 45.70 1.24 2.13 0.88 1.20 0.99 Non Current Investment 213.73 184.74 195.08 233.17 211.53 212.26 Long Term Loans & Adv. 8.76 4.71 5.02 3.83 5.49 3.97 Other Non Current Assets 1.09 0.58 0.00 21.95 45.14 50.47 Current Assets 544.60 485.08 428.13 350.11 258.00 225.53 Current Investments 0.00 1.45 0.00 15.35 4.76 0.54 Inventories 128.85 142.15 135.67 102.45 52.91 74.36 Sundry Debtors 362.48 295.80 224.43 184.98 171.15 107.25 Cash & Bank 43.56 20.07 27.66 14.38 9.65 14.67 Other Current Assets 9.71 5.49 15.24 14.17 19.53 28.70 Short Term Loans & Adv. 6.14 20.11 25.12 18.78 9.55 20.93 Net Current Assets 212.97 174.75 122.10 62.67 17.58 -22.62 Total Assets 862.51 719.14 666.46 643.12 551.29 519.98

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 44.95 17.92 -2.79 -37.09 -12.59 1.21 -4.15 14.73 23.48 -13.10 PBT 75.91 42.10 44.47 58.85 42.57 -13.32 -5.38 62.60 27.15 -0.60 Adjustment -9.76 -4.39 -10.34 -28.24 -28.87 15.48 2.26 -27.84 -17.86 -15.54 Changes in Working Capital -14.38 -23.69 -41.05 -53.59 -32.93 1.93 -0.10 -7.52 13.73 3.41 Cash after chg. in Working capital 51.77 14.03 -6.93 -22.97 -19.23 4.10 -3.22 27.24 23.01 -12.74 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.82 3.89 4.14 -14.11 6.64 -2.89 -0.92 -12.51 0.47 -0.36 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -37.11 27.14 79.58 18.90 30.41 -26.04 -0.31 1.02 -19.00 11.33 Net Fixed Assets -55.04 -10.11 -8.18 -7.37 -5.59 -12.15 -0.52 -0.06 23.62 2.85 Net Investments -27.55 8.89 53.42 -30.69 -3.50 7.06 5.98 -25.37 -101.57 -9.86 Others 45.48 28.36 34.34 56.96 39.50 -20.95 -5.77 26.45 58.95 18.34 Cash from Financing Activity 20.52 -50.44 -69.95 20.28 -25.88 36.22 1.68 -17.66 -4.85 2.20 Net Cash Inflow / Outflow 28.36 -5.38 6.84 2.10 -8.06 11.38 -2.78 -1.91 -0.37 0.42 Opening Cash & Equivalents 9.11 14.49 7.68 5.58 13.64 2.25 5.03 6.94 7.32 6.89 Closing Cash & Equivalent 37.47 9.11 14.51 7.68 5.58 13.64 2.25 5.03 6.94 7.32

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 44.93 17.92 -2.79 -37.09 -12.01 -7.74 PBT 75.91 42.10 44.47 58.85 42.61 -13.37 Adjustment -9.76 -4.39 -10.34 -28.24 -28.70 15.70 Changes in Working Capital -14.39 -23.68 -41.05 -53.59 -32.52 -7.17 Cash after chg. in Working capital 51.76 14.03 -6.93 -22.97 -18.62 -4.84 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.82 3.89 4.14 -14.11 6.61 -2.90 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -37.10 27.14 79.58 18.90 30.44 -17.60 Net Fixed Assets -55.04 -10.11 -8.18 -7.37 -5.59 Net Investments -27.55 8.89 53.42 -30.69 -3.50 Others 45.49 28.36 34.34 56.96 39.53 Cash from Financing Activity 20.52 -50.44 -69.95 20.28 -26.48 36.76 Net Cash Inflow / Outflow 28.36 -5.38 6.84 2.10 -8.05 11.42 Opening Cash & Equivalents 9.13 14.51 7.68 5.58 13.70 2.28 Closing Cash & Equivalent 37.49 9.13 14.51 7.68 5.65 13.70

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1051.58 863.93 645.01 490.70 390.16 337.77 365.12 376.79 293.88 182.00 ROA 7.47% 3.21% 5.75% 8.02% 6.27% -2.07% -0.19% 14.09% 8.94% -0.47% ROE 16.31% 6.83% 11.49% 15.58% 12.62% -3.96% -0.32% 23.03% 15.17% -0.78% ROCE 19.52% 13.53% 13.84% 17.10% 15.96% -0.71% 0.55% 35.11% 16.72% 1.71% Fixed Asset Turnover 12.76 12.51 12.19 9.91 10.82 11.56 12.45 13.24 9.08 3.79 Receivable days 137.94 132.95 128.28 160.26 134.20 126.86 152.64 132.44 91.95 119.62 Inventory Days 56.79 71.00 74.61 70.06 61.74 74.16 56.23 41.96 45.11 72.78 Payable days 109.72 114.75 108.24 135.46 128.98 140.25 101.74 87.82 75.56 112.75 Cash Conversion Cycle 85.01 89.21 94.65 94.86 66.96 60.76 107.13 86.58 61.50 79.65 Total Debt/Equity 0.29 0.25 0.28 0.34 0.29 0.39 0.19 0.15 0.11 0.12 Interest Cover 6.46 4.08 3.95 6.70 4.07 -0.21 0.24 2.83 5.71 0.81

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 1051.53 863.90 645.01 490.70 390.01 337.60 ROA 7.47% 3.21% 5.75% 8.01% 6.25% -1.96% ROE 16.30% 6.82% 11.49% 15.58% 12.64% -4.14% ROCE 19.52% 13.53% 13.84% 17.09% 15.96% -0.69% Fixed Asset Turnover 12.76 12.43 12.01 9.69 10.63 9.24 Receivable days 137.94 132.95 128.28 160.76 133.91 128.43 Inventory Days 56.79 71.00 74.61 70.13 61.22 89.05 Payable days 109.72 114.75 108.24 136.24 128.69 157.46 Cash Conversion Cycle 85.01 89.21 94.65 94.65 66.44 60.02 Total Debt/Equity 0.29 0.25 0.28 0.34 0.29 0.39 Interest Cover 6.46 4.08 3.95 6.70 4.05 -0.21

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback