Nifty
:
24631.30
Sensex
:
80597.66
11.95 (0.05%)
57.75 (0.07%)
Nifty
Sensex
:
:
24631.30
80597.66
11.95 (0.05%)
57.75 (0.07%)

Ecoplast Ltd.

Plastic Products

Rating :
63/99

BSE: 526703 | NSE: Not Listed

NSE BSE
545.80
14-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  572.1
  •  574.95
  •  545.05
  •  572.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  995
  •  559580
  •  574.95
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 188.55
  • 23.68
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 178.79
  • N/A
  • 2.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.84%
  • 2.44%
  • 28.69%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.17
  • 10.84
  • 9.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.16
  • 29.88
  • 16.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.93
  • 111.48
  • 23.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.39
  • 12.73
  • 16.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.54
  • 1.70
  • 2.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.77
  • 10.48
  • 9.19

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
34.33
30.39
12.96%
32.45
29.66
9.41%
33.39
28.40
17.57%
30.36
29.95
1.37%
Expenses
31.44
27.44
14.58%
29.14
25.96
12.25%
30.01
25.61
17.18%
27.73
26.07
6.37%
EBITDA
2.89
2.95
-2.03%
3.31
3.71
-10.78%
3.38
2.79
21.15%
2.63
3.88
-32.22%
EBIDTM
8.43%
9.71%
10.20%
12.50%
10.12%
9.84%
8.65%
12.94%
Other Income
0.95
1.07
-11.21%
0.75
0.61
22.95%
0.44
0.42
4.76%
0.41
0.36
13.89%
Interest
0.11
0.08
37.50%
0.18
0.12
50.00%
0.08
0.05
60.00%
0.07
0.09
-22.22%
Depreciation
0.94
0.65
44.62%
0.90
0.66
36.36%
0.88
0.64
37.50%
0.63
0.60
5.00%
PBT
2.79
3.30
-15.45%
2.99
3.54
-15.54%
2.85
2.52
13.10%
2.34
3.54
-33.90%
Tax
0.71
0.72
-1.39%
0.99
0.80
23.75%
0.73
0.68
7.35%
0.58
0.73
-20.55%
PAT
2.08
2.58
-19.38%
2.00
2.74
-27.01%
2.12
1.85
14.59%
1.75
2.81
-37.72%
PATM
6.06%
8.47%
6.17%
9.24%
6.36%
6.50%
5.78%
9.38%
EPS
6.02
8.59
-29.92%
5.79
9.14
-36.65%
7.08
6.15
15.12%
5.85
9.36
-37.50%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
130.53
126.59
113.44
96.23
94.18
75.66
98.64
101.54
103.73
105.19
102.14
Net Sales Growth
10.24%
11.59%
17.88%
2.18%
24.48%
-23.30%
-2.86%
-2.11%
-1.39%
2.99%
 
Cost Of Goods Sold
85.08
82.56
71.35
67.68
70.01
53.07
66.32
73.04
75.46
78.65
76.24
Gross Profit
45.45
44.03
42.09
28.54
24.16
22.60
32.33
28.50
28.26
26.54
25.90
GP Margin
34.82%
34.78%
37.10%
29.66%
25.65%
29.87%
32.78%
28.07%
27.24%
25.23%
25.36%
Total Expenditure
118.32
114.32
100.46
90.59
93.88
72.34
91.66
94.89
96.71
98.13
94.72
Power & Fuel Cost
-
6.20
5.71
4.92
4.86
4.16
5.07
4.62
4.80
4.78
4.68
% Of Sales
-
4.90%
5.03%
5.11%
5.16%
5.50%
5.14%
4.55%
4.63%
4.54%
4.58%
Employee Cost
-
13.07
11.14
9.33
9.58
8.47
9.68
8.43
7.73
7.06
6.43
% Of Sales
-
10.32%
9.82%
9.70%
10.17%
11.19%
9.81%
8.30%
7.45%
6.71%
6.30%
Manufacturing Exp.
-
6.66
6.64
4.07
3.40
2.48
3.88
3.83
4.11
3.91
3.78
% Of Sales
-
5.26%
5.85%
4.23%
3.61%
3.28%
3.93%
3.77%
3.96%
3.72%
3.70%
General & Admin Exp.
-
2.26
2.07
1.94
1.72
1.84
2.67
2.37
2.33
1.83
1.51
% Of Sales
-
1.79%
1.82%
2.02%
1.83%
2.43%
2.71%
2.33%
2.25%
1.74%
1.48%
Selling & Distn. Exp.
-
2.65
2.76
1.86
1.92
1.65
1.97
1.93
1.41
1.30
1.29
% Of Sales
-
2.09%
2.43%
1.93%
2.04%
2.18%
2.00%
1.90%
1.36%
1.24%
1.26%
Miscellaneous Exp.
-
0.93
0.79
0.79
2.39
0.67
2.08
0.67
0.86
0.61
1.29
% Of Sales
-
0.73%
0.70%
0.82%
2.54%
0.89%
2.11%
0.66%
0.83%
0.58%
0.77%
EBITDA
12.21
12.27
12.98
5.64
0.30
3.32
6.98
6.65
7.02
7.06
7.42
EBITDA Margin
9.35%
9.69%
11.44%
5.86%
0.32%
4.39%
7.08%
6.55%
6.77%
6.71%
7.26%
Other Income
2.55
2.66
1.98
3.91
0.84
0.83
1.49
0.79
1.99
0.91
0.34
Interest
0.44
0.40
0.34
0.90
1.06
1.13
0.88
1.57
1.59
2.00
1.65
Depreciation
3.35
3.05
2.48
2.45
2.66
2.73
2.47
2.30
2.16
2.13
2.02
PBT
10.97
11.48
12.14
6.20
-2.59
0.29
5.13
3.57
5.25
3.84
4.08
Tax
3.01
3.02
2.96
1.75
-0.82
0.09
1.60
0.67
1.74
0.88
1.35
Tax Rate
27.44%
26.31%
24.38%
28.23%
31.66%
31.03%
31.19%
18.77%
33.14%
22.92%
33.09%
PAT
7.95
8.46
9.17
4.45
-1.77
0.20
3.53
2.89
3.51
2.96
2.74
PAT before Minority Interest
7.95
8.46
9.17
4.45
-1.77
0.20
3.53
2.89
3.51
2.96
2.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.09%
6.68%
8.08%
4.62%
-1.88%
0.26%
3.58%
2.85%
3.38%
2.81%
2.68%
PAT Growth
-20.34%
-7.74%
106.07%
-
-
-94.33%
22.15%
-17.66%
18.58%
8.03%
 
EPS
22.71
24.17
26.20
12.71
-5.06
0.57
10.09
8.26
10.03
8.46
7.83

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
74.34
41.96
33.31
28.70
31.74
31.91
29.08
26.92
23.81
21.64
Share Capital
3.45
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
Total Reserves
70.89
38.96
30.31
25.70
28.74
28.91
26.08
23.92
20.81
18.64
Non-Current Liabilities
1.96
2.23
1.56
2.88
5.99
4.74
2.30
3.70
5.25
4.00
Secured Loans
0.00
0.17
0.30
2.64
4.61
3.51
0.84
1.87
3.06
2.22
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.62
0.63
Long Term Provisions
1.26
1.10
0.97
0.85
0.73
0.64
0.68
0.58
0.43
0.35
Current Liabilities
11.10
10.44
9.12
22.61
13.68
17.50
17.06
18.42
22.82
19.10
Trade Payables
9.53
8.58
6.37
7.55
8.50
7.68
7.71
8.78
10.57
9.39
Other Current Liabilities
1.10
1.48
2.40
3.82
4.01
1.84
1.73
1.85
1.96
1.45
Short Term Borrowings
0.00
0.00
0.00
9.17
0.80
7.68
7.26
7.41
9.84
7.90
Short Term Provisions
0.47
0.38
0.35
2.07
0.37
0.30
0.36
0.38
0.46
0.37
Total Liabilities
87.40
54.63
43.99
54.19
51.41
54.15
48.44
49.04
51.88
44.74
Net Block
24.57
15.96
14.80
15.79
16.56
17.96
14.00
14.87
15.61
13.76
Gross Block
44.62
33.03
30.42
29.30
27.75
27.87
20.37
19.06
17.75
34.43
Accumulated Depreciation
20.06
17.07
15.62
13.51
11.18
8.77
6.37
4.19
2.13
20.67
Non Current Assets
27.10
18.64
16.16
17.91
18.41
19.62
16.37
16.65
17.24
14.98
Capital Work in Progress
0.52
0.48
0.08
0.02
0.65
0.64
0.72
0.00
0.38
0.06
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.94
2.13
1.22
2.07
1.13
0.95
1.62
1.74
1.21
1.10
Other Non Current Assets
0.07
0.06
0.06
0.04
0.06
0.07
0.03
0.04
0.04
0.06
Current Assets
60.30
35.29
26.95
35.56
32.30
34.54
32.06
32.38
34.63
29.77
Current Investments
18.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
14.65
12.45
10.45
13.02
10.23
10.50
12.24
12.38
12.35
10.57
Sundry Debtors
16.01
10.65
11.96
20.00
20.17
20.78
16.92
17.33
20.38
17.58
Cash & Bank
9.76
10.04
2.66
1.00
0.46
0.43
0.65
1.39
0.61
0.54
Other Current Assets
1.81
1.24
0.94
0.59
1.44
2.82
2.26
1.28
1.29
1.08
Short Term Loans & Adv.
0.79
0.91
0.95
0.96
0.73
0.98
0.74
0.46
0.30
0.25
Net Current Assets
49.20
24.85
17.83
12.95
18.62
17.04
15.01
13.96
11.81
10.66
Total Assets
87.40
53.93
43.11
53.47
50.71
54.16
48.43
49.03
51.87
44.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
5.04
12.71
14.84
-2.41
8.58
6.01
4.80
7.20
3.49
6.45
PBT
11.48
12.14
6.20
-2.59
0.29
5.13
3.57
5.25
3.84
4.08
Adjustment
2.81
2.70
1.54
5.06
3.89
4.20
3.65
3.03
3.86
3.75
Changes in Working Capital
-6.39
0.60
7.95
-4.85
4.58
-1.72
-1.29
0.59
-3.31
0.10
Cash after chg. in Working capital
7.90
15.44
15.68
-2.38
8.77
7.60
5.93
8.88
4.39
7.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.86
-2.73
-0.85
-0.04
-0.19
-1.59
-1.13
-1.68
-0.90
-1.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-28.36
-3.44
0.53
-1.51
-1.19
-7.90
-2.24
-0.23
-4.20
-1.56
Net Fixed Assets
-11.63
-3.01
-1.18
-0.92
-1.03
-8.45
-2.15
-1.06
14.40
-1.47
Net Investments
-18.07
-0.20
0.00
0.02
-0.07
1.44
0.18
-0.01
-1.47
0.00
Others
1.34
-0.23
1.71
-0.61
-0.09
-0.89
-0.27
0.84
-17.13
-0.09
Cash from Financing Activity
23.03
-1.89
-13.71
4.47
-7.36
1.67
-3.30
-6.20
0.78
-4.83
Net Cash Inflow / Outflow
-0.28
7.38
1.66
0.54
0.02
-0.22
-0.74
0.78
0.07
0.06
Opening Cash & Equivalents
10.04
2.66
1.00
0.46
0.43
0.65
1.39
0.61
0.54
0.48
Closing Cash & Equivalent
9.76
10.04
2.66
1.00
0.46
0.43
0.65
1.39
0.61
0.54

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
215.20
139.86
111.02
95.65
105.79
106.37
96.93
89.73
79.36
72.14
ROA
11.91%
18.60%
9.06%
-3.35%
0.38%
6.88%
5.94%
6.96%
6.13%
6.06%
ROE
14.54%
24.38%
14.34%
-5.86%
0.64%
11.57%
10.33%
13.84%
13.02%
13.32%
ROCE
20.38%
32.57%
18.51%
-3.73%
3.38%
14.52%
13.60%
18.04%
16.29%
17.11%
Fixed Asset Turnover
3.27
3.60
3.25
3.33
2.74
4.14
5.19
5.83
4.51
3.37
Receivable days
38.27
36.10
60.17
77.18
98.24
69.00
61.13
64.15
58.94
57.14
Inventory Days
38.90
36.56
44.17
44.66
49.72
41.61
43.94
42.07
35.58
33.31
Payable days
40.04
38.23
37.52
41.83
55.65
31.74
31.50
36.39
37.05
35.84
Cash Conversion Cycle
37.14
34.43
66.82
80.01
92.31
78.86
73.57
69.83
57.47
54.61
Total Debt/Equity
0.00
0.01
0.03
0.47
0.25
0.40
0.31
0.39
0.62
0.53
Interest Cover
29.41
37.09
7.92
-1.44
1.26
6.84
3.27
4.30
2.92
3.48

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Ecoplast gets nod to increase production capacity
    8th Jul 2025, 12:11 PM

    The Board of Directors of the company, at their meeting held July 7, 2025, has approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.