Nifty

:

14823.15

Sensex

:

49206.47

98.35 (0.67%)
256.71 (0.52%)

Login

Nifty
Sensex

:
:

14823.15
49206.47

98.35 (0.67%)
256.71 (0.52%)

ECE Industries Ltd.

Electric Equipment

Rating :

N/A

BSE: 532491 | NSE: ECEIND

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

169.02
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

250.65
0.43%
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales - 303.21 252.71 260.03 260.59 155.30 178.83 112.84 135.90 190.51 185.29 Net Sales Growth - 19.98% -2.82% -0.21% 67.80% -13.16% 58.48% -16.97% -28.67% 2.82% Cost Of Goods Sold - 226.17 190.38 188.02 200.15 115.83 140.24 80.45 96.40 138.82 146.71 Gross Profit - 77.03 62.33 72.00 60.43 39.47 38.59 32.39 39.51 51.69 38.58 GP Margin - 25.40% 24.66% 27.69% 23.19% 25.42% 21.58% 28.70% 29.07% 27.13% 20.82% Total Expenditure - 323.36 259.93 258.34 271.79 172.35 186.84 119.13 136.54 189.70 190.72 Power & Fuel Cost - 2.94 2.87 2.63 2.78 2.16 2.17 1.80 2.01 1.94 2.03 % Of Sales - 0.97% 1.14% 1.01% 1.07% 1.39% 1.21% 1.60% 1.48% 1.02% 1.10% Employee Cost - 31.24 30.57 27.61 25.51 20.74 17.44 14.37 13.90 12.38 10.90 % Of Sales - 10.30% 12.10% 10.62% 9.79% 13.35% 9.75% 12.73% 10.23% 6.50% 5.88% Manufacturing Exp. - 17.25 14.81 19.72 18.04 14.31 12.93 10.97 11.61 14.63 11.98 % Of Sales - 5.69% 5.86% 7.58% 6.92% 9.21% 7.23% 9.72% 8.54% 7.68% 6.47% General & Admin Exp. - 11.56 10.21 9.15 8.05 4.89 5.29 5.00 4.74 4.86 4.06 % Of Sales - 3.81% 4.04% 3.52% 3.09% 3.15% 2.96% 4.43% 3.49% 2.55% 2.19% Selling & Distn. Exp. - 6.37 6.13 4.20 3.47 0.42 1.13 2.36 3.16 9.41 6.57 % Of Sales - 2.10% 2.43% 1.62% 1.33% 0.27% 0.63% 2.09% 2.33% 4.94% 3.55% Miscellaneous Exp. - 27.82 4.96 7.00 13.79 14.01 7.64 4.18 4.72 7.67 6.57 % Of Sales - 9.18% 1.96% 2.69% 5.29% 9.02% 4.27% 3.70% 3.47% 4.03% 4.58% EBITDA - -20.15 -7.22 1.69 -11.20 -17.05 -8.01 -6.29 -0.64 0.81 -5.43 EBITDA Margin - -6.65% -2.86% 0.65% -4.30% -10.98% -4.48% -5.57% -0.47% 0.43% -2.93% Other Income - 19.66 19.44 85.21 23.72 13.73 9.94 10.56 12.18 11.19 6.05 Interest - 10.98 7.11 34.22 5.77 3.16 3.33 2.41 2.71 3.47 3.10 Depreciation - 1.85 1.69 1.77 2.13 2.16 2.64 2.36 2.23 2.07 1.29 PBT - -13.32 3.43 50.91 4.63 -8.63 -4.04 -0.50 6.62 6.45 -3.76 Tax - -3.18 -4.52 6.32 0.24 0.50 -0.51 0.08 1.30 0.97 0.46 Tax Rate - 23.87% 84.01% 10.10% 0.88% -83.33% -108.51% 32.00% 58.04% 25.66% 18.04% PAT - -10.13 -0.87 56.28 26.91 -1.10 0.99 0.18 0.94 2.80 2.09 PAT before Minority Interest - -10.13 -0.87 56.28 26.91 -1.10 0.99 0.18 0.94 2.80 2.09 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - -3.34% -0.34% 21.64% 10.33% -0.71% 0.55% 0.16% 0.69% 1.47% 1.13% PAT Growth - - - 109.14% - - 450.00% -80.85% -66.43% 33.97% EPS - -13.88 -1.19 77.10 36.86 -1.51 1.36 0.25 1.29 3.84 2.86

