Nifty
Sensex
:
:
22198.35
73095.22
76.30 (0.34%)
305.09 (0.42%)

IT - Education

Rating :
46/99

BSE: 532696 | NSE: EDUCOMP

3.95
26-Feb-2024
  • Open
  • High
  • Low
  • Previous Close
  •  4.00
  •  4.00
  •  3.95
  •  4.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12244
  •  0.48
  •  4.60
  •  1.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 47.15
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,685.47
  • N/A
  • -0.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.78%
  • 1.40%
  • 49.18%
  • FII
  • DII
  • Others
  • 0%
  • 0.11%
  • 4.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -34.70
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.12
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.71
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -43.91
  • -44.12
  • -36.13

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
3.98
499.50
518.20
634.82
1,210.93
1,491.28
1,350.90
1,039.49
637.06
286.08
Net Sales Growth
-
-99.20%
-3.61%
-18.37%
-47.58%
-18.80%
10.39%
29.96%
63.17%
122.69%
 
Cost Of Goods Sold
-
0.00
46.01
32.17
122.08
386.89
430.70
316.01
174.99
111.03
79.77
Gross Profit
-
3.98
453.49
486.03
512.74
824.05
1,060.58
1,034.89
864.51
526.03
206.32
GP Margin
-
100%
90.79%
93.79%
80.77%
68.05%
71.12%
76.61%
83.17%
82.57%
72.12%
Total Expenditure
-
79.91
538.84
573.62
664.37
1,061.89
1,078.11
794.70
552.64
329.50
157.85
Power & Fuel Cost
-
0.00
3.53
3.83
4.40
5.51
6.29
5.40
2.69
1.36
0.82
% Of Sales
-
0%
0.71%
0.74%
0.69%
0.46%
0.42%
0.40%
0.26%
0.21%
0.29%
Employee Cost
-
2.41
221.77
249.91
271.78
354.41
328.09
257.24
174.69
114.58
47.87
% Of Sales
-
60.55%
44.40%
48.23%
42.81%
29.27%
22.00%
19.04%
16.81%
17.99%
16.73%
Manufacturing Exp.
-
1.01
46.94
42.80
48.18
65.81
65.92
16.40
19.64
11.38
3.40
% Of Sales
-
25.38%
9.40%
8.26%
7.59%
5.43%
4.42%
1.21%
1.89%
1.79%
1.19%
General & Admin Exp.
-
5.77
125.73
118.53
107.77
127.73
120.10
123.69
114.10
66.09
18.45
% Of Sales
-
144.97%
25.17%
22.87%
16.98%
10.55%
8.05%
9.16%
10.98%
10.37%
6.45%
Selling & Distn. Exp.
-
0.04
44.10
43.41
26.65
52.99
65.36
49.09
38.44
20.23
5.18
% Of Sales
-
1.01%
8.83%
8.38%
4.20%
4.38%
4.38%
3.63%
3.70%
3.18%
1.81%
Miscellaneous Exp.
-
70.68
44.60
78.27
78.60
65.32
59.25
8.96
12.99
3.73
5.18
% Of Sales
-
1775.88%
8.93%
15.10%
12.38%
5.39%
3.97%
0.66%
1.25%
0.59%
0.76%
EBITDA
-
-75.93
-39.34
-55.42
-29.55
149.04
413.17
556.20
486.85
307.56
128.23
EBITDA Margin
-
-1907.79%
-7.88%
-10.69%
-4.65%
12.31%
27.71%
41.17%
46.84%
48.28%
44.82%
Other Income
-
1.11
87.86
76.00
90.44
115.50
32.81
46.12
125.53
22.74
17.75
Interest
-
5.10
374.36
367.56
254.30
250.50
144.48
109.94
58.98
30.18
6.46
Depreciation
-
0.31
77.83
94.91
108.35
121.80
106.97
84.08
114.23
81.44
33.13
PBT
-
-80.23
-403.68
-441.89
-301.76
-107.76
194.53
408.31
439.17
218.68
106.40
Tax
-
0.00
-13.95
-1.12
-75.81
-10.42
57.47
67.77
158.42
76.95
35.11
Tax Rate
-
0.00%
2.89%
0.07%
16.42%
6.80%
29.54%
16.60%
36.07%
35.19%
33.00%
PAT
-
-79.99
-445.67
-1,641.16
-360.44
-132.51
135.50
335.65
275.00
134.87
70.98
PAT before Minority Interest
-
-79.99
-468.44
-1,698.69
-385.88
-142.88
137.06
340.53
280.75
141.72
71.28
Minority Interest
-
0.00
22.77
57.53
25.44
10.37
-1.56
-4.88
-5.75
-6.85
-0.30
PAT Margin
-
-2009.80%
-89.22%
-316.70%
-56.78%
-10.94%
9.09%
24.85%
26.46%
21.17%
24.81%
PAT Growth
-
-
-
-
-
-
-59.63%
22.05%
103.90%
90.01%
 
