PBT
183.32
284.36
361.44
405.39
388.57
270.03
309.02
190.63
195.45
134.77
Adjustment
72.57
-9.09
-4.43
19.25
63.77
6.43
1.90
7.18
-0.33
14.17
Changes in Working Capital
93.50
-26.47
25.11
-8.58
21.64
-23.52
-61.03
-36.89
9.22
-31.32
Cash after chg. in Working capital
349.38
248.81
382.11
416.06
473.98
252.94
249.89
160.93
204.34
117.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-58.68
-88.23
-88.12
-87.78
-92.80
-53.83
-64.51
-33.75
-37.60
-16.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00