Nifty
Sensex
:
:
21863.55
72086.42
-132.30 (-0.60%)
-402.57 (-0.56%)

Electronics - Components

Rating :
72/99

BSE: 517170 | NSE: Not Listed

62.60
18-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  63.05
  •  65.75
  •  62.00
  •  64.22
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  289
  •  28.50
  •  71.98
  •  36.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 118.50
  • 17.21
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 100.43
  • N/A
  • 2.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.23%
  • 1.68%
  • 36.78%
  • FII
  • DII
  • Others
  • 0.48%
  • 0.00%
  • 0.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 267.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.64
  • 17.46
  • 17.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.11
  • 2.34
  • 2.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.94
  • 14.56
  • 14.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
20.55
12.24
67.89%
20.34
11.36
79.05%
18.99
10.74
76.82%
16.96
9.84
72.36%
Expenses
17.53
10.49
67.11%
17.52
9.72
80.25%
17.10
9.42
81.53%
15.29
8.41
81.81%
EBITDA
3.02
1.75
72.57%
2.82
1.64
71.95%
1.89
1.33
42.11%
1.67
1.42
17.61%
EBIDTM
14.68%
14.28%
13.86%
14.43%
9.96%
12.33%
9.83%
14.48%
Other Income
0.04
0.04
0.00%
0.02
0.03
-33.33%
0.39
0.04
875.00%
0.28
1.04
-73.08%
Interest
0.13
0.00
0
0.02
0.00
0
0.07
0.00
0
0.05
0.00
0
Depreciation
0.20
0.07
185.71%
0.18
0.07
157.14%
0.20
0.07
185.71%
0.08
0.05
60.00%
PBT
2.73
1.72
58.72%
2.64
1.60
65.00%
2.01
1.29
55.81%
1.82
2.42
-24.79%
Tax
0.65
0.26
150.00%
0.52
0.15
246.67%
1.01
0.12
741.67%
0.13
0.18
-27.78%
PAT
2.08
1.46
42.47%
2.12
1.45
46.21%
1.00
1.17
-14.53%
1.68
2.24
-25.00%
PATM
10.14%
11.94%
10.40%
12.76%
5.27%
10.87%
9.92%
22.77%
EPS
1.10
1.00
10.00%
1.12
1.04
7.69%
0.55
0.84
-34.52%
0.93
1.61
-42.24%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Net Sales
76.84
51.42
37.88
1.04
Net Sales Growth
73.92%
35.74%
3542.31%
 
Cost Of Goods Sold
36.26
10.37
0.00
0.99
Gross Profit
40.58
41.05
37.88
0.05
GP Margin
52.82%
79.83%
100%
4.81%
Total Expenditure
67.44
45.04
34.90
1.12
Power & Fuel Cost
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Employee Cost
-
16.90
0.04
0.04
% Of Sales
-
32.87%
0.11%
3.85%
Manufacturing Exp.
-
14.41
0.00
0.00
% Of Sales
-
28.02%
0%
0%
General & Admin Exp.
-
3.34
34.85
0.09
% Of Sales
-
6.50%
92.00%
8.65%
Selling & Distn. Exp.
-
0.01
0.01
0.00
% Of Sales
-
0.02%
0.03%
0%
Miscellaneous Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
EBITDA
9.40
6.38
2.98
-0.08
EBITDA Margin
12.23%
12.41%
7.87%
-7.69%
Other Income
0.73
0.39
1.19
0.01
Interest
0.27
0.05
0.00
0.00
Depreciation
0.66
0.29
0.22
0.00
PBT
9.20
6.43
3.95
-0.07
Tax
2.31
0.66
0.20
0.00
Tax Rate
25.11%
10.26%
5.06%
0.00%
PAT
6.88
5.76
3.76
-0.07
PAT before Minority Interest
6.88
5.76
3.76
-0.07
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
8.95%
11.20%
9.93%
-6.73%
PAT Growth
8.86%
53.19%
-
 
EPS
3.64
3.05
1.99
-0.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Shareholder's Funds
43.40
18.86
1.81
Share Capital
18.16
8.65
2.65
Total Reserves
24.76
9.46
-0.84
Non-Current Liabilities
1.23
1.24
0.00
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
5.03
4.60
0.12
Trade Payables
2.37
0.00
0.00
Other Current Liabilities
0.55
4.53
0.12
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
2.11
0.07
0.00
Total Liabilities
49.66
24.70
1.93
Net Block
7.83
2.31
0.56
Gross Block
7.83
2.31
0.56
Accumulated Depreciation
0.00
0.00
0.00
Non Current Assets
8.34
2.37
0.81
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
0.05
0.05
0.25
Long Term Loans & Adv.
0.45
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
41.32
22.34
1.12
Current Investments
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
Sundry Debtors
9.80
10.86
0.88
Cash & Bank
23.79
1.22
0.00
Other Current Assets
7.73
9.12
0.00
Short Term Loans & Adv.
4.59
1.14
0.25
Net Current Assets
36.30
17.74
1.01
Total Assets
49.66
24.71
1.93

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
5.24
-15.19
0.00
PBT
6.42
3.95
0.00
Adjustment
-4.54
-3.43
0.00
Changes in Working Capital
4.02
-15.52
0.00
Cash after chg. in Working capital
5.90
-14.99
0.00
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.66
-0.20
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-6.26
-0.59
0.00
Net Fixed Assets
0.00
0.00
Net Investments
0.00
-14.80
Others
-6.26
14.21
Cash from Financing Activity
23.60
16.99
0.00
Net Cash Inflow / Outflow
22.58
1.22
0.00
Opening Cash & Equivalents
1.22
0.00
0.00
Closing Cash & Equivalent
23.79
1.22
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
23.64
13.00
6.85
ROA
15.49%
28.20%
-3.53%
ROE
18.88%
37.69%
-3.75%
ROCE
20.80%
38.23%
-3.75%
Fixed Asset Turnover
10.14
26.40
1.87
Receivable days
73.31
56.52
306.82
Inventory Days
0.00
0.00
0.00
Payable days
83.39
0.00
0.00
Cash Conversion Cycle
-10.08
56.52
306.82
Total Debt/Equity
0.00
0.00
0.00
Interest Cover
122.03
0.00
-7247.37

News Update:


  • Edvenswa Enterprises - Quarterly Results
    14th Feb 2024, 20:04 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.