Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

BPO/ITeS

Rating :
70/99

BSE: 532927 | NSE: ECLERX

2501.65
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  2516.00
  •  2524.95
  •  2488.55
  •  2516.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  44932
  •  1123.22
  •  2828.00
  •  1582.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,916.10
  • 23.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,224.01
  • 0.04%
  • 5.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.61%
  • 1.04%
  • 8.26%
  • FII
  • DII
  • Others
  • 11.78%
  • 20.69%
  • 4.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.15
  • 13.10
  • 19.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.39
  • 18.55
  • 9.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.70
  • 16.45
  • 20.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.11
  • 16.57
  • 19.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.84
  • 3.80
  • 4.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.60
  • 9.18
  • 11.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
766.53
693.10
10.59%
752.76
686.67
9.62%
721.78
650.29
10.99%
684.48
617.84
10.79%
Expenses
570.99
486.18
17.44%
545.54
496.12
9.96%
517.03
469.01
10.24%
517.19
474.36
9.03%
EBITDA
195.54
206.92
-5.50%
207.22
190.54
8.75%
204.75
181.28
12.95%
167.29
143.47
16.60%
EBIDTM
25.51%
29.85%
27.53%
27.75%
28.37%
27.88%
24.44%
23.22%
Other Income
23.04
5.08
353.54%
20.79
17.89
16.21%
14.12
20.96
-32.63%
7.68
22.02
-65.12%
Interest
5.58
5.65
-1.24%
5.86
5.28
10.98%
6.14
5.08
20.87%
5.90
5.15
14.56%
Depreciation
33.53
31.86
5.24%
33.52
29.90
12.11%
30.28
27.39
10.55%
28.44
24.87
14.35%
PBT
179.46
174.50
2.84%
186.79
173.25
7.82%
182.45
169.78
7.46%
140.63
135.47
3.81%
Tax
49.57
42.14
17.63%
47.73
41.95
13.78%
46.33
43.76
5.87%
33.97
35.96
-5.53%
PAT
129.89
132.35
-1.86%
139.06
131.30
5.91%
136.12
126.01
8.02%
106.66
99.51
7.19%
PATM
16.95%
19.10%
18.47%
19.12%
18.86%
19.38%
15.58%
16.11%
EPS
27.06
27.59
-1.92%
28.74
26.42
8.78%
28.21
25.36
11.24%
22.05
19.97
10.42%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
2,925.55
2,647.90
2,160.34
1,564.49
1,437.57
1,430.59
1,365.06
1,330.03
1,314.32
942.12
840.99
Net Sales Growth
10.49%
22.57%
38.09%
8.83%
0.49%
4.80%
2.63%
1.20%
39.51%
12.03%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
1.75
1.80
1.92
2.18
2.67
0.00
0.00
Gross Profit
2,925.54
2,647.90
2,160.34
1,564.49
1,435.82
1,428.79
1,363.14
1,327.86
1,311.65
942.12
840.99
GP Margin
100.00%
100%
100%
100%
99.88%
99.87%
99.86%
99.84%
99.80%
100%
100%
Total Expenditure
2,150.75
1,924.75
1,498.52
1,115.31
1,112.71
1,121.74
997.62
869.04
833.40
625.96
486.44
Power & Fuel Cost
-
13.38
9.61
8.75
9.36
10.64
9.37
10.02
11.44
10.10
7.35
% Of Sales
-
0.51%
0.44%
0.56%
0.65%
0.74%
0.69%
0.75%
0.87%
1.07%
0.87%
Employee Cost
-
1,509.53
1,195.54
885.31
854.26
786.89
692.46
593.51
573.06
439.81
346.64
% Of Sales
-
57.01%
55.34%
56.59%
59.42%
55.00%
50.73%
44.62%
43.60%
46.68%
41.22%
Manufacturing Exp.
-
31.54
36.16
28.78
27.79
27.03
24.82
3.70
2.82
2.21
12.39
% Of Sales
-
1.19%
1.67%
1.84%
1.93%
1.89%
1.82%
0.28%
0.21%
0.23%
1.47%
General & Admin Exp.
-
209.22
148.13
110.38
144.25
204.54
180.14
179.91
175.79
147.24
112.12
% Of Sales
-
7.90%
6.86%
7.06%
10.03%
14.30%
13.20%
13.53%
13.37%
15.63%
13.33%
Selling & Distn. Exp.
-
42.46
20.03
6.31
7.94
7.98
7.67
7.87
7.08
6.77
6.13
% Of Sales
-
1.60%
0.93%
0.40%
0.55%
0.56%
0.56%
0.59%
0.54%
0.72%
0.73%
Miscellaneous Exp.
-
8.00
6.57
22.69
11.92
11.45
11.12
17.80
8.66
5.72
6.13
% Of Sales
-
0.30%
0.30%
1.45%
0.83%
0.80%
0.81%
1.34%
0.66%
0.61%
0.22%
EBITDA
774.80
723.15
661.82
449.18
324.86
308.85
367.44
460.99
480.92
316.16
354.55
EBITDA Margin
26.48%
27.31%
30.63%
28.71%
22.60%
21.59%
26.92%
34.66%
36.59%
33.56%
42.16%
Other Income
65.63
66.05
24.62
34.45
46.70
48.59
40.23
28.20
36.95
32.46
11.02
Interest
23.48
22.19
22.76
21.42
20.16
1.27
1.17
1.57
1.08
0.66
0.98
Depreciation
125.77
114.01
103.19
81.59
70.89
44.69
48.24
51.80
56.54
50.02
33.03
PBT
689.33
652.99
560.49
380.62
280.52
311.47
358.26
435.83
460.24
297.93
331.57
Tax
177.60
163.81
142.73
97.80
71.55
83.17
89.58
81.90
118.50
68.26
75.91
Tax Rate
25.76%
25.09%
25.47%
25.69%
25.51%
26.70%
23.60%
18.79%
25.75%
22.91%
22.89%
PAT
511.73
488.82
417.40
282.56
208.98
228.26
289.98
354.03
341.49
229.68
255.66
PAT before Minority Interest
511.46
489.18
417.76
282.82
208.97
228.30
289.94
353.93
341.74
229.68
255.66
Minority Interest
-0.27
-0.36
-0.36
-0.26
0.01
-0.04
0.04
0.10
-0.25
0.00
0.00
PAT Margin
17.49%
18.46%
19.32%
18.06%
14.54%
15.96%
21.24%
26.62%
25.98%
24.38%
30.40%
PAT Growth
4.61%
17.11%
47.72%
35.21%
-8.45%
-21.28%
-18.09%
3.67%
48.68%
-10.16%
 
EPS
104.43
99.76
85.18
57.67
42.65
46.58
59.18
72.25
69.69
46.87
52.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,714.87
1,567.59
1,500.82
1,306.21
1,381.30
1,204.75
1,215.35
1,092.74
715.00
588.95
Share Capital
48.03
33.10
34.01
36.10
37.79
38.14
39.71
40.79
30.35
30.18
Total Reserves
1,651.67
1,523.81
1,452.27
1,251.60
1,322.35
1,147.61
1,160.61
1,051.80
683.85
557.97
Non-Current Liabilities
166.81
161.25
186.67
160.45
47.13
50.87
46.20
54.06
16.30
14.78
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.68
0.05
0.17
0.32
0.81
0.60
0.67
3.51
0.00
0.00
Long Term Provisions
54.85
54.45
56.21
44.31
40.59
33.63
15.76
11.72
11.05
6.94
Current Liabilities
350.24
301.86
285.79
230.26
147.91
162.75
136.15
140.73
220.90
183.94
Trade Payables
18.05
16.66
22.93
13.86
11.61
20.47
12.86
13.83
1.72
1.09
Other Current Liabilities
185.32
146.14
134.57
108.25
60.50
51.95
41.41
49.96
35.40
23.60
Short Term Borrowings
0.31
0.09
0.32
0.55
0.86
5.74
0.40
0.00
0.00
0.00
Short Term Provisions
146.56
138.98
127.97
107.59
74.94
84.58
81.48
76.94
183.78
159.26
Total Liabilities
2,233.60
2,031.92
1,974.18
1,697.53
1,576.93
1,418.91
1,398.15
1,288.12
952.20
787.67
Net Block
772.51
712.56
728.03
479.74
347.91
343.43
325.06
365.00
167.03
154.77
Gross Block
1,292.60
1,117.54
1,035.34
713.96
532.78
488.20
423.47
416.43
322.35
259.99
Accumulated Depreciation
520.09
404.97
307.30
234.22
184.86
144.77
98.41
51.43
155.31
105.22
Non Current Assets
862.20
762.01
770.84
522.83
416.74
381.44
386.04
413.98
233.21
219.55
Capital Work in Progress
20.82
2.17
0.48
0.80
0.17
0.09
1.85
0.00
1.15
1.08
Non Current Investment
12.33
1.96
0.24
0.24
0.24
0.24
0.24
0.24
0.00
0.00
Long Term Loans & Adv.
53.06
39.48
35.54
22.40
25.40
22.08
12.50
9.95
19.25
18.00
Other Non Current Assets
3.49
5.84
6.55
19.64
43.02
15.61
46.38
38.80
45.77
45.71
Current Assets
1,371.41
1,269.91
1,203.33
1,174.70
1,160.18
1,037.46
1,012.11
874.13
718.99
568.12
Current Investments
262.18
193.92
228.38
436.55
286.02
165.03
251.40
219.14
155.29
115.48
Inventories
0.45
0.52
0.32
0.30
0.36
0.44
0.25
0.46
0.00
0.00
Sundry Debtors
440.49
329.27
293.02
237.78
242.59
232.85
213.83
186.09
126.14
98.73
Cash & Bank
427.93
493.64
490.86
334.50
451.55
440.27
355.65
328.46
286.57
240.56
Other Current Assets
240.36
58.19
91.81
52.79
179.66
198.87
190.98
139.98
150.99
113.35
Short Term Loans & Adv.
215.08
194.36
98.93
112.78
11.30
10.71
16.41
16.95
4.18
2.17
Net Current Assets
1,021.17
968.05
917.54
944.45
1,012.27
874.71
875.96
733.40
498.09
384.17
Total Assets
2,233.61
2,031.92
1,974.17
1,697.53
1,576.92
1,418.90
1,398.15
1,288.11
952.20
787.67

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
492.57
443.96
364.57
332.80
206.16
305.00
312.43
417.72
243.17
194.86
PBT
652.99
560.49
380.62
280.52
311.47
379.52
435.83
460.24
297.93
331.57
Adjustment
105.05
118.04
77.10
62.59
17.99
22.75
26.10
53.92
27.44
20.66
Changes in Working Capital
-87.26
-70.39
7.28
48.70
-30.01
-2.69
-46.84
16.18
-14.62
-80.64
Cash after chg. in Working capital
670.78
608.13
465.00
391.81
299.46
399.58
415.09
530.34
310.76
271.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-178.20
-164.17
-100.43
-59.02
-93.31
-94.58
-102.67
-112.62
-67.59
-76.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.00
0.00
0.00
Cash From Investing Activity
-84.39
37.98
-4.53
18.29
-230.83
16.99
-169.53
-164.65
-62.29
-133.72
Net Fixed Assets
-93.21
-37.64
-28.97
-115.12
-36.28
-10.25
-16.66
53.58
-49.95
-12.28
Net Investments
7.39
29.67
-39.16
-154.15
-116.79
82.18
-23.14
-214.36
-35.38
-50.32
Others
1.43
45.95
63.60
287.56
-77.76
-54.94
-129.73
-3.87
23.04
-71.12
Cash from Financing Activity
-440.07
-416.34
-188.31
-308.24
-53.87
-303.51
-245.29
-165.01
-115.43
-83.54
Net Cash Inflow / Outflow
-31.89
65.61
171.74
42.85
-78.55
18.48
-102.40
88.06
65.44
-22.40
Opening Cash & Equivalents
420.30
349.02
174.56
125.62
203.03
175.23
283.47
197.58
131.84
149.30
Closing Cash & Equivalent
418.01
420.30
349.02
174.56
125.62
203.03
175.23
283.47
197.58
131.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
353.85
313.60
291.38
356.70
359.92
310.89
302.27
267.86
176.48
146.17
ROA
22.94%
20.86%
15.41%
12.76%
15.24%
20.58%
26.35%
30.51%
26.40%
36.85%
ROE
30.04%
27.46%
20.39%
15.78%
17.93%
24.30%
30.87%
37.83%
35.27%
49.86%
ROCE
41.12%
38.01%
28.63%
22.35%
24.11%
31.37%
37.83%
50.94%
45.80%
64.74%
Fixed Asset Turnover
2.20
2.01
1.79
2.31
2.80
2.99
3.17
3.56
3.24
3.61
Receivable days
53.05
52.57
61.92
60.98
60.65
59.72
54.88
43.36
43.56
35.63
Inventory Days
0.07
0.07
0.07
0.08
0.10
0.09
0.10
0.13
0.00
0.00
Payable days
0.00
0.00
0.00
4.77
6.64
7.74
7.26
4.33
1.00
10.61
Cash Conversion Cycle
53.12
52.64
61.99
56.30
54.11
52.07
47.71
39.15
42.56
25.03
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.00
0.00
Interest Cover
30.43
25.62
18.77
14.92
245.49
324.82
278.95
425.97
451.73
341.07

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.