Nifty

:

24631.30

Sensex

:

80597.66

11.95 (0.05%)
57.75 (0.07%)

Login

Nifty
Sensex

:
:

24631.30
80597.66

11.95 (0.05%)
57.75 (0.07%)

eClerx Services Ltd.

BPO/ITeS

Rating :

70/99

BSE: 532927 | NSE: ECLERX

Watchlist

NSE BSE

3997.20

14-Aug-2025

Open
High
Low
Previous Close

3989.3
4089.3
3960.5
3989.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

64969
261870985.1
4200
2168

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

19,033.22
33.32
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

18,294.09
0.03%
7.78

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.00
15.27
10.64

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.39
19.02
3.23

PAT CAGR (%)

10 Years
5 Years
3 Years

8.33
19.60
7.01

P:E (Median)

8 Years
5 Years
3 Years

17.09
20.48
22.88

P:BV (Average)

8 Years
5 Years
3 Years

4.18
4.97
5.66

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.44
11.81
12.92

Earnings Forecasts:

(Updated: 06-06-2025)

Description 2024 2025 2026 2027
Adj EPS 106.15 114.19 131.66 155.95
P/E Ratio 37.66 35.00 30.36 25.63
Revenue 2926 3366 3909 4448
EBITDA 797 810 965 1115
Net Income 511 541 626 740
ROA 19.6 17.8 24.4 27.3
P/B Ratio 12.75 8.26 6.93 5.83
ROE 25.82 23.77 24.97 25.21
FCFF 459 525 544 643
FCFF Yield 2.99 3.42 3.54 4.18
Net Debt -819 -668 -1519 -1964
BVPS 313.56 483.89 576.67 685.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 665.08 568.67 16.95% 641.78 560.60 14.48% 608.63 530.22 14.79% 612.44 508.83 20.36%
Expenses 522.31 464.63 12.41% 495.93 424.76 16.76% 481.31 394.66 21.96% 464.82 381.38 21.88%
EBITDA 142.78 104.04 37.24% 145.85 135.83 7.38% 127.32 135.55 -6.07% 147.62 127.46 15.82%
EBIDTM 21.47% 18.30% 22.73% 24.23% 20.92% 25.57% 24.10% 25.05%
Other Income 10.05 13.81 -27.23% 27.35 14.91 83.43% 13.10 14.43 -9.22% 9.57 9.96 -3.92%
Interest 7.67 6.75 13.63% 9.16 4.56 100.88% 7.35 4.68 57.05% 7.28 4.81 51.35%
Depreciation 20.26 17.61 15.05% 24.16 18.26 32.31% 21.31 16.63 28.14% 18.61 15.13 23.00%
PBT 124.88 93.50 33.56% 139.88 127.93 9.34% 111.76 128.68 -13.15% 131.30 117.49 11.75%
Tax 31.97 23.13 38.22% 31.60 33.04 -4.36% 28.54 32.90 -13.25% 33.67 30.92 8.89%
PAT 92.92 70.37 32.04% 108.28 94.90 14.10% 83.22 95.78 -13.11% 97.63 86.57 12.78%
PATM 13.97% 12.37% 16.87% 16.93% 13.67% 18.06% 15.94% 17.01%
EPS 19.48 14.75 32.07% 22.70 19.89 14.13% 17.45 20.08 -13.10% 20.47 18.15 12.78%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 934.56 781.92 19.52% 898.29 766.53 17.19% 853.82 752.76 13.43% 831.84 721.78 15.25%
Expenses 714.02 615.56 16.00% 679.70 570.99 19.04% 646.34 545.54 18.48% 616.18 517.03 19.18%
EBITDA 220.54 166.36 32.57% 218.59 195.54 11.79% 207.48 207.22 0.13% 215.66 204.75 5.33%
EBIDTM 23.60% 21.28% 24.33% 25.51% 24.30% 27.53% 25.93% 28.37%
Other Income 14.11 20.91 -32.52% 31.92 23.04 38.54% 20.57 20.79 -1.06% 13.12 14.12 -7.08%
Interest 9.69 7.72 25.52% 10.78 5.58 93.19% 8.28 5.86 41.30% 8.12 6.14 32.25%
Depreciation 36.90 31.65 16.59% 40.96 33.53 22.16% 35.78 33.52 6.74% 32.80 30.28 8.32%
PBT 188.06 147.91 27.14% 198.76 179.46 10.75% 184.00 186.79 -1.49% 187.86 182.45 2.97%
Tax 46.51 35.86 29.70% 46.24 49.57 -6.72% 46.80 47.73 -1.95% 48.36 46.33 4.38%
PAT 141.55 112.05 26.33% 152.52 129.89 17.42% 137.20 139.06 -1.34% 139.50 136.12 2.48%
PATM 15.15% 14.33% 16.98% 16.95% 16.07% 18.47% 16.77% 18.86%
EPS 30.15 23.10 30.52% 32.40 27.06 19.73% 29.15 28.74 1.43% 29.86 28.21 5.85%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 2,527.93 2,094.83 1,888.16 1,551.31 1,197.40 1,120.17 1,139.82 1,144.02 1,162.02 1,105.88 818.34 Net Sales Growth 16.58% 10.95% 21.71% 29.56% 6.89% -1.72% -0.37% -1.55% 5.08% 35.14% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 2,527.93 2,094.83 1,888.16 1,551.31 1,197.40 1,120.17 1,139.82 1,144.02 1,162.02 1,105.88 818.34 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 1,964.37 1,576.97 1,365.58 1,026.63 836.97 878.97 884.35 817.32 739.43 687.98 551.11 Power & Fuel Cost - 12.05 9.24 6.14 6.57 7.72 8.74 7.71 8.45 9.97 9.38 % Of Sales - 0.58% 0.49% 0.40% 0.55% 0.69% 0.77% 0.67% 0.73% 0.90% 1.15% Employee Cost - 885.15 797.69 604.87 479.62 484.49 461.41 437.12 394.57 382.96 282.20 % Of Sales - 42.25% 42.25% 38.99% 40.06% 43.25% 40.48% 38.21% 33.96% 34.63% 34.48% Manufacturing Exp. - 30.42 24.11 18.12 16.41 20.09 18.96 18.26 2.23 1.52 1.56 % Of Sales - 1.45% 1.28% 1.17% 1.37% 1.79% 1.66% 1.60% 0.19% 0.14% 0.19% General & Admin Exp. - 173.04 111.73 79.88 57.02 86.53 134.26 125.65 128.09 124.46 97.83 % Of Sales - 8.26% 5.92% 5.15% 4.76% 7.72% 11.78% 10.98% 11.02% 11.25% 11.95% Selling & Distn. Exp. - 399.88 334.74 265.54 224.69 245.87 239.88 212.47 182.52 158.30 152.65 % Of Sales - 19.09% 17.73% 17.12% 18.76% 21.95% 21.05% 18.57% 15.71% 14.31% 18.65% Miscellaneous Exp. - 10.23 8.76 7.32 22.32 14.32 9.87 8.03 17.53 7.92 152.65 % Of Sales - 0.49% 0.46% 0.47% 1.86% 1.28% 0.87% 0.70% 1.51% 0.72% 0.65% EBITDA 563.57 517.86 522.58 524.68 360.43 241.20 255.47 326.70 422.59 417.90 267.23 EBITDA Margin 22.29% 24.72% 27.68% 33.82% 30.10% 21.53% 22.41% 28.56% 36.37% 37.79% 32.66% Other Income 60.07 45.11 56.72 20.57 32.96 54.00 55.83 43.83 28.48 38.93 31.92 Interest 31.46 19.19 16.57 16.77 19.00 18.45 0.77 0.75 1.23 0.69 0.54 Depreciation 84.34 63.91 58.73 51.67 50.00 44.59 26.16 29.60 36.41 41.66 28.57 PBT 507.82 479.86 504.00 476.82 324.38 232.16 284.36 340.18 413.43 414.48 270.03 Tax 125.78 122.82 125.60 121.92 85.59 59.75 74.75 83.32 74.24 93.72 54.27 Tax Rate 24.77% 25.59% 24.92% 25.57% 26.39% 32.59% 26.29% 23.05% 18.31% 24.12% 20.10% PAT 382.05 357.04 378.40 354.90 238.79 123.57 209.61 278.12 331.15 294.85 215.77 PAT before Minority Interest 382.05 357.04 378.40 354.90 238.79 123.57 209.61 278.12 331.15 294.85 215.77 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 15.11% 17.04% 20.04% 22.88% 19.94% 11.03% 18.39% 24.31% 28.50% 26.66% 26.37% PAT Growth 9.90% -5.64% 6.62% 48.62% 93.24% -41.05% -24.63% -16.01% 12.31% 36.65% EPS 80.09 74.85 79.33 74.40 50.06 25.91 43.94 58.31 69.42 61.81 45.23

