Nifty
:
26186.45
Sensex
:
85712.37
152.70 (0.59%)
447.05 (0.52%)
Nifty
Sensex
:
:
26186.45
85712.37
152.70 (0.59%)
447.05 (0.52%)

Eco Recycling Ltd.

IT - Software

Rating :
55/99

BSE: 530643 | NSE: Not Listed

NSE BSE
457.65
05-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  459
  •  459
  •  444
  •  455.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12323
  •  5625087
  •  459
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 883.12
  • 43.08
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 873.61
  • N/A
  • 8.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.35%
  • 0.67%
  • 19.01%
  • FII
  • DII
  • Others
  • 0.91%
  • 0.00%
  • 6.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.79
  • 28.25
  • 35.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 49.01
  • 121.25
  • 51.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 64.59
  • 71.28
  • 119.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.07
  • 37.21
  • 52.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.88
  • 10.31
  • 13.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.69
  • 33.36
  • 42.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
14.42
12.87
12.04%
9.24
11.40
-18.95%
9.77
8.05
21.37%
9.92
7.47
32.80%
Expenses
7.22
3.65
97.81%
4.18
3.21
30.22%
2.81
4.37
-35.70%
3.30
2.23
47.98%
EBITDA
7.20
9.22
-21.91%
5.06
8.19
-38.22%
6.96
3.68
89.13%
6.62
5.24
26.34%
EBIDTM
49.93%
71.64%
54.76%
71.84%
71.24%
45.71%
66.73%
70.15%
Other Income
0.05
1.04
-95.19%
4.38
2.04
114.71%
-0.27
-0.39
-
-0.46
2.13
-
Interest
0.15
0.17
-11.76%
0.15
0.17
-11.76%
0.15
0.35
-57.14%
0.16
0.11
45.45%
Depreciation
0.30
0.25
20.00%
0.30
0.24
25.00%
0.27
-0.26
-
0.25
0.35
-28.57%
PBT
6.80
9.84
-30.89%
8.99
9.82
-8.45%
6.27
3.20
95.94%
5.75
6.91
-16.79%
Tax
1.20
1.64
-26.83%
0.90
1.67
-46.11%
4.07
1.55
162.58%
1.01
1.18
-14.41%
PAT
5.60
8.20
-31.71%
8.09
8.15
-0.74%
2.20
1.65
33.33%
4.74
5.73
-17.28%
PATM
38.84%
63.71%
87.55%
71.49%
22.52%
20.50%
47.78%
76.71%
EPS
2.97
4.18
-28.95%
4.04
4.14
-2.42%
1.08
0.98
10.20%
2.53
2.90
-12.76%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
43.35
43.96
28.01
17.74
15.29
12.67
12.19
12.44
11.52
19.46
36.80
Net Sales Growth
8.95%
56.94%
57.89%
16.02%
20.68%
3.94%
-2.01%
7.99%
-40.80%
-47.12%
 
Cost Of Goods Sold
11.78
6.63
5.77
5.97
5.87
4.52
4.20
6.18
7.46
11.88
31.16
Gross Profit
31.57
37.33
22.24
11.76
9.41
8.15
8.00
6.25
4.05
7.58
5.63
GP Margin
72.83%
84.92%
79.40%
66.29%
61.54%
64.33%
65.63%
50.24%
35.16%
38.95%
15.30%
Total Expenditure
17.51
13.74
11.56
13.92
12.43
12.10
10.72
10.75
12.43
18.49
36.24
Power & Fuel Cost
-
0.12
0.06
0.05
0.03
0.03
0.04
0.04
0.04
0.03
0.04
% Of Sales
-
0.27%
0.21%
0.28%
0.20%
0.24%
0.33%
0.32%
0.35%
0.15%
0.11%
Employee Cost
-
2.12
1.51
1.17
0.99
0.74
0.79
1.01
1.39
1.56
1.60
% Of Sales
-
4.82%
5.39%
6.60%
6.47%
5.84%
6.48%
8.12%
12.07%
8.02%
4.35%
Manufacturing Exp.
-
0.08
0.18
0.05
0.17
0.19
0.27
0.21
0.25
0.29
1.31
% Of Sales
-
0.18%
0.64%
0.28%
1.11%
1.50%
2.21%
1.69%
2.17%
1.49%
3.56%
General & Admin Exp.
-
3.39
3.24
3.42
4.18
2.70
2.57
2.45
3.04
2.85
1.49
% Of Sales
-
7.71%
11.57%
19.28%
27.34%
21.31%
21.08%
19.69%
26.39%
14.65%
4.05%
Selling & Distn. Exp.
-
0.46
0.46
0.93
0.28
0.17
0.62
0.33
0.16
0.44
0.05
% Of Sales
-
1.05%
1.64%
5.24%
1.83%
1.34%
5.09%
2.65%
1.39%
2.26%
0.14%
Miscellaneous Exp.
-
0.94
0.33
2.32
0.86
3.75
2.24
0.54
0.09
1.44
0.05
% Of Sales
-
2.14%
1.18%
13.08%
5.62%
29.60%
18.38%
4.34%
0.78%
7.40%
1.60%
EBITDA
25.84
30.22
16.45
3.82
2.86
0.57
1.47
1.69
-0.91
0.97
0.56
EBITDA Margin
59.61%
68.74%
58.73%
21.53%
18.71%
4.50%
12.06%
13.59%
-7.90%
4.98%
1.52%
Other Income
3.70
3.19
7.26
3.91
11.87
5.81
1.03
0.59
2.66
0.28
0.59
Interest
0.61
0.73
0.71
0.18
0.04
0.33
0.80
1.01
1.19
1.25
0.97
Depreciation
1.12
1.01
0.80
0.94
0.47
0.48
0.48
0.47
0.38
0.34
0.30
PBT
27.81
31.67
22.20
6.60
14.21
5.57
1.22
0.79
0.17
-0.34
-0.12
Tax
7.18
8.29
3.98
0.41
1.52
1.09
0.11
-0.31
0.00
-0.05
0.10
Tax Rate
25.82%
26.18%
17.93%
6.21%
10.70%
19.57%
9.02%
-39.24%
0.00%
2.96%
-83.33%
PAT
20.63
65.90
17.83
6.19
12.69
4.47
1.11
1.10
-8.84
-1.64
-0.22
PAT before Minority Interest
20.50
23.38
18.22
6.19
12.69
4.47
1.11
1.10
-8.84
-1.64
-0.22
Minority Interest
-0.13
42.52
-0.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
47.59%
149.91%
63.66%
34.89%
83.00%
35.28%
9.11%
8.84%
-76.74%
-8.43%
-0.60%
PAT Growth
-13.06%
269.60%
188.05%
-51.22%
183.89%
302.70%
0.91%
-
-
-
 
EPS
10.69
34.15
9.24
3.21
6.58
2.32
0.58
0.57
-4.58
-0.85
-0.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
87.92
65.83
45.83
49.59
31.77
23.74
23.90
23.64
27.88
30.70
Share Capital
19.30
19.30
19.30
19.30
19.30
19.30
17.54
17.54
17.54
17.54
Total Reserves
68.63
46.53
26.53
30.30
12.47
4.45
6.36
6.10
10.34
13.16
Non-Current Liabilities
6.92
7.16
2.05
12.46
11.84
16.34
16.09
20.20
12.53
13.07
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.83
3.04
3.65
Unsecured Loans
0.00
0.00
0.00
10.62
11.23
15.43
14.74
9.00
9.00
9.00
Long Term Provisions
0.24
0.76
0.72
0.71
0.09
0.07
0.00
0.18
0.12
0.00
Current Liabilities
14.06
5.93
13.16
5.05
1.90
4.00
6.48
5.53
13.55
29.22
Trade Payables
1.22
0.27
10.78
1.91
0.07
0.23
0.20
0.03
3.98
22.48
Other Current Liabilities
1.57
1.69
1.10
0.82
0.44
2.31
0.59
0.75
2.62
1.45
Short Term Borrowings
0.00
0.00
0.00
0.65
0.15
0.93
5.30
4.75
6.95
5.29
Short Term Provisions
11.27
3.97
1.27
1.67
1.25
0.53
0.38
0.00
0.00
0.00
Total Liabilities
110.55
80.61
62.33
67.10
45.51
44.08
46.47
49.37
53.96
72.99
Net Block
58.84
39.36
33.74
20.45
21.68
21.92
21.88
22.23
14.47
14.39
Gross Block
65.74
45.25
38.82
24.59
25.35
25.11
24.59
24.47
16.36
15.94
Accumulated Depreciation
6.90
5.89
5.08
4.14
3.67
3.19
2.71
2.24
1.89
1.55
Non Current Assets
67.33
50.18
47.87
39.82
34.17
33.22
34.83
31.00
27.13
32.86
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.62
7.52
Non Current Investment
3.68
6.16
9.62
10.92
2.35
1.25
3.03
3.46
2.42
7.29
Long Term Loans & Adv.
2.46
2.31
2.17
5.65
7.36
7.30
7.19
5.24
1.45
3.34
Other Non Current Assets
2.35
2.35
2.35
2.80
2.77
2.75
2.73
0.06
0.17
0.32
Current Assets
43.23
30.43
14.46
27.28
11.35
10.87
11.64
18.37
26.84
40.13
Current Investments
8.13
11.58
4.93
9.23
5.12
1.80
0.00
0.00
0.00
0.00
Inventories
11.85
6.28
4.11
4.38
2.20
2.69
2.87
6.47
8.96
8.86
Sundry Debtors
7.62
4.45
2.45
1.01
1.10
2.42
4.25
4.46
10.34
23.80
Cash & Bank
2.92
1.52
1.16
10.90
1.64
0.02
1.75
0.14
0.10
0.40
Other Current Assets
12.70
0.04
0.08
0.04
1.30
3.95
2.76
7.30
7.44
7.06
Short Term Loans & Adv.
12.57
6.57
1.74
1.72
1.23
3.81
2.70
7.21
7.22
6.85
Net Current Assets
29.16
24.50
1.30
22.23
9.44
6.86
5.16
12.84
13.29
10.91
Total Assets
110.56
80.61
62.33
67.10
45.52
44.09
46.47
49.37
53.97
72.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
16.89
-2.58
16.32
0.33
8.55
5.47
8.43
6.47
-0.71
2.10
PBT
31.67
22.20
6.60
14.21
5.57
1.22
0.79
-8.67
-1.69
-0.12
Adjustment
0.51
-5.13
-2.17
-10.54
1.97
2.38
1.23
9.29
2.93
1.57
Changes in Working Capital
-6.92
-15.78
13.14
-1.63
1.24
1.99
6.49
5.77
-1.89
0.70
Cash after chg. in Working capital
25.26
1.29
17.57
2.04
8.78
5.59
8.51
6.38
-0.65
2.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.37
-3.87
-1.26
-1.71
-0.23
-0.11
-0.09
0.09
-0.06
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.05
3.29
-24.20
8.04
-0.27
-3.54
-3.16
-0.28
0.85
-2.03
Net Fixed Assets
-20.49
-6.43
-14.23
0.77
-0.26
-0.51
-0.09
0.51
-1.52
-23.00
Net Investments
6.39
-0.74
5.35
-12.68
-4.42
-0.02
0.43
-1.04
4.87
5.74
Others
0.05
10.46
-15.32
19.95
4.41
-3.01
-3.50
0.25
-2.50
15.23
Cash from Financing Activity
-1.44
-0.36
-0.86
-0.11
-6.66
-3.67
-3.66
-6.15
-0.45
0.18
Net Cash Inflow / Outflow
1.40
0.36
-8.74
8.26
1.62
-1.73
1.61
0.04
-0.30
0.26
Opening Cash & Equivalents
1.52
1.16
9.90
1.64
0.02
1.75
0.14
0.10
0.40
0.14
Closing Cash & Equivalent
2.92
1.52
1.16
9.90
1.64
0.02
1.75
0.14
0.10
0.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
44.60
33.15
22.79
24.74
13.27
12.30
9.19
9.06
14.45
15.91
ROA
24.46%
25.50%
9.57%
22.54%
9.99%
2.45%
2.30%
-17.11%
-2.58%
-0.33%
ROE
31.16%
33.76%
13.51%
34.61%
18.13%
5.35%
6.25%
-38.97%
-5.59%
-0.72%
ROCE
43.18%
42.45%
13.18%
29.70%
15.16%
5.13%
4.60%
-17.42%
-0.92%
1.75%
Fixed Asset Turnover
0.79
0.67
0.56
0.61
0.50
0.49
0.51
0.56
1.21
2.41
Receivable days
50.11
44.90
35.55
25.13
50.59
99.68
127.74
234.51
320.09
199.67
Inventory Days
75.29
67.72
87.42
78.57
70.39
83.23
137.04
244.51
167.12
86.14
Payable days
41.15
349.44
387.70
61.34
12.05
18.87
8.32
75.03
328.45
153.10
Cash Conversion Cycle
84.25
-236.82
-264.72
42.36
108.94
164.04
256.46
403.99
158.77
132.70
Total Debt/Equity
0.00
0.00
0.00
0.24
0.44
0.72
1.14
1.31
0.70
0.60
Interest Cover
44.35
32.29
36.77
326.98
17.75
2.52
1.78
-6.45
-0.36
0.87

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.