Description TTM Mar 20
Net Sales - 304.82 Net Sales Growth - Cost Of Goods Sold - 227.44 Gross Profit - 77.38 GP Margin - 25.39% Total Expenditure - 324.96 Power & Fuel Cost - 2.99 % Of Sales - 0.98% Employee Cost - 31.38 % Of Sales - 10.29% Manufacturing Exp. - 17.29 % Of Sales - 5.67% General & Admin Exp. - 11.59 % Of Sales - 3.80% Selling & Distn. Exp. - 6.43 % Of Sales - 2.11% Miscellaneous Exp. - 27.84 % Of Sales - 9.13% EBITDA - -20.14 EBITDA Margin - -6.61% Other Income - 19.69 Interest - 11.01 Depreciation - 1.90 PBT - -13.37 Tax - -3.19 Tax Rate - 23.86% PAT - -10.18 PAT before Minority Interest - -10.18 Minority Interest - 0.00 PAT Margin - -3.34% PAT Growth - EPS - -13.95

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 246.19 266.13 274.63 214.20 140.61 141.71 141.02 140.95 142.33 152.05 Share Capital 7.29 7.29 7.29 7.29 7.73 7.73 7.73 7.73 7.90 8.78 Total Reserves 238.90 258.84 267.34 206.91 132.89 133.98 133.29 133.22 134.42 143.27 Non-Current Liabilities 25.71 17.16 2.06 -0.88 3.30 3.41 4.12 3.20 3.27 2.65 Secured Loans 0.28 0.37 0.04 0.02 0.09 0.04 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.63 2.42 2.25 2.02 2.37 2.92 3.16 2.77 3.19 2.64 Current Liabilities 246.28 176.81 165.04 143.98 100.92 77.41 61.19 61.47 85.63 54.24 Trade Payables 98.04 76.60 61.48 56.39 48.21 48.06 37.14 35.09 45.37 22.91 Other Current Liabilities 48.90 47.84 60.24 56.80 32.99 25.21 21.10 22.71 28.51 25.55 Short Term Borrowings 94.86 48.79 40.02 22.56 16.12 0.10 0.00 0.03 7.05 1.54 Short Term Provisions 4.48 3.57 3.30 8.22 3.61 4.04 2.96 3.64 4.71 4.24 Total Liabilities 518.18 460.10 441.73 357.30 244.83 222.53 206.33 205.62 231.23 208.94 Net Block 25.77 15.58 16.41 17.99 19.23 21.85 23.88 25.38 27.81 20.39 Gross Block 31.94 20.52 20.07 20.07 43.82 46.67 45.90 45.31 45.74 36.73 Accumulated Depreciation 6.17 4.94 3.66 2.08 24.29 24.82 22.02 19.93 17.93 16.34 Non Current Assets 294.97 285.28 285.16 222.19 121.50 118.79 105.94 94.18 33.98 30.18 Capital Work in Progress 0.99 0.26 0.19 0.13 0.00 0.00 0.00 0.19 0.00 3.12 Non Current Investment 213.79 221.39 225.53 202.00 100.43 90.57 78.41 64.55 1.84 1.84 Long Term Loans & Adv. 3.95 2.74 2.04 2.05 1.85 6.36 3.65 4.06 4.33 4.84 Other Non Current Assets 50.47 45.30 40.99 0.02 0.00 0.01 0.00 0.00 0.00 0.00 Current Assets 223.21 174.81 156.57 135.10 123.33 103.75 100.38 111.45 197.25 178.76 Current Investments 0.54 0.00 1.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 74.06 49.15 28.71 32.39 39.29 29.14 29.76 28.11 37.22 34.16 Sundry Debtors 105.59 105.18 106.20 86.70 59.43 53.04 48.57 59.78 76.43 86.99 Cash & Bank 14.35 2.30 5.07 6.96 7.35 6.94 5.32 4.41 23.54 12.40 Other Current Assets 28.69 2.55 2.45 1.51 17.27 14.64 16.74 19.14 60.06 45.22 Short Term Loans & Adv. 20.93 15.63 12.30 7.54 16.41 12.91 14.13 17.75 59.50 44.82 Net Current Assets -23.07 -2.00 -8.47 -8.87 22.41 26.34 39.19 49.98 111.62 124.52 Total Assets 518.18 460.09 441.73 357.29 244.83 222.54 206.32 205.63 231.23 208.94

