Shareholder's Funds 
6,128.71
7,676.98
6,883.33
4,329.45
3,674.86
3,160.56
2,890.15
2,457.58
2,636.00
2,439.96
Share Capital
88.95
88.78
87.06
83.26
81.40
79.17
76.91
71.89
75.68
75.20
Total Reserves
5,957.92
7,541.53
6,746.55
4,242.10
3,591.40
3,077.14
2,812.73
2,382.12
2,557.82
2,362.62
Non-Current Liabilities
32,017.13
38,630.89
33,625.24
18,124.39
10,677.06
8,341.21
3,669.26
2,029.88
1,097.47
446.12
Secured Loans
30,348.35
36,500.55
31,759.08
15,684.56
9,184.64
7,234.66
3,240.35
1,600.08
707.46
461.69
Unsecured Loans
2,360.88
2,367.66
2,294.80
1,302.85
919.00
863.14
310.00
380.00
370.00
0.00
Long Term Provisions
0.00
0.00
0.00
1,041.75
531.23
298.62
140.19
72.22
34.42
29.01
Current Liabilities
14,099.64
16,317.08
21,440.68
21,200.19
21,756.19
18,510.88
11,213.50
11,472.42
10,546.80
12,071.62
Trade Payables
1,283.36
1,975.28
1,591.46
2,085.36
1,650.73
1,314.79
872.28
1,023.03
783.33
4,078.13
Other Current Liabilities
8,742.43
6,885.98
4,642.70
6,816.71
5,832.54
3,310.05
1,479.17
1,418.63
633.44
684.88
Short Term Borrowings
3,948.10
7,279.53
14,910.22
11,839.41
13,861.22
13,583.00
8,725.68
8,973.75
9,047.21
7,223.45
Short Term Provisions
125.74
176.28
296.30
458.70
411.71
303.04
136.37
57.02
82.82
85.16
Total Liabilities
53,323.85
63,662.96
62,892.19
44,612.49
36,804.98
30,383.53
18,138.61
16,193.19
14,519.05
15,073.20
Net Block
1,899.18
950.32
878.03
636.79
664.16
559.40
481.27
496.06
559.95
227.34
Gross Block
2,219.59
1,165.39
979.70
1,037.29
991.76
803.87
652.97
642.93
662.87
309.58
Accumulated Depreciation
320.42
215.08
101.67
400.50
327.60
244.47
171.69
146.87
102.92
82.24
Non Current Assets
31,332.80
40,149.43
1,607.45
18,228.47
11,729.20
10,026.08
5,880.48
4,328.40
3,455.27
3,116.05
Capital Work in Progress
43.23
43.68
42.16
100.96
30.28
106.44
53.12
2.15
101.89
390.18
Non Current Investment
445.73
314.45
177.28
6,041.39
2,000.91
1,602.65
872.41
808.66
731.61
235.38
Long Term Loans & Adv.
583.98
432.66
509.98
671.96
1,258.78
1,197.77
430.61
275.53
380.81
286.17
Other Non Current Assets
0.00
0.00
0.00
837.84
1,315.39
1,023.39
356.01
305.30
135.06
1,274.08
Current Assets
21,991.05
23,513.53
61,284.74
26,384.02
25,075.78
20,357.45
12,258.12
11,864.79
11,063.77
11,957.15
Current Investments
8,266.60
8,799.05
7,887.14
836.29
695.52
1,189.62
1,253.90
402.60
669.46
153.34
Inventories
1,789.42
4,082.80
4,941.03
10,652.40
11,511.91
8,708.74
3,790.99
3,152.08
3,383.03
1,417.17
Sundry Debtors
1,305.24
2,754.01
3,009.34
1,098.24
518.60
434.72
420.30
158.32
188.86
3,693.31
Cash & Bank
8,609.61
6,455.43
4,561.78
2,618.19
1,934.01
2,365.26
1,963.71
3,708.98
3,274.76
2,410.96
Other Current Assets
2,020.19
1,250.97
2,239.04
1,784.57
10,415.75
7,659.11
4,829.23
4,442.81
3,547.65
4,282.36
Short Term Loans & Adv.
176.80
171.29
38,646.41
9,394.32
8,961.56
6,681.77
4,276.19
3,924.05
2,745.76
3,950.71
Net Current Assets
7,891.41
7,196.45
39,844.06
5,183.83
3,319.59
1,846.57
1,044.62
392.37
516.97
-114.47
Total Assets
53,323.85
63,662.96
62,892.19
44,612.49
36,804.98
30,383.53
18,138.60
16,193.19
14,519.04
15,073.20
|