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 3,518.51 2,925.54 2,647.90 2,160.34 1,564.49 1,437.57 1,430.59 1,365.06 1,330.03 1,314.32 942.12 Net Sales Growth 16.39% 10.49% 22.57% 38.09% 8.83% 0.49% 4.80% 2.63% 1.20% 39.51% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 1.75 1.80 1.92 2.18 2.67 0.00 Gross Profit 3,518.50 2,925.54 2,647.90 2,160.34 1,564.49 1,435.82 1,428.79 1,363.14 1,327.86 1,311.65 942.12 GP Margin 100.00% 100% 100% 100% 100% 99.88% 99.87% 99.86% 99.84% 99.80% 100% Total Expenditure 2,656.24 2,149.79 1,924.65 1,498.52 1,115.31 1,112.71 1,121.74 997.62 869.04 833.40 625.96 Power & Fuel Cost - 16.27 13.38 9.61 8.75 9.36 10.64 9.37 10.02 11.44 10.10 % Of Sales - 0.56% 0.51% 0.44% 0.56% 0.65% 0.74% 0.69% 0.75% 0.87% 1.07% Employee Cost - 1,738.39 1,509.53 1,195.54 885.31 854.26 786.89 692.46 593.51 573.06 439.81 % Of Sales - 59.42% 57.01% 55.34% 56.59% 59.42% 55.00% 50.73% 44.62% 43.60% 46.68% Manufacturing Exp. - 40.73 31.54 36.16 28.78 27.79 27.03 24.82 3.70 2.82 2.21 % Of Sales - 1.39% 1.19% 1.67% 1.84% 1.93% 1.89% 1.82% 0.28% 0.21% 0.23% General & Admin Exp. - 248.42 209.22 148.13 110.38 144.25 204.54 180.14 179.91 175.79 147.24 % Of Sales - 8.49% 7.90% 6.86% 7.06% 10.03% 14.30% 13.20% 13.53% 13.37% 15.63% Selling & Distn. Exp. - 29.40 42.46 20.03 6.31 7.94 7.98 7.67 7.87 7.08 6.77 % Of Sales - 1.00% 1.60% 0.93% 0.40% 0.55% 0.56% 0.56% 0.59% 0.54% 0.72% Miscellaneous Exp. - 10.75 7.90 6.57 22.69 11.92 11.45 11.12 17.80 8.66 6.77 % Of Sales - 0.37% 0.30% 0.30% 1.45% 0.83% 0.80% 0.81% 1.34% 0.66% 0.61% EBITDA 862.27 775.75 723.25 661.82 449.18 324.86 308.85 367.44 460.99 480.92 316.16 EBITDA Margin 24.51% 26.52% 27.31% 30.63% 28.71% 22.60% 21.59% 26.92% 34.66% 36.59% 33.56% Other Income 79.72 65.64 65.95 24.62 34.45 46.70 48.59 40.23 28.20 36.95 32.46 Interest 36.87 24.45 22.19 22.76 21.42 20.16 1.27 1.17 1.57 1.08 0.66 Depreciation 146.44 125.77 114.01 103.19 81.59 70.89 44.69 48.24 51.80 56.54 50.02 PBT 758.68 691.17 652.99 560.49 380.62 280.52 311.47 358.26 435.83 460.24 297.93 Tax 187.91 177.60 163.81 142.73 97.80 71.55 83.17 89.58 81.90 118.50 68.26 Tax Rate 24.77% 25.76% 25.09% 25.47% 25.69% 25.51% 26.70% 23.60% 18.79% 25.75% 22.91% PAT 570.77 511.45 488.82 417.40 282.56 208.98 228.26 289.98 354.03 341.49 229.68 PAT before Minority Interest 571.17 511.73 489.18 417.76 282.82 208.97 228.30 289.94 353.93 341.74 229.68 Minority Interest 0.40 -0.28 -0.36 -0.36 -0.26 0.01 -0.04 0.04 0.10 -0.25 0.00 PAT Margin 16.22% 17.48% 18.46% 19.32% 18.06% 14.54% 15.96% 21.24% 26.62% 25.98% 24.38% PAT Growth 10.37% 4.63% 17.11% 47.72% 35.21% -8.45% -21.28% -18.09% 3.67% 48.68% EPS 119.66 107.22 102.48 87.51 59.24 43.81 47.85 60.79 74.22 71.59 48.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 1,512.37 1,158.84 1,174.53 1,182.62 1,111.31 1,305.20 1,095.35 1,099.33 968.54 646.73 Share Capital 48.23 48.03 33.10 34.01 36.98 38.71 38.63 39.78 40.79 30.35 Total Reserves 1,433.37 1,095.64 1,130.74 1,134.07 1,055.81 1,245.33 1,037.72 1,044.51 927.61 615.57 Non-Current Liabilities 189.33 95.61 94.42 117.14 116.34 19.71 23.27 30.39 23.00 14.75 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 46.54 33.78 35.74 38.73 30.61 27.56 21.80 15.76 11.77 9.52 Current Liabilities 324.47 304.75 250.04 201.44 252.08 159.17 160.41 125.75 97.07 205.82 Trade Payables 119.23 93.91 79.18 59.29 109.32 69.04 74.20 53.71 29.17 22.31 Other Current Liabilities 119.31 128.70 93.41 73.64 78.32 39.09 32.60 26.32 27.27 25.93 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 85.93 82.14 77.44 68.50 64.43 51.04 53.60 45.71 40.63 157.59 Total Liabilities 2,026.17 1,559.20 1,518.99 1,501.20 1,479.73 1,484.08 1,279.03 1,255.47 1,088.61 867.30 Net Block 255.38 157.30 135.81 148.30 159.01 60.58 46.83 58.42 76.72 65.26 Gross Block 582.79 430.39 355.27 319.80 290.56 175.54 139.43 128.06 112.52 164.95 Accumulated Depreciation 327.41 273.09 219.46 171.50 131.55 114.96 92.60 69.64 35.80 99.70 Non Current Assets 765.04 672.13 666.38 665.78 508.92 496.62 389.50 362.91 367.55 229.66 Capital Work in Progress 0.58 20.26 2.17 0.00 0.27 0.17 0.00 1.12 0.00 1.15 Non Current Investment 458.86 446.86 489.27 484.48 237.32 239.05 237.73 233.54 242.66 99.91 Long Term Loans & Adv. 41.72 44.23 33.30 27.05 92.68 153.80 89.33 23.45 9.33 17.57 Other Non Current Assets 8.51 3.49 5.84 5.95 19.64 43.02 15.61 46.38 38.85 45.77 Current Assets 1,261.12 887.08 852.59 835.42 970.80 987.47 889.53 892.55 721.06 637.64 Current Investments 340.40 228.94 193.92 228.38 436.38 280.50 165.03 251.40 219.14 147.53 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 336.95 322.84 236.27 194.31 171.41 186.44 169.82 169.65 148.53 114.03 Cash & Bank 307.43 144.36 217.02 249.35 220.61 363.17 380.34 296.95 235.55 237.87 Other Current Assets 276.34 9.12 46.17 75.53 142.40 157.35 174.34 174.55 117.85 138.22 Short Term Loans & Adv. 252.59 181.82 159.21 87.86 100.63 3.16 2.79 6.81 3.62 2.04 Net Current Assets 936.65 582.33 602.56 633.98 718.72 828.30 729.13 766.81 623.99 431.82 Total Assets 2,026.16 1,559.21 1,518.97 1,501.20 1,479.72 1,484.09 1,279.03 1,255.46 1,088.61 867.30

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 2,247.50 1,714.87 1,567.59 1,500.82 1,306.21 1,381.30 1,204.75 1,215.35 1,092.74 715.00 Share Capital 48.23 48.03 33.10 34.01 36.10 37.79 38.14 39.71 40.79 30.35 Total Reserves 2,168.50 1,651.67 1,523.81 1,452.27 1,251.60 1,322.35 1,147.61 1,160.61 1,051.80 683.85 Non-Current Liabilities 243.41 166.81 161.25 186.67 160.45 47.13 50.87 46.20 54.06 16.30 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.68 0.05 0.17 0.32 0.81 0.60 0.67 3.51 0.00 Long Term Provisions 67.82 54.85 54.45 56.21 44.31 40.59 33.63 15.76 11.72 11.05 Current Liabilities 376.95 350.24 301.86 285.79 230.26 147.91 162.75 136.15 140.73 220.90 Trade Payables 19.16 18.05 16.66 22.93 13.86 11.61 20.47 12.86 13.83 1.72 Other Current Liabilities 182.51 185.32 146.14 134.57 108.25 60.50 51.95 41.41 49.96 35.40 Short Term Borrowings 0.00 0.31 0.09 0.32 0.55 0.86 5.74 0.40 0.00 0.00 Short Term Provisions 175.29 146.56 138.98 127.97 107.59 74.94 84.58 81.48 76.94 183.78 Total Liabilities 2,869.83 2,233.60 2,031.92 1,974.18 1,697.53 1,576.93 1,418.91 1,398.15 1,288.12 952.20 Net Block 842.95 772.51 712.56 728.03 479.74 347.91 343.43 325.06 365.00 167.03 Gross Block 1,488.89 1,290.43 1,117.54 1,035.34 713.96 532.78 488.20 423.47 416.43 322.35 Accumulated Depreciation 645.94 517.92 404.97 307.30 234.22 184.86 144.77 98.41 51.43 155.31 Non Current Assets 920.09 862.20 762.01 770.84 522.83 416.74 381.44 386.04 413.98 233.21 Capital Work in Progress 0.77 20.82 2.17 0.48 0.80 0.17 0.09 1.85 0.00 1.15 Non Current Investment 14.08 12.33 1.96 0.24 0.24 0.24 0.24 0.24 0.24 0.00 Long Term Loans & Adv. 53.80 53.06 39.48 35.54 22.40 25.40 22.08 12.50 9.95 19.25 Other Non Current Assets 8.51 3.49 5.84 6.55 19.64 43.02 15.61 46.38 38.80 45.77 Current Assets 1,949.74 1,371.41 1,269.91 1,203.33 1,174.70 1,160.18 1,037.46 1,012.11 874.13 718.99 Current Investments 392.42 262.18 193.92 228.38 436.55 286.02 165.03 251.40 219.14 155.29 Inventories 0.65 0.45 0.52 0.32 0.30 0.36 0.44 0.25 0.46 0.00 Sundry Debtors 496.00 440.49 329.27 293.02 237.78 242.59 232.85 213.83 186.09 126.14 Cash & Bank 692.09 427.93 493.64 490.86 334.50 451.55 440.27 355.65 328.46 286.57 Other Current Assets 368.58 25.28 58.19 91.81 165.57 179.66 198.87 190.98 139.98 150.99 Short Term Loans & Adv. 321.49 215.08 194.36 98.93 112.78 11.30 10.71 16.41 16.95 4.18 Net Current Assets 1,572.79 1,021.17 968.05 917.54 944.45 1,012.27 874.71 875.96 733.40 498.09 Total Assets 2,869.83 2,233.61 2,031.92 1,974.17 1,697.53 1,576.92 1,418.90 1,398.15 1,288.11 952.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 366.81 354.78 351.18 248.26 290.70 160.57 294.00 328.28 381.19 199.11 PBT 479.86 504.00 476.82 324.38 183.32 284.36 361.44 405.39 388.57 270.03 Adjustment 54.70 38.59 53.63 44.03 72.57 -9.09 -4.43 19.25 63.77 6.43 Changes in Working Capital -43.85 -53.53 -45.09 -38.95 93.50 -26.47 25.11 -8.58 21.64 -23.52 Cash after chg. in Working capital 490.70 489.06 485.35 329.47 349.38 248.81 382.11 416.06 473.98 252.94 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -123.89 -134.28 -134.17 -81.21 -58.68 -88.23 -88.12 -87.78 -92.80 -53.83 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -355.66 41.92 44.38 0.58 35.10 -267.01 -11.03 -169.97 -232.42 -48.55 Net Fixed Assets -132.72 -93.21 -37.64 -28.97 -115.12 -36.28 -10.25 -16.66 53.58 -49.95 Net Investments -123.46 7.39 29.67 -39.16 -154.15 -116.79 82.18 -23.14 -214.36 -35.38 Others -99.48 127.74 52.35 68.71 304.37 -113.94 -82.96 -130.17 -71.64 36.78 Cash from Financing Activity -79.38 -418.74 -392.81 -172.80 -302.25 0.66 -256.47 -232.18 -113.84 -115.43 Net Cash Inflow / Outflow -68.23 -22.04 2.75 76.05 23.55 -105.77 26.50 -73.87 34.92 35.13 Opening Cash & Equivalents 135.59 145.20 138.24 62.19 38.63 144.41 117.91 191.73 156.81 114.59 Closing Cash & Equivalent 68.61 135.59 145.20 138.24 62.19 38.63 144.41 117.91 191.73 149.72

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 525.89 492.57 443.96 364.57 332.80 206.16 305.00 312.43 417.72 243.17 PBT 689.34 652.99 560.49 380.62 280.52 311.47 379.52 435.83 460.24 297.93 Adjustment 137.02 105.05 118.04 77.10 62.59 17.99 22.75 26.10 53.92 27.44 Changes in Working Capital -128.15 -87.26 -70.39 7.28 48.70 -30.01 -2.69 -46.84 16.18 -14.62 Cash after chg. in Working capital 698.21 670.78 608.13 465.00 391.81 299.46 399.58 415.09 530.34 310.76 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -172.31 -178.20 -164.17 -100.43 -59.02 -93.31 -94.58 -102.67 -112.62 -67.59 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 Cash From Investing Activity -487.88 -84.38 37.98 -4.53 18.29 -230.83 16.99 -169.53 -164.65 -62.29 Net Fixed Assets -132.72 -93.21 -37.64 -28.97 -115.12 -36.28 -10.25 -16.66 53.58 -49.95 Net Investments -123.46 7.39 29.67 -39.16 -154.15 -116.79 82.18 -23.14 -214.36 -35.38 Others -231.70 1.44 45.95 63.60 287.56 -77.76 -54.94 -129.73 -3.87 23.04 Cash from Financing Activity -106.51 -440.09 -416.34 -188.31 -308.24 -53.87 -303.51 -245.29 -165.01 -115.43 Net Cash Inflow / Outflow -68.49 -31.89 65.61 171.74 42.85 -78.55 18.48 -102.40 88.06 65.44 Opening Cash & Equivalents 418.01 420.30 349.02 174.56 125.62 203.03 175.23 283.47 197.58 131.84 Closing Cash & Equivalent 353.95 418.01 420.30 349.02 174.56 125.62 203.03 175.23 283.47 197.58