EPS
-
-6.53
-36.38
-133.97
-29.42
-10.82
11.06
27.40
22.45
11.01
5.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
-3,017.45
276.06
577.72
2,225.19
2,684.72
2,491.41
2,178.44
1,647.52
420.31
288.42
Share Capital
24.49
24.49
24.49
24.49
24.48
19.21
19.11
19.00
17.29
17.25
Total Reserves
-3,041.94
249.59
543.69
2,187.77
2,601.19
2,450.49
2,138.76
1,613.79
388.57
262.90
Non-Current Liabilities
41.63
2,784.45
3,154.03
2,977.68
1,454.41
993.82
1,156.62
1,050.40
933.45
398.30
Secured Loans
0.00
2,638.43
2,973.61
2,861.58
1,370.69
936.34
756.53
692.78
468.89
62.22
Unsecured Loans
41.42
79.67
67.70
87.81
72.80
21.90
350.50
355.39
420.63
315.11
Long Term Provisions
0.23
26.76
81.69
8.74
12.29
10.60
6.10
0.00
0.00
0.00
Current Liabilities
3,235.82
1,431.64
1,232.49
688.75
1,180.55
1,481.26
745.54
480.74
255.19
78.67
Trade Payables
148.09
95.13
98.38
162.68
239.95
284.48
194.90
124.43
103.63
43.83
Other Current Liabilities
2,950.17
1,180.15
844.85
331.12
566.79
862.50
425.84
104.57
95.86
7.90
Short Term Borrowings
137.54
108.74
215.14
193.09
339.03
291.37
26.36
0.00
0.00
0.00
Short Term Provisions
0.01
47.62
74.11
1.86
34.77
42.92
98.45
251.75
55.69
26.95
Total Liabilities
261.49
4,686.46
5,153.50
6,137.87
5,553.80
5,242.68
4,317.12
3,370.14
1,689.38
784.75
Net Block
94.58
2,344.78
2,458.66
2,648.95
2,744.04
2,332.99
1,842.51
1,394.76
638.92
262.19
Gross Block
187.00
2,852.63
3,060.31
3,154.51
3,144.91
2,623.15
2,028.72
1,499.80
772.38
317.02
Accumulated Depreciation
92.42
507.85
601.65
505.56
400.88
290.16
186.22
105.04
133.46
54.83
Non Current Assets
112.46
2,881.99
3,091.74
3,598.84
3,685.76
3,751.65
3,077.73
1,700.91
968.06
301.31
Capital Work in Progress
0.00
44.69
47.11
59.44
45.31
432.24
304.60
273.93
296.21
37.23
Non Current Investment
17.09
133.82
177.91
107.94
97.82
98.17
112.62
32.21
32.93
1.90
Long Term Loans & Adv.
0.69
299.02
354.22
772.76
773.70
758.65
674.53
0.00
0.00
0.00
Other Non Current Assets
0.10
59.68
53.84
9.73
24.89
129.61
143.47
0.00
0.00
0.00
Current Assets
149.03
1,804.47
2,061.76
2,539.04
1,868.05
1,491.04
1,239.39
1,669.24
720.07
483.33
Current Investments
0.00
0.00
0.00
0.00
0.00
0.77
10.86
3.19
39.95
1.74
Inventories
1.98
20.33
36.03
65.75
58.47
90.94
47.19
36.78
31.61
1.82
Sundry Debtors
118.74
1,472.91
1,642.95
2,188.96
1,536.33
1,028.86
609.03
552.98
276.51
115.69
Cash & Bank
19.34
106.20
160.04
104.72
106.76
220.53
346.56
788.67
190.20
291.18
Other Current Assets
8.96
137.41
32.77
30.33
166.48
149.94
225.75
287.62
181.79
72.90
Short Term Loans & Adv.
8.82
67.61
189.96
149.28
131.25
96.40
192.76
265.52
143.96
66.69
Net Current Assets
-3,086.79
372.83
829.26
1,850.28
687.50
9.78
493.85
1,188.49
464.88
404.66
Total Assets
261.49
4,686.46
5,153.50
6,137.88
5,553.81
5,242.69
4,317.12
3,370.15
1,689.39
784.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-1.79
205.49
-198.58
-884.50
-222.70
145.09
284.09
219.54
191.44
50.52
PBT
-79.99
-482.40
-1,699.81
-461.70
-153.29
194.53
408.31
439.19
210.78
107.17
Adjustment
74.38
467.75
1,665.05
517.92
353.80
273.15
151.88
65.20
117.03
34.69
Changes in Working Capital
3.78
212.86
-161.78
-922.18
-404.39
-295.67
-54.18
-191.03
-102.27
-72.96
Cash after chg. in Working capital
-1.83
198.21
-196.54
-865.96
-203.89
172.01
506.01
313.36
225.54
68.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.04
20.91
4.82
-18.07
-16.34
-27.79
-220.39
-90.89
-32.86
-18.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-13.63
-6.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.61
99.12
-23.54
46.09
11.04
-518.26
-910.88
-372.17
-675.09
-210.22
Net Fixed Assets
214.89
89.39
-25.83
-31.13
-51.17
-43.05
-39.84
337.96
-261.80
-183.40
Net Investments
1,631.88
-19.36
0.00
-9.43
-62.15
-247.92
-587.69
-579.94
-135.74
-42.86
Others
-1,846.16
29.09
2.29
86.65
124.36
-227.29
-283.35
-130.19
-277.55
16.04
Cash from Financing Activity
0.00
-360.95
275.42
853.28
112.26
213.27
287.97
746.23
382.56
339.27
Net Cash Inflow / Outflow
-1.18
-56.34
53.29
14.87
-99.40
-159.91
-338.82
593.60
-101.09
179.57
Opening Cash & Equivalents
7.92
156.98
102.51
92.16
188.47
339.98
788.67
190.20
291.18
110.57
Closing Cash & Equivalent
6.74
103.41
156.98
102.51
92.16
188.47
448.90
788.67
190.20
291.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
-246.39
22.38
46.40
180.68
214.51
257.09
225.85
171.85
46.81
32.47
ROA
-30.21%
-9.52%
-30.09%
-6.60%
-2.65%
2.87%
8.86%
11.10%
11.46%
13.24%
ROE
0.00%
-111.23%
-122.19%
-15.95%
-5.61%
5.92%
17.97%
27.56%
41.40%
36.12%
ROCE
0.00%
-2.61%
-27.03%
-4.07%
2.12%
8.42%
16.42%
24.88%
25.21%
24.92%
Fixed Asset Turnover
0.02
0.17
0.17
0.20
0.42
0.64
0.77
0.91
1.17
1.34
Receivable days
0.00
1138.44
1349.52
1070.95
386.60
200.44
156.98
145.63
112.35
105.46
Inventory Days
181.68
20.60
35.85
35.71
22.52
16.90
11.34
12.01
9.58
3.26
Payable days
0.00
81.01
102.00
128.24
97.65
83.44
71.46
53.13
49.94
52.84
Cash Conversion Cycle
181.68
1078.02
1283.36
978.42
311.47
133.91
96.86
104.50
71.99
55.89
Total Debt/Equity
-0.88
13.10
6.75
1.45
0.78
0.79
0.67
0.64
2.20
1.35
Interest Cover
-14.68
-0.29
-3.62
-0.82
0.39
2.35
4.71
8.45
8.25
17.47

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.