PBT
42.57
-13.32
-5.38
62.60
27.15
-0.60
0.48
0.26
2.24
3.78
Adjustment
-28.87
15.48
2.26
-27.84
-17.86
-15.54
-6.92
-2.80
-0.02
-0.31
Changes in Working Capital
-32.93
1.93
-0.10
-7.52
13.73
3.41
13.46
9.18
11.76
30.96
Cash after chg. in Working capital
-19.23
4.10
-3.22
27.24
23.01
-12.74
7.03
6.64
13.98
34.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
6.64
-2.89
-0.92
-12.51
0.47
-0.36
-0.53
-0.89
-1.13
-1.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00