Description Mar 20
Shareholder's Funds 246.06 Share Capital 7.29 Total Reserves 238.77 Non-Current Liabilities 25.77 Secured Loans 0.28 Unsecured Loans 0.00 Long Term Provisions 2.64 Current Liabilities 248.15 Trade Payables 98.58 Other Current Liabilities 49.15 Short Term Borrowings 95.93 Short Term Provisions 4.48 Total Liabilities 519.98 Net Block 26.77 Gross Block 33.00 Accumulated Depreciation 6.22 Non Current Assets 294.45 Capital Work in Progress 0.99 Non Current Investment 212.26 Long Term Loans & Adv. 3.97 Other Non Current Assets 50.47 Current Assets 225.53 Current Investments 0.54 Inventories 74.36 Sundry Debtors 107.25 Cash & Bank 14.67 Other Current Assets 28.70 Short Term Loans & Adv. 20.93 Net Current Assets -22.62 Total Assets 519.98

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 1.21 -4.15 14.73 23.48 -13.10 6.50 5.75 12.85 32.99 23.96 PBT -13.32 -5.38 62.60 27.15 -0.60 0.48 0.26 2.24 3.78 2.55 Adjustment 15.48 2.26 -27.84 -17.86 -15.54 -6.92 -2.80 -0.02 -0.31 -5.20 Changes in Working Capital 1.93 -0.10 -7.52 13.73 3.41 13.46 9.18 11.76 30.96 24.65 Cash after chg. in Working capital 4.10 -3.22 27.24 23.01 -12.74 7.03 6.64 13.98 34.43 22.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.89 -0.92 -12.51 0.47 -0.36 -0.53 -0.89 -1.13 -1.44 1.96 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -25.39 -0.31 1.02 -19.00 11.33 -2.78 -3.29 -20.77 -12.68 -32.92 Net Fixed Assets -12.15 -0.52 -0.06 23.62 2.85 -0.77 -0.40 0.24 -5.89 -9.14 Net Investments 7.06 5.98 -25.37 -101.57 -9.86 -12.16 -13.86 -62.71 0.00 1.17 Others -20.30 -5.77 26.45 58.95 18.34 10.15 10.97 41.70 -6.79 -24.95 Cash from Financing Activity 36.12 1.68 -17.66 -4.85 2.20 -2.09 -1.54 -11.20 -9.16 17.69 Net Cash Inflow / Outflow 11.94 -2.78 -1.91 -0.37 0.42 1.64 0.92 -19.12 11.15 8.72 Opening Cash & Equivalents 2.25 5.03 6.94 7.32 6.89 5.26 4.34 23.46 12.31 3.59 Closing Cash & Equivalent 14.19 2.25 5.03 6.94 7.32 6.89 5.26 4.34 23.46 12.31

Description Mar 20
Cash From Operating Activity -7.74 PBT -13.37 Adjustment 15.70 Changes in Working Capital -7.17 Cash after chg. in Working capital -4.84 Interest Paid 0.00 Tax Paid -2.90 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -16.95 Net Fixed Assets Net Investments Others Cash from Financing Activity 36.76 Net Cash Inflow / Outflow 12.08 Opening Cash & Equivalents 2.28 Closing Cash & Equivalent 14.36

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 337.77 365.12 376.79 293.88 182.00 183.42 182.52 182.39 180.13 173.25 ROA -2.07% -0.19% 14.09% 8.94% -0.47% 0.46% 0.09% 0.43% 1.27% 1.10% ROE -3.96% -0.32% 23.03% 15.17% -0.78% 0.70% 0.13% 0.66% 1.90% 1.62% ROCE -0.71% 0.55% 35.11% 16.72% 1.71% 2.69% 1.89% 3.41% 4.78% 3.96% Fixed Asset Turnover 11.56 12.45 13.24 9.08 3.79 4.22 2.68 3.26 5.05 6.17 Receivable days 126.86 152.64 132.44 91.95 119.62 94.92 161.52 167.60 143.27 137.97 Inventory Days 74.16 56.23 41.96 45.11 72.78 55.02 86.26 80.39 62.58 90.24 Payable days 111.08 101.74 87.82 75.56 112.75 87.96 116.94 116.75 68.18 51.92 Cash Conversion Cycle 89.93 107.13 86.58 61.50 79.65 61.98 130.84 131.24 137.67 176.29 Total Debt/Equity 0.39 0.19 0.15 0.11 0.12 0.00 0.00 0.00 0.05 0.01 Interest Cover -0.21 0.24 2.83 5.71 0.81 1.14 1.11 1.83 2.09 1.82

Description Mar 20
Book Value (Rs.) 337.60 ROA -1.96% ROE -4.14% ROCE -0.69% Fixed Asset Turnover 9.24 Receivable days 128.43 Inventory Days 89.05 Payable days 124.71 Cash Conversion Cycle 92.77 Total Debt/Equity 0.39 Interest Cover -0.21

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback