Nifty
Sensex
:
:
18114.90
60821.62
-63.20 (-0.35%)
-101.88 (-0.17%)

BPO/ITeS

Rating :
73/99

BSE: 532927 | NSE: ECLERX

2049.30
22-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  2098.00
  •  2139.70
  •  2034.80
  •  2049.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25413
  •  526.24
  •  2457.00
  •  669.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,153.41
  • 22.26
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,663.04
  • 0.05%
  • 4.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.81%
  • 0.83%
  • 8.23%
  • FII
  • DII
  • Others
  • 16.05%
  • 16.70%
  • 4.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.71
  • 3.30
  • 3.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.00
  • -0.52
  • 7.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.87
  • -4.41
  • 7.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.63
  • 14.92
  • 13.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.12
  • 3.14
  • 2.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.46
  • 8.68
  • 7.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
486.26
336.55
44.48%
472.82
350.93
34.73%
394.33
375.45
5.03%
360.79
356.47
1.21%
Expenses
345.10
255.16
35.25%
320.31
273.20
17.24%
282.24
272.53
3.56%
258.75
278.39
-7.05%
EBITDA
141.16
81.40
73.42%
152.51
77.73
96.20%
112.09
102.92
8.91%
102.04
78.08
30.69%
EBIDTM
29.03%
24.19%
32.25%
22.15%
28.43%
27.41%
28.28%
21.90%
Other Income
9.49
13.46
-29.49%
6.41
16.76
-61.75%
8.91
11.75
-24.17%
5.68
8.60
-33.95%
Interest
5.43
4.93
10.14%
5.58
4.92
13.41%
4.83
4.82
0.21%
4.94
4.75
4.00%
Depreciation
23.68
17.30
36.88%
24.44
18.50
32.11%
20.23
17.58
15.07%
19.62
17.65
11.16%
PBT
121.53
72.63
67.33%
128.90
71.07
81.37%
95.94
92.26
3.99%
83.16
64.29
29.35%
Tax
29.50
20.86
41.42%
30.51
15.69
94.46%
24.72
22.18
11.45%
21.70
20.58
5.44%
PAT
92.04
51.77
77.79%
98.39
55.38
77.66%
71.22
70.08
1.63%
61.45
43.71
40.59%
PATM
18.93%
15.38%
20.81%
15.78%
18.06%
18.67%
17.03%
12.26%
EPS
26.75
14.34
86.54%
29.04
15.35
89.19%
20.89
19.36
7.90%
17.94
12.16
47.53%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
1,714.20
1,564.49
1,437.57
1,430.59
1,365.06
1,330.03
1,314.32
942.12
840.99
660.53
472.88
Net Sales Growth
20.77%
8.83%
0.49%
4.80%
2.63%
1.20%
39.51%
12.03%
27.32%
39.68%
 
Cost Of Goods Sold
0.00
1.69
1.75
1.80
1.92
2.18
2.67
0.00
0.00
0.00
0.00
Gross Profit
1,714.20
1,562.80
1,435.82
1,428.79
1,363.14
1,327.86
1,311.65
942.12
840.99
660.53
472.88
GP Margin
100.00%
99.89%
99.88%
99.87%
99.86%
99.84%
99.80%
100%
100%
100%
100%
Total Expenditure
1,206.40
1,115.31
1,112.71
1,121.74
997.62
869.04
833.40
625.96
486.44
432.68
283.15
Power & Fuel Cost
-
8.75
9.36
10.64
9.37
10.02
11.44
10.10
7.35
7.07
4.55
% Of Sales
-
0.56%
0.65%
0.74%
0.69%
0.75%
0.87%
1.07%
0.87%
1.07%
0.96%
Employee Cost
-
885.31
854.26
786.89
692.46
593.51
573.06
439.81
346.64
295.29
203.87
% Of Sales
-
56.59%
59.42%
55.00%
50.73%
44.62%
43.60%
46.68%
41.22%
44.71%
43.11%
Manufacturing Exp.
-
27.09
27.79
27.03
24.82
3.70
2.82
2.21
12.39
0.61
0.93
% Of Sales
-
1.73%
1.93%
1.89%
1.82%
0.28%
0.21%
0.23%
1.47%
0.09%
0.20%
General & Admin Exp.
-
110.38
144.25
204.54
180.14
179.91
175.79
147.24
112.12
95.55
68.74
% Of Sales
-
7.06%
10.03%
14.30%
13.20%
13.53%
13.37%
15.63%
13.33%
14.47%
14.54%
Selling & Distn. Exp.
-
6.31
7.94
7.98
7.67
7.87
7.08
6.77
6.13
6.11
3.15
% Of Sales
-
0.40%
0.55%
0.56%
0.56%
0.59%
0.54%
0.72%
0.73%
0.93%
0.67%
Miscellaneous Exp.
-
22.69
11.92
11.45
11.12
17.80
8.66
5.72
1.82
28.05
3.15
% Of Sales
-
1.45%
0.83%
0.80%
0.81%
1.34%
0.66%
0.61%
0.22%
4.25%
0.40%
EBITDA
507.80
449.18
324.86
308.85
367.44
460.99
480.92
316.16
354.55
227.85
189.73
EBITDA Margin
29.62%
28.71%
22.60%
21.59%
26.92%
34.66%
36.59%
33.56%
42.16%
34.50%
40.12%
Other Income
30.49
34.45
46.70
48.59
40.23
28.20
36.95
32.46
11.02
8.62
22.30
Interest
20.78
21.42
20.16
1.27
1.17
1.57
1.08
0.66
0.98
0.00
0.00
Depreciation
87.97
81.59
70.89
44.69
48.24
51.80
56.54
50.02
33.03
25.54
12.89
PBT
429.53
380.62
280.52
311.47
358.26
435.83
460.24
297.93
331.57
210.94
199.15
Tax
106.43
97.80
71.55
83.17
89.58
81.90
118.50
68.26
75.91
39.34
39.38
Tax Rate
24.78%
25.69%
25.51%
26.70%
23.60%
18.79%
25.75%
22.91%
22.89%
18.65%
19.77%
PAT
323.10
282.56
208.98
228.26
289.98
354.03
341.49
229.68
255.66
171.60
159.77
PAT before Minority Interest
322.11
282.82
208.97
228.30
289.94
353.93
341.74
229.68
255.66
171.60
159.77
Minority Interest
-0.99
-0.26
0.01
-0.04
0.04
0.10
-0.25
0.00
0.00
0.00
0.00
PAT Margin
18.85%
18.06%
14.54%
15.96%
21.24%
26.62%
25.98%
24.38%
30.40%
25.98%
33.79%
PAT Growth
46.24%
35.21%
-8.45%
-21.28%
-18.09%
3.67%
48.68%
-10.16%
48.99%
7.40%
 
EPS
92.58
80.96
59.88
65.40
83.09
101.44
97.85
65.81
73.26
49.17
45.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
1,500.82
1,306.21
1,381.30
1,204.75
1,215.35
1,092.74
715.00
588.95
438.33
343.20
Share Capital
34.01
36.10
37.79
38.14
39.71
40.79
30.35
30.18
29.88
29.06
Total Reserves
1,452.27
1,251.60
1,322.35
1,147.61
1,160.61
1,051.80
683.85
557.97
407.53
313.31
Non-Current Liabilities
186.67
160.45
47.13
50.87
46.20
54.06
16.30
14.78
-1.28
3.75
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.17
0.32
0.81
0.60
0.67
3.51
0.00
0.00
0.00
0.00
Long Term Provisions
56.21
44.31
40.59
33.63
15.76
11.72
11.05
6.94
0.00
4.51
Current Liabilities
285.79
230.26
147.91
162.75
136.15
140.73
220.90
183.94
162.82
113.72
Trade Payables
22.93
13.86
11.61
20.47
12.86
13.83
1.72
1.09
22.54
16.09
Other Current Liabilities
134.57
108.25
60.50
51.95
41.41
49.96
35.40
23.60
6.77
5.06
Short Term Borrowings
0.32
0.55
0.86
5.74
0.40
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
127.97
107.59
74.94
84.58
81.48
76.94
183.78
159.26
133.50
92.57
Total Liabilities
1,974.18
1,697.53
1,576.93
1,418.91
1,398.15
1,288.12
952.20
787.67
599.87
460.67
Net Block
728.03
479.74
347.91
343.43
325.06
365.00
167.03
154.77
134.79
44.37
Gross Block
1,035.34
713.96
532.78
488.20
423.47
416.43
322.35
259.99
206.39
88.06
Accumulated Depreciation
307.30
234.22
184.86
144.77
98.41
51.43
155.31
105.22
71.60
43.69
Non Current Assets
770.84
522.83
416.74
381.44
386.04
413.98
233.21
219.55
147.74
57.11
Capital Work in Progress
0.48
0.80
0.17
0.09
1.85
0.00
1.15
1.08
0.73
4.50
Non Current Investment
0.24
0.24
0.24
0.24
0.24
0.24
0.00
0.00
0.03
0.03
Long Term Loans & Adv.
35.51
22.40
25.40
22.08
12.50
9.95
19.25
18.00
12.18
8.21
Other Non Current Assets
6.58
19.64
43.02
15.61
46.38
38.80
45.77
45.71
0.00
0.00
Current Assets
1,203.33
1,174.70
1,160.18
1,037.46
1,012.11
874.13
718.99
568.12
452.13
403.56
Current Investments
228.38
436.55
286.02
165.03
251.40
219.14
155.29
115.48
35.16
99.88
Inventories
0.32
0.30
0.36
0.44
0.25
0.46
0.00
0.00
0.00
0.00
Sundry Debtors
293.02
237.78
242.59
232.85
213.83
186.09
126.14
98.73
65.48
42.18
Cash & Bank
490.86
334.50
451.55
440.27
355.65
328.46
286.57
240.56
234.85
168.66
Other Current Assets
190.74
52.79
168.36
188.16
190.98
139.98
150.99
113.35
116.65
92.83
Short Term Loans & Adv.
98.93
112.78
11.30
10.71
16.41
16.95
4.18
2.17
5.25
4.38
Net Current Assets
917.54
944.45
1,012.27
874.71
875.96
733.40
498.09
384.17
289.31
289.84
Total Assets
1,974.17
1,697.53
1,576.92
1,418.90
1,398.15
1,288.11
952.20
787.67
599.87
460.67

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
364.57
332.80
206.16
305.00
312.43
417.72
243.17
194.86
153.29
172.05
PBT
380.62
280.52
311.47
379.52
435.83
460.24
297.93
331.57
210.94
199.15
Adjustment
77.10
62.59
17.99
22.75
26.10
53.92
27.44
20.66
17.48
0.00
Changes in Working Capital
7.28
48.70
-30.01
-2.69
-46.84
16.18
-14.62
-80.64
-34.81
11.34
Cash after chg. in Working capital
465.00
391.81
299.46
399.58
415.09
530.34
310.76
271.59
193.61
210.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-100.43
-59.02
-93.31
-94.58
-102.67
-112.62
-67.59
-76.73
-40.32
-38.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.02
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.53
18.29
-230.83
16.99
-169.53
-164.65
-62.29
-133.72
-34.86
-83.24
Net Fixed Assets
-28.97
-115.12
-36.28
-10.25
-16.66
53.58
-49.95
-12.28
-13.95
-20.93
Net Investments
-39.01
-154.15
-116.79
82.18
-23.14
-214.36
-35.38
-50.32
-61.11
-72.05
Others
63.45
287.56
-77.76
-54.94
-129.73
-3.87
23.04
-71.12
40.20
9.74
Cash from Financing Activity
-188.31
-308.24
-53.87
-303.51
-245.29
-165.01
-115.43
-83.54
-52.68
-72.44
Net Cash Inflow / Outflow
171.74
42.85
-78.55
18.48
-102.40
88.06
65.44
-22.40
65.75
16.37
Opening Cash & Equivalents
174.56
125.62
203.03
175.23
283.47
197.58
131.84
149.30
168.66
151.53
Closing Cash & Equivalent
349.02
174.56
125.62
203.03
175.23
283.47
197.58
131.85
234.85
168.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
437.06
356.70
359.92
310.89
302.27
267.86
176.48
146.17
109.81
88.37
ROA
15.41%
12.76%
15.24%
20.58%
26.35%
30.51%
26.40%
36.85%
32.36%
39.31%
ROE
20.39%
15.78%
17.93%
24.30%
30.87%
37.83%
35.27%
49.86%
44.01%
55.05%
ROCE
28.63%
22.35%
24.11%
31.37%
37.83%
50.94%
45.80%
64.74%
53.98%
68.49%
Fixed Asset Turnover
1.79
2.31
2.80
2.99
3.17
3.56
3.24
3.61
4.49
6.22
Receivable days
61.92
60.98
60.65
59.72
54.88
43.36
43.56
35.63
29.75
41.73
Inventory Days
0.07
0.08
0.10
0.09
0.10
0.13
0.00
0.00
0.00
0.00
Payable days
6.62
4.77
6.64
7.74
7.26
4.33
1.00
10.61
21.02
21.27
Cash Conversion Cycle
55.37
56.30
54.11
52.07
47.71
39.15
42.56
25.03
8.73
20.45
Total Debt/Equity
0.00
0.00
0.00
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
18.77
14.92
245.49
324.82
278.95
425.97
451.73
341.07
0.00
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.