Nifty

:

26186.45

Sensex

:

85712.37

152.70 (0.59%)
447.05 (0.52%)

Login

Nifty
Sensex

:
:

26186.45
85712.37

152.70 (0.59%)
447.05 (0.52%)

Econo Trade (India) Ltd.

Finance - Investment

Rating :

N/A

BSE: 538708 | NSE: Not Listed

Watchlist

NSE BSE

7.23

05-Dec-2025

Open
High
Low
Previous Close

7.6
7.6
7.15
7.42

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3965
28725
7.6
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

13.50
5.58
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

25.70
N/A
0.29

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-11.74
24.57
12.24

EBITDA CAGR (%)

10 Years
5 Years
3 Years

28.85
37.73
6.72

PAT CAGR (%)

10 Years
5 Years
3 Years

22.38
26.06
6.33

P:E (Median)

8 Years
5 Years
3 Years

8.03
7.89
7.07

P:BV (Average)

8 Years
5 Years
3 Years

0.33
0.35
0.35

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.29
6.71
7.48

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 1.46 1.44 1.39% 1.29 1.24 4.03% 2.40 2.55 -5.88% 1.35 1.67 -19.16%
Expenses 0.11 0.08 37.50% 0.12 0.15 -20.00% 0.55 0.23 139.13% 0.10 0.09 11.11%
EBITDA 1.35 1.36 -0.74% 1.17 1.09 7.34% 1.85 2.32 -20.26% 1.25 1.58 -20.89%
EBIDTM 92.32% 94.43% 90.70% 87.94% 77.05% 90.99% 92.61% 94.50%
Other Income 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.07 -85.71% 0.01 0.01 0.00%
Interest 0.46 0.51 -9.80% 0.47 0.55 -14.55% 0.73 1.03 -29.13% 0.65 0.83 -21.69%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.09 0.00 0 0.00 0.00 0
PBT 0.89 0.85 4.71% 0.71 0.55 29.09% 1.03 1.36 -24.26% 0.62 0.76 -18.42%
Tax 0.23 0.21 9.52% 0.17 0.14 21.43% 0.33 0.34 -2.94% 0.12 0.21 -42.86%
PAT 0.67 0.64 4.69% 0.54 0.41 31.71% 0.71 1.02 -30.39% 0.50 0.54 -7.41%
PATM 45.92% 44.43% 41.86% 33.17% 29.49% 39.85% 37.15% 32.46%
EPS 0.36 0.34 5.88% 0.29 0.22 31.82% 0.38 0.54 -29.63% 0.27 0.29 -6.90%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 6.50 6.42 7.13 4.54 3.13 2.14 2.05 3.80 9.87 14.67 22.38 Net Sales Growth -5.80% -9.96% 57.05% 45.05% 46.26% 4.39% -46.05% -61.50% -32.72% -34.45% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.18 8.94 13.21 21.13 Gross Profit 6.50 6.42 7.13 4.54 3.13 2.14 2.05 1.63 0.92 1.47 1.25 GP Margin 100.06% 100% 100% 100% 100% 100% 100% 42.89% 9.32% 10.02% 5.59% Total Expenditure 0.88 0.87 0.59 0.53 1.54 1.02 1.40 3.38 9.42 14.40 21.94 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0.49% 0.26% 0% 0% 0% Employee Cost - 0.14 0.14 0.15 0.13 0.09 0.11 0.02 0.17 0.15 0.09 % Of Sales - 2.18% 1.96% 3.30% 4.15% 4.21% 5.37% 0.53% 1.72% 1.02% 0.40% Manufacturing Exp. - 0.10 0.15 0.10 0.09 0.10 0.13 0.09 0.11 0.09 0.09 % Of Sales - 1.56% 2.10% 2.20% 2.88% 4.67% 6.34% 2.37% 1.11% 0.61% 0.40% General & Admin Exp. - 0.20 0.30 0.18 0.05 0.07 0.05 0.10 0.05 0.18 0.13 % Of Sales - 3.12% 4.21% 3.96% 1.60% 3.27% 2.44% 2.63% 0.51% 1.23% 0.58% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.42 0.00 0.11 1.27 0.76 1.12 1.00 0.14 0.78 0.00 % Of Sales - 6.54% 0% 2.42% 40.58% 35.51% 54.63% 26.32% 1.42% 5.32% 2.23% EBITDA 5.62 5.55 6.54 4.01 1.59 1.12 0.65 0.42 0.45 0.27 0.44 EBITDA Margin 86.46% 86.45% 91.73% 88.33% 50.80% 52.34% 31.71% 11.05% 4.56% 1.84% 1.97% Other Income 0.04 0.04 0.10 0.03 0.09 0.00 0.00 0.00 0.00 0.00 0.00 Interest 2.31 2.44 3.26 1.61 0.64 0.13 0.00 0.00 0.00 0.00 0.00 Depreciation 0.09 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 PBT 3.25 3.05 3.37 2.42 1.04 0.99 0.64 0.42 0.44 0.26 0.43 Tax 0.85 0.79 0.85 0.55 0.29 0.28 0.19 0.11 0.11 0.15 0.14 Tax Rate 26.15% 25.90% 25.22% 22.73% 27.88% 28.28% 29.69% 26.19% 25.00% 57.69% 32.56% PAT 2.42 2.26 2.53 1.88 0.75 0.71 0.46 0.31 0.33 0.11 0.30 PAT before Minority Interest 2.42 2.26 2.53 1.88 0.75 0.71 0.46 0.31 0.33 0.11 0.30 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 37.23% 35.20% 35.48% 41.41% 23.96% 33.18% 22.44% 8.16% 3.34% 0.75% 1.34% PAT Growth -7.28% -10.67% 34.57% 150.67% 5.63% 54.35% 48.39% -6.06% 200.00% -63.33% EPS 1.29 1.21 1.35 1.01 0.40 0.38 0.25 0.17 0.18 0.06 0.16

Description TTM Mar 16 Mar 15
Net Sales - 22.38 6.06 Net Sales Growth - 269.31% Cost Of Goods Sold - 21.13 3.70 Gross Profit - 1.25 2.37 GP Margin - 5.59% 39.11% Total Expenditure - 21.94 5.85 Power & Fuel Cost - 0.00 0.00 % Of Sales - 0% 0% Employee Cost - 0.09 0.07 % Of Sales - 0.40% 1.16% Manufacturing Exp. - 0.09 0.10 % Of Sales - 0.40% 1.65% General & Admin Exp. - 0.13 0.18 % Of Sales - 0.58% 2.97% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 0.50 1.80 % Of Sales - 2.23% 29.70% EBITDA - 0.44 0.21 EBITDA Margin - 1.97% 3.47% Other Income - 0.01 0.01 Interest - 0.00 0.00 Depreciation - 0.01 0.01 PBT - 0.43 0.22 Tax - 0.14 0.11 Tax Rate - 32.56% 50.00% PAT - 0.30 0.10 PAT before Minority Interest - 0.30 0.10 Minority Interest - 0.00 0.00 PAT Margin - 1.34% 1.65% PAT Growth - 200.00% EPS - 0.16 0.05

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 45.85 43.59 41.06 39.18 38.43 37.72 37.26 36.96 36.63 36.51 Share Capital 18.67 18.67 18.67 18.67 18.67 18.67 18.67 18.67 18.67 18.67 Total Reserves 27.18 24.92 22.39 20.51 19.77 19.05 18.59 18.29 17.96 17.84 Non-Current Liabilities 0.01 0.00 0.13 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 23.99 29.57 23.68 8.72 2.44 0.87 0.68 0.57 0.52 0.45 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.28 0.35 0.13 0.16 0.09 0.06 0.06 0.05 0.01 0.05 Short Term Borrowings 23.71 29.22 23.46 8.47 2.26 0.00 0.00 0.00 0.10 0.00 Short Term Provisions 0.01 0.00 0.09 0.09 0.09 0.81 0.63 0.52 0.41 0.41 Total Liabilities 69.85 73.16 64.87 47.92 40.87 38.59 37.94 37.53 37.15 36.96 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.02 Gross Block 0.01 0.01 0.01 0.00 0.00 0.00 0.04 0.04 0.04 0.04 Accumulated Depreciation 0.01 0.01 0.00 0.00 0.00 0.00 0.03 0.03 0.02 0.02 Non Current Assets 67.73 64.79 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.02 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 8.47 8.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 2.12 8.37 64.87 47.93 40.88 38.59 37.94 37.51 37.13 36.95 Current Investments 0.00 0.00 8.28 11.07 12.42 6.70 6.05 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.88 3.06 5.07 6.51 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.40 3.74 3.42 0.00 Cash & Bank 0.03 0.03 0.10 0.02 0.23 15.78 1.99 4.11 1.73 0.67 Other Current Assets 2.09 0.10 0.04 0.01 28.23 16.11 28.62 26.61 26.90 29.76 Short Term Loans & Adv. 2.08 8.24 56.44 36.83 23.53 14.11 28.61 26.60 26.90 29.76 Net Current Assets -21.87 -21.21 41.19 39.20 38.44 37.72 37.26 36.94 36.61 36.50 Total Assets 69.85 73.16 64.87 47.93 40.88 38.59 37.95 37.52 37.14 36.97

Description Mar 16 Mar 15
Shareholder's Funds 36.51 36.22 Share Capital 18.67 18.67 Total Reserves 17.84 17.55 Non-Current Liabilities 0.00 0.00 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 0.00 0.00 Current Liabilities 0.46 0.37 Trade Payables 0.00 0.10 Other Current Liabilities 0.05 0.01 Short Term Borrowings 0.00 0.00 Short Term Provisions 0.41 0.26 Total Liabilities 36.97 36.59 Net Block 0.02 0.02 Gross Block 0.04 0.04 Accumulated Depreciation 0.02 0.01 Non Current Assets 0.02 0.02 Capital Work in Progress 0.00 0.00 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 36.95 36.57 Current Investments 0.00 0.00 Inventories 6.49 8.74 Sundry Debtors 0.00 0.56 Cash & Bank 0.69 0.35 Other Current Assets 29.76 0.00 Short Term Loans & Adv. 29.76 26.91 Net Current Assets 36.50 36.20 Total Assets 36.97 36.59

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 5.64 -5.78 -17.68 -8.55 -12.38 7.39 2.82 1.85 -1.80 3.17 PBT 3.05 3.37 2.42 1.04 0.99 0.64 0.31 0.45 0.26 0.43 Adjustment 0.09 0.00 0.00 -0.79 -0.29 -0.19 -1.11 0.00 0.02 0.02 Changes in Working Capital 3.27 -8.30 -19.40 -8.53 -12.81 6.94 3.51 1.52 -1.91 2.73 Cash after chg. in Working capital 6.42 -4.93 -16.98 -8.28 -12.11 7.39 2.71 1.96 -1.62 3.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.78 -0.86 -0.70 -0.27 -0.27 0.00 0.11 -0.12 -0.18 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.13 -0.05 2.78 2.14 -5.42 6.41 -4.94 0.51 2.86 -2.86 Net Fixed Assets 0.00 0.00 -0.01 0.00 0.00 0.04 0.00 0.00 0.00 0.00 Net Investments -0.13 -0.06 2.79 1.35 -5.72 -0.65 -6.05 0.00 0.00 0.00 Others 0.00 0.01 0.00 0.79 0.30 7.02 1.11 0.51 2.86 -2.86 Cash from Financing Activity -5.51 5.76 14.98 6.20 2.26 0.00 0.00 0.01 0.00 0.00 Net Cash Inflow / Outflow 0.00 -0.08 0.08 -0.21 -15.55 13.80 -2.12 2.37 1.06 0.32 Opening Cash & Equivalents 0.03 0.10 0.02 0.23 15.78 1.99 4.11 1.73 0.67 0.35 Closing Cash & Equivalent 0.03 0.03 0.10 0.02 0.23 15.78 1.99 4.11 1.73 0.67

Description Mar 16 Mar 15
Cash From Operating Activity 3.19 -2.86 PBT 0.43 0.22 Adjustment 0.02 0.00 Changes in Working Capital 2.75 -2.99 Cash after chg. in Working capital 3.19 -2.77 Interest Paid 0.00 0.00 Tax Paid 0.00 -0.09 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -2.86 2.97 Net Fixed Assets 0.00 Net Investments 0.00 Others -2.86 Cash from Financing Activity 0.00 0.00 Net Cash Inflow / Outflow 0.34 0.11 Opening Cash & Equivalents 0.35 0.25 Closing Cash & Equivalent 0.69 0.35

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 24.56 23.35 21.99 20.99 20.59 20.21 19.96 19.79 19.62 19.56 ROA 3.16% 3.66% 3.33% 1.69% 1.79% 1.20% 0.82% 0.89% 0.30% 0.80% ROE 5.06% 5.97% 4.67% 1.93% 1.87% 1.22% 0.83% 0.90% 0.31% 0.81% ROCE 7.72% 9.67% 7.20% 3.80% 2.85% 1.73% 1.12% 1.22% 0.73% 1.19% Fixed Asset Turnover 930.87 1033.43 657.99 0.00 0.00 0.00 108.27 280.97 417.80 637.24 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 198.82 132.46 42.57 4.63 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 189.35 150.46 144.11 124.40 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.91 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 388.17 282.91 186.68 128.12 Total Debt/Equity 0.52 0.67 0.57 0.22 0.06 0.00 0.00 0.00 0.00 0.00 Interest Cover 2.25 2.03 2.50 2.62 8.87 141.20 4394.56 161.82 98.76 322.51

Description Mar 16 Mar 15
Book Value (Rs.) 19.56 19.40 ROA 0.80% 0.28% ROE 0.81% 0.28% ROCE 1.19% 0.60% Fixed Asset Turnover 637.24 172.68 Receivable days 4.63 33.93 Inventory Days 124.24 526.20 Payable days 0.00 5.63 Cash Conversion Cycle 128.87 554.50 Total Debt/Equity 0.00 0.00 Interest Cover 322.88 112.39

Top Investors:

ishwar distributors private limited

marudhar vyapaar pvt. ltd.

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback