PBT
-5.86
2.23
18.02
3.69
2.53
0.01
0.00
0.08
Adjustment
14.38
5.50
7.65
1.67
0.63
0.06
0.42
0.19
Changes in Working Capital
22.22
-51.33
-10.95
-10.49
-2.67
-0.20
-0.33
-0.22
Cash after chg. in Working capital
30.74
-43.60
14.73
-5.14
0.50
-0.12
0.09
0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00