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 307.18 238.10 234.42 228.99 295.48 331.70 278.64 272.55 237.42 159.61 ROA 19.92% 24.59% 23.50% 16.02% 8.34% 15.17% 21.95% 28.25% 30.15% 27.11% ROE 27.20% 32.80% 30.44% 21.12% 10.40% 17.76% 25.74% 32.26% 36.53% 36.46% ROCE 37.37% 44.62% 41.88% 29.94% 16.70% 23.76% 33.01% 39.33% 48.20% 45.66% Fixed Asset Turnover 4.14 4.81 4.60 3.92 4.81 7.24 8.55 9.66 7.97 5.84 Receivable days 57.48 54.04 50.65 55.74 58.30 57.04 54.15 49.97 43.33 43.69 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 40.46 34.55 33.06 24.19 15.78 14.33 Cash Conversion Cycle 57.48 54.04 50.65 55.74 17.84 22.49 21.10 25.78 27.55 29.36 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 26.00 31.42 29.44 18.07 10.94 369.82 483.56 329.78 564.96 499.22

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 459.60 353.85 313.60 291.38 356.70 359.92 310.89 302.27 267.86 176.48 ROA 20.05% 22.94% 20.86% 15.41% 12.76% 15.24% 20.58% 26.35% 30.51% 26.40% ROE 26.13% 30.04% 27.46% 20.39% 15.78% 17.93% 24.30% 30.87% 37.83% 35.27% ROCE 36.02% 41.12% 38.01% 28.63% 22.35% 24.11% 31.37% 37.83% 50.94% 45.80% Fixed Asset Turnover 2.11 2.20 2.01 1.79 2.31 2.80 2.99 3.17 3.56 3.24 Receivable days 58.42 53.05 52.57 61.92 60.98 60.65 59.72 54.88 43.36 43.56 Inventory Days 0.07 0.07 0.07 0.07 0.08 0.10 0.09 0.10 0.13 0.00 Payable days 0.00 0.00 0.00 0.00 4.77 6.64 7.74 7.26 4.33 1.00 Cash Conversion Cycle 58.49 53.12 52.64 61.99 56.30 54.11 52.07 47.71 39.15 42.56 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 Interest Cover 29.19 30.43 25.62 18.77 14.92 245.49 324.82 278.95 425.97 451.73

Top Investors:

hdfc mutual fund - hdfc childrens fund

nippon life india trustee ltd-a/c nippon india nif

dsp nifty smallcap250 quality 50 index fund

hsbc small cap fund

barclays wealth trustees india pvt ltd

investor education and protection fund (iepf)

Annual Reports:

News Update:

eClerx Services reports 27% jump in Q1 consolidated net profit
25th Jul 2025, 12:50 PM

The total consolidated income of the company increased by 18.16% at Rs 948.67 crore for Q1FY26
Read More
Eclerx Services reports 17% rise in Q4 consolidated net profit
15th May 2025, 15:45 PM

Consolidated total income of the company increased by 17.81% at Rs 930.21 crore for Q4FY25
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback