Nifty

:

25966.40

Sensex

:

84929.36

150.85 (0.58%)
447.55 (0.53%)

Login

Nifty
Sensex

:
:

25966.40
84929.36

150.85 (0.58%)
447.55 (0.53%)

Ecofinity Atomix Ltd.

Trading

Rating :

N/A

BSE: 539455 | NSE: Not Listed

Watchlist

NSE BSE

40.06

19-Dec-2025

Open
High
Low
Previous Close

41.48
41.48
37.63
40.93

Volume
Traded Value (lacs)
52 Week High
52 Week Low

17711
700033
41.48
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

27.89
13.00
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

27.00
N/A
1.48

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

53.78
-
446.84

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

32.60
-
22.91

P:BV (Average)

8 Years
5 Years
3 Years

2.13
2.26
2.76

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-130.70
-300.44
-3.65

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 6.68 6.40 4.38% 11.27 6.48 73.92% 10.94 4.50 143.11% 7.26 1.69 329.59%
Expenses 6.65 6.11 8.84% 10.76 6.18 74.11% 10.49 4.40 138.41% 7.04 1.69 316.57%
EBITDA 0.03 0.29 -89.66% 0.51 0.29 75.86% 0.45 0.10 350.00% 0.22 0.00 0
EBIDTM 0.46% 4.47% 4.55% 4.57% 4.13% 2.16% 3.07% 0.18%
Other Income 0.59 0.04 1,375.00% 0.33 0.05 560.00% 0.50 0.06 733.33% 0.11 0.08 37.50%
Interest 0.00 0.00 0 0.00 0.00 0 0.01 0.00 0 0.01 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.62 0.33 87.88% 0.84 0.34 147.06% 0.95 0.16 493.75% 0.32 0.08 300.00%
Tax 0.09 0.08 12.50% 0.26 0.09 188.89% 0.17 0.01 1,600.00% 0.08 0.00 0
PAT 0.53 0.25 112.00% 0.59 0.25 136.00% 0.78 0.15 420.00% 0.24 0.08 200.00%
PATM 7.99% 3.91% 5.20% 3.91% 7.10% 3.29% 3.32% 4.62%
EPS 0.76 0.36 111.11% 0.84 0.36 133.33% 1.11 0.21 428.57% 0.34 0.11 209.09%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 10.84 0.00 0 14.57 0.00 0 14.15 0.00 0 8.94 0.00 0
Expenses 10.39 0.00 0 13.72 0.00 0 13.27 0.00 0 8.65 0.00 0
EBITDA 0.45 0.00 0 0.85 0.00 0 0.89 0.00 0 0.30 0.00 0
EBIDTM 4.16% 0.00% 5.82% 0.00% 6.27% 0.00% 3.32% 0.00%
Other Income 0.32 0.00 0 0.10 0.00 0 0.18 0.00 0 0.09 0.00 0
Interest 0.01 0.00 0 0.01 0.00 0 0.03 0.00 0 0.01 0.00 0
Depreciation 0.04 0.00 0 0.04 0.00 0 0.07 0.00 0 0.01 0.00 0
PBT 0.72 0.00 0 0.90 0.00 0 0.97 0.00 0 0.36 0.00 0
Tax 0.14 0.00 0 0.29 0.00 0 0.19 0.00 0 0.11 0.00 0
PAT 0.58 0.00 0 0.60 0.00 0 0.77 0.00 0 0.25 0.00 0
PATM 5.32% 0.00% 4.15% 0.00% 5.45% 0.00% 2.83% 0.00%
EPS 0.77 0.00 0 0.84 0.00 0 1.11 0.00 0 0.40 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 36.15 31.07 6.53 0.19 0.20 0.00 0.30 0.76 0.39 2.87 0.42 Net Sales Growth 89.56% 375.80% 3336.84% -5.00% 0 -100% -60.53% 94.87% -86.41% 583.33% Cost Of Goods Sold 34.53 29.53 6.27 0.17 0.20 0.00 0.30 0.72 0.38 2.74 0.35 Gross Profit 1.62 1.55 0.26 0.01 0.00 0.00 0.00 0.04 0.01 0.13 0.07 GP Margin 4.48% 4.99% 3.98% 5.26% 0% 0 0% 5.26% 2.56% 4.53% 16.67% Total Expenditure 34.94 29.82 6.47 0.52 0.27 0.16 0.42 0.78 0.46 2.92 0.44 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0% 0% 0% 0% 0% Employee Cost - 0.07 0.02 0.01 0.02 0.01 0.05 0.02 0.02 0.03 0.01 % Of Sales - 0.23% 0.31% 5.26% 10.0% 0 16.67% 2.63% 5.13% 1.05% 2.38% Manufacturing Exp. - 0.03 0.01 0.00 0.00 0.00 0.00 0.01 0.00 0.06 0.00 % Of Sales - 0.10% 0.15% 0% 0% 0 0% 1.32% 0% 2.09% 0% General & Admin Exp. - 0.17 0.16 0.11 0.04 0.14 0.07 0.02 0.06 0.06 0.08 % Of Sales - 0.55% 2.45% 57.89% 20.0% 0 23.33% 2.63% 15.38% 2.09% 19.05% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.00 % Of Sales - 0% 0% 0% 0% 0 0% 0% 2.56% 1.05% 0% Miscellaneous Exp. - 0.01 0.01 0.23 0.00 0.00 0.00 0.01 0.00 0.00 0.00 % Of Sales - 0.03% 0.15% 121.05% 0% 0 0% 1.32% 0% 0% 0% EBITDA 1.21 1.25 0.06 -0.33 -0.07 -0.16 -0.12 -0.02 -0.07 -0.05 -0.02 EBITDA Margin 3.35% 4.02% 0.92% -173.68% -35.00% 0 -40.0% -2.63% -17.95% -1.74% -4.76% Other Income 1.53 0.69 0.22 0.07 0.07 0.03 0.13 0.24 0.10 0.30 0.02 Interest 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 PBT 2.73 1.93 0.28 -0.26 0.00 -0.12 0.01 0.23 0.03 0.25 -0.04 Tax 0.60 0.41 0.01 0.00 0.00 0.00 0.00 0.07 0.01 0.02 0.00 Tax Rate 21.98% 21.24% 3.57% 0.00% 0.00% 0.00% 0.00% 30.43% 33.33% 8.00% 0.00% PAT 2.14 1.52 0.27 -0.26 0.00 -0.13 0.01 0.15 0.02 0.23 -0.08 PAT before Minority Interest 2.14 1.52 0.27 -0.26 0.00 -0.13 0.01 0.15 0.02 0.23 -0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.92% 4.89% 4.13% -136.84% 0% 0 3.33% 19.74% 5.13% 8.01% -19.05% PAT Growth 193.15% 462.96% - - - - -93.33% 650.00% -91.30% - EPS 3.06 2.17 0.39 -0.37 0.00 -0.19 0.01 0.21 0.03 0.33 -0.11

Description TTM Mar 25 Mar 17 Mar 16
Net Sales - 35.97 4.66 33.35 Net Sales Growth - 671.89% -86.03% Cost Of Goods Sold - 32.77 2.74 0.35 Gross Profit - 3.20 1.92 32.99 GP Margin - 8.90% 41.20% 98.92% Total Expenditure - 34.20 4.97 33.48 Power & Fuel Cost - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% Employee Cost - 0.20 0.26 0.26 % Of Sales - 0.56% 5.58% 0.78% Manufacturing Exp. - 0.64 1.76 23.61 % Of Sales - 1.78% 37.77% 70.79% General & Admin Exp. - 0.53 0.19 0.66 % Of Sales - 1.47% 4.08% 1.98% Selling & Distn. Exp. - 0.00 0.03 8.60 % Of Sales - 0% 0.64% 25.79% Miscellaneous Exp. - 0.05 0.00 0.00 % Of Sales - 0.14% 0% 0% EBITDA - 1.77 -0.31 -0.13 EBITDA Margin - 4.92% -6.65% -0.39% Other Income - 0.35 0.40 0.53 Interest - 0.04 0.00 0.08 Depreciation - 0.08 0.01 0.04 PBT - 2.00 0.08 0.27 Tax - 0.47 0.02 0.10 Tax Rate - 23.50% 25.00% 43.48% PAT - 1.53 0.06 0.13 PAT before Minority Interest - 1.53 0.06 0.13 Minority Interest - 0.00 0.00 0.00 PAT Margin - 4.25% 1.29% 0.39% PAT Growth - 2,450.00% -53.85% EPS - 2.19 0.09 0.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 18.28 3.29 3.02 3.28 3.28 3.41 3.40 3.25 3.23 3.00 Share Capital 6.96 3.85 3.85 3.85 3.85 3.85 3.85 3.85 3.85 3.85 Total Reserves 11.31 -0.56 -0.83 -0.57 -0.57 -0.44 -0.45 -0.60 -0.62 -0.85 Non-Current Liabilities 0.00 0.00 0.02 0.42 0.42 0.37 0.55 0.18 0.08 0.05 Secured Loans 0.00 0.00 0.02 0.42 0.42 0.37 0.55 0.18 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.05 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.63 2.42 0.00 0.12 0.17 0.83 0.65 1.07 0.92 0.09 Trade Payables 0.07 2.35 0.00 0.04 0.09 0.76 0.58 1.04 0.91 0.01 Other Current Liabilities 0.14 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.42 0.01 0.00 0.08 0.08 0.07 0.07 0.03 0.01 0.02 Total Liabilities 18.91 5.71 3.04 3.82 3.87 4.61 4.60 4.50 4.23 3.14 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 6.43 0.00 0.64 1.09 1.07 0.39 0.51 0.78 0.31 2.11 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 6.42 0.00 0.00 0.00 0.00 0.00 0.00 0.21 0.31 0.31 Long Term Loans & Adv. 0.00 0.00 0.64 0.92 0.90 0.22 0.46 0.52 0.00 1.80 Other Non Current Assets 0.00 0.00 0.00 0.17 0.17 0.17 0.05 0.05 0.00 0.00 Current Assets 12.48 5.72 2.40 2.73 2.80 4.22 4.10 3.72 3.91 1.03 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 1.04 0.00 0.00 0.00 0.00 0.09 0.00 0.00 0.00 Sundry Debtors 7.75 2.10 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.52 Cash & Bank 0.25 0.34 0.03 0.07 0.08 0.13 0.26 0.15 0.31 0.51 Other Current Assets 4.48 0.00 0.00 0.00 2.72 4.09 3.74 3.56 3.53 0.00 Short Term Loans & Adv. 4.48 2.24 2.37 2.66 2.72 4.09 3.74 3.56 3.53 0.00 Net Current Assets 11.85 3.29 2.40 2.61 2.63 3.39 3.45 2.65 3.00 0.93 Total Assets 18.91 5.72 3.04 3.82 3.87 4.61 4.61 4.50 4.22 3.14

Description Mar 25 Mar 17 Mar 16
Shareholder's Funds 29.99 3.17 3.11 Share Capital 6.96 3.85 3.85 Total Reserves 23.02 -0.68 -0.74 Non-Current Liabilities 0.14 5.17 2.05 Secured Loans 0.11 0.00 0.00 Unsecured Loans 0.00 5.17 2.05 Long Term Provisions 0.03 0.00 0.00 Current Liabilities 2.54 4.87 18.37 Trade Payables 1.67 4.87 17.95 Other Current Liabilities 0.31 0.01 0.06 Short Term Borrowings 0.10 0.00 0.00 Short Term Provisions 0.47 0.00 0.36 Total Liabilities 33.09 13.21 23.53 Net Block 12.97 0.03 0.04 Gross Block 13.79 0.04 0.04 Accumulated Depreciation 0.81 0.01 0.00 Non Current Assets 14.23 1.15 1.84 Capital Work in Progress 0.00 0.54 0.00 Non Current Investment 0.07 0.58 0.00 Long Term Loans & Adv. 1.18 0.00 1.80 Other Non Current Assets 0.00 0.00 0.00 Current Assets 18.87 12.06 21.68 Current Investments 0.00 0.00 0.00 Inventories 4.03 0.00 0.00 Sundry Debtors 9.20 6.59 13.84 Cash & Bank 0.39 2.26 3.30 Other Current Assets 5.24 0.00 0.00 Short Term Loans & Adv. 5.23 3.20 4.55 Net Current Assets 16.32 7.18 3.32 Total Assets 33.10 13.21 23.52

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -7.31 0.14 0.30 -0.02 -0.12 -0.08 -0.38 -0.31 -2.03 -0.58 PBT 1.93 0.28 -0.26 0.00 -0.12 0.01 0.23 0.03 0.23 -0.08 Adjustment -0.17 -0.20 -0.06 0.00 -0.02 -0.13 0.00 0.00 0.00 0.08 Changes in Working Capital -8.76 0.06 0.62 -0.01 0.02 0.05 -0.54 -0.33 -2.26 -0.58 Cash after chg. in Working capital -7.00 0.15 0.30 -0.02 -0.12 -0.07 -0.31 -0.31 -2.03 -0.58 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.31 -0.01 0.00 0.00 0.00 0.00 -0.07 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.24 0.20 0.06 0.00 0.02 0.13 0.12 0.33 1.80 1.42 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.89 Net Investments -6.42 0.00 0.00 0.00 0.00 0.00 0.21 0.10 0.00 -0.31 Others 0.18 0.20 0.06 0.00 0.02 0.13 -0.09 0.23 1.80 -0.16 Cash from Financing Activity 13.46 -0.02 -0.40 0.00 0.05 -0.19 0.37 0.10 0.02 -0.35 Net Cash Inflow / Outflow -0.09 0.31 -0.04 -0.01 -0.05 -0.13 0.11 0.12 -0.20 0.48 Opening Cash & Equivalents 0.34 0.03 0.07 0.08 0.13 0.26 0.15 0.04 0.51 0.02 Closing Cash & Equivalent 0.25 0.34 0.03 0.07 0.08 0.13 0.26 0.16 0.31 0.51

Description Mar 25 Mar 17 Mar 16
Cash From Operating Activity -7.25 -4.83 0.00 PBT 2.00 0.08 0.00 Adjustment -0.17 0.01 0.00 Changes in Working Capital -8.76 -4.88 0.00 Cash after chg. in Working capital -6.94 -4.79 0.00 Interest Paid 0.00 0.00 0.00 Tax Paid -0.31 -0.04 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -6.16 0.68 0.00 Net Fixed Assets 0.00 0.00 Net Investments -6.11 0.00 Others -0.05 0.68 Cash from Financing Activity 13.46 3.11 0.00 Net Cash Inflow / Outflow 0.05 -1.03 0.00 Opening Cash & Equivalents 0.34 3.30 0.00 Closing Cash & Equivalent 0.39 2.26 0.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 26.25 8.55 7.84 8.52 8.53 8.85 8.83 8.43 8.38 7.78 ROA 12.35% 6.23% -7.64% -0.08% -2.95% 0.17% 3.40% 0.42% 6.29% -2.25% ROE 14.10% 8.65% -8.33% -0.09% -3.74% 0.24% 4.66% 0.57% 7.44% -2.71% ROCE 18.05% 8.85% -7.77% -0.06% -3.27% 0.30% 6.22% 0.83% 7.82% -2.60% Fixed Asset Turnover 6905.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 57.84 117.32 0.00 0.00 0.00 0.00 0.00 0.00 37.56 465.97 Inventory Days 0.00 58.05 0.00 0.00 0.00 0.00 42.28 0.00 0.00 0.00 Payable days 14.95 68.43 44.27 118.49 0.00 817.97 353.00 869.68 58.98 287.95 Cash Conversion Cycle 42.89 106.94 -44.27 -118.49 0.00 -817.97 -310.72 -869.68 -21.41 178.03 Total Debt/Equity 0.00 0.00 0.01 0.13 0.13 0.11 0.16 0.05 0.02 0.02 Interest Cover 164.97 700.00 -436.33 -19.23 -141.88 18.99 439.62 173.64 2759.66 -29.32

Description Mar 25 Mar 17 Mar 16
Book Value (Rs.) 26.25 8.23 8.08 ROA 6.60% 0.32% 0.56% ROE 14.26% 1.89% 4.24% ROCE 15.19% 1.13% 5.98% Fixed Asset Turnover 5.20 105.67 756.16 Receivable days 80.14 800.11 151.45 Inventory Days 40.89 0.00 0.00 Payable days 36.41 863.18 198.67 Cash Conversion Cycle 84.61 -63.08 -47.21 Total Debt/Equity 0.01 1.63 0.66 Interest Cover 50.24 475.66 3.90

Top Investors:

timbor furnitech private limited

gaurav pachouri

nishtha pachouri

mayankkumar dipakbhai patel

meenabensurendrakumarshah

surendranemchand shah

manjulaben sadhu

vikas bansal (huf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback