Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

Electronics - Components

Rating :
59/99

BSE: 517170 | NSE: Not Listed

31.75
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  34
  •  34
  •  31.5
  •  32.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12688
  •  411419
  •  34
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 92.76
  • 7.19
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 80.98
  • N/A
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.14%
  • 3.05%
  • 42.83%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.98%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 158.25
  • 32.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 25.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.70
  • 16.70
  • 16.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.97
  • 1.97
  • 1.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.74
  • 12.74
  • 12.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
29.97
25.23
18.79%
40.43
24.09
67.83%
32.08
24.41
31.42%
38.07
20.55
85.26%
Expenses
26.94
21.35
26.18%
36.55
20.84
75.38%
28.20
20.60
36.89%
33.19
17.53
89.33%
EBITDA
3.03
3.88
-21.91%
3.88
3.25
19.38%
3.89
3.81
2.10%
4.88
3.02
61.59%
EBIDTM
10.11%
15.37%
9.60%
13.49%
12.12%
15.61%
12.81%
14.68%
Other Income
0.08
0.06
33.33%
0.13
0.07
85.71%
0.49
0.20
145.00%
-0.04
0.04
-
Interest
0.01
0.12
-91.67%
0.42
0.08
425.00%
-0.01
0.05
-
0.05
0.13
-61.54%
Depreciation
0.98
0.28
250.00%
0.26
0.30
-13.33%
0.21
0.20
5.00%
0.20
0.20
0.00%
PBT
2.12
3.54
-40.11%
3.33
2.93
13.65%
4.17
3.76
10.90%
3.98
2.73
45.79%
Tax
0.32
1.22
-73.77%
-1.07
0.70
-
0.29
1.59
-81.76%
1.15
0.65
76.92%
PAT
1.81
2.32
-21.98%
4.40
2.24
96.43%
3.88
2.18
77.98%
2.82
2.08
35.58%
PATM
6.03%
9.19%
10.87%
9.29%
12.10%
8.92%
7.42%
10.14%
EPS
0.62
0.94
-34.04%
1.50
0.90
66.67%
1.33
1.15
15.65%
0.97
1.10
-11.82%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
140.55
119.47
84.29
51.42
37.88
1.04
Net Sales Growth
49.08%
41.74%
63.92%
35.74%
3542.31%
 
Cost Of Goods Sold
16.78
54.25
20.04
10.37
0.00
0.99
Gross Profit
123.77
65.21
64.26
41.05
37.88
0.05
GP Margin
88.06%
54.58%
76.24%
79.83%
100%
4.81%
Total Expenditure
124.88
103.58
72.75
45.04
34.90
1.12
Power & Fuel Cost
-
0.02
0.01
0.00
0.00
0.00
% Of Sales
-
0.02%
0.01%
0%
0%
0%
Employee Cost
-
36.58
29.26
16.90
0.04
0.04
% Of Sales
-
30.62%
34.71%
32.87%
0.11%
3.85%
Manufacturing Exp.
-
6.57
15.71
14.41
0.00
0.00
% Of Sales
-
5.50%
18.64%
28.02%
0%
0%
General & Admin Exp.
-
1.70
0.54
3.34
34.85
0.09
% Of Sales
-
1.42%
0.64%
6.50%
92.00%
8.65%
Selling & Distn. Exp.
-
0.09
0.01
0.01
0.01
0.00
% Of Sales
-
0.08%
0.01%
0.02%
0.03%
0%
Miscellaneous Exp.
-
4.35
7.19
0.00
0.00
0.00
% Of Sales
-
3.64%
8.53%
0%
0%
0%
EBITDA
15.68
15.89
11.54
6.38
2.98
-0.08
EBITDA Margin
11.16%
13.30%
13.69%
12.41%
7.87%
-7.69%
Other Income
0.66
0.58
0.66
0.39
1.19
0.01
Interest
0.47
0.25
0.27
0.05
0.00
0.00
Depreciation
1.65
0.99
0.77
0.29
0.22
0.00
PBT
13.60
15.23
11.15
6.43
3.95
-0.07
Tax
0.69
3.36
3.78
0.66
0.20
0.00
Tax Rate
5.07%
22.98%
33.90%
10.26%
5.06%
0.00%
PAT
12.91
11.26
7.38
5.76
3.76
-0.07
PAT before Minority Interest
12.91
11.26
7.38
5.76
3.76
-0.07
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.19%
9.42%
8.76%
11.20%
9.93%
-6.73%
PAT Growth
46.37%
52.57%
28.12%
53.19%
-
 
EPS
4.42
3.86
2.53
1.97
1.29
-0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
127.96
52.69
43.40
18.86
1.81
Share Capital
29.22
18.93
18.16
8.65
2.65
Total Reserves
98.75
33.76
24.76
9.46
-0.84
Non-Current Liabilities
3.57
3.00
1.23
1.24
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
13.04
8.48
5.03
4.60
0.12
Trade Payables
3.04
1.83
2.37
0.00
0.00
Other Current Liabilities
1.86
2.28
0.55
4.53
0.12
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
8.13
4.38
2.11
0.07
0.00
Total Liabilities
144.57
64.17
49.66
24.70
1.93
Net Block
52.31
12.26
7.83
2.31
0.56
Gross Block
52.31
12.26
7.83
2.31
0.56
Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
Non Current Assets
68.24
12.77
8.34
2.37
0.81
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
11.05
0.05
0.05
0.05
0.25
Long Term Loans & Adv.
4.88
0.45
0.45
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
76.34
51.40
41.32
22.34
1.12
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
9.97
15.28
9.80
10.86
0.88
Cash & Bank
21.28
13.89
23.79
1.22
0.00
Other Current Assets
45.09
0.00
3.14
9.12
0.25
Short Term Loans & Adv.
37.36
22.24
4.59
1.14
0.25
Net Current Assets
63.30
42.92
36.30
17.74
1.01
Total Assets
144.58
64.17
49.66
24.71
1.93

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-0.40
-7.19
5.24
-15.19
0.00
PBT
14.62
11.15
6.42
3.95
0.00
Adjustment
1.31
0.39
-4.54
-3.43
0.00
Changes in Working Capital
-12.99
-18.05
4.02
-15.52
0.00
Cash after chg. in Working capital
2.94
-6.51
5.90
-14.99
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.35
-0.68
-0.66
-0.20
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-57.07
-5.20
-6.26
-0.59
0.00
Net Fixed Assets
0.25
0.00
0.00
0.00
Net Investments
-48.23
-18.12
0.00
-14.80
Others
-9.09
12.92
-6.26
14.21
Cash from Financing Activity
64.87
2.49
23.60
16.99
0.00
Net Cash Inflow / Outflow
7.39
-9.91
22.58
1.22
0.00
Opening Cash & Equivalents
13.89
23.79
1.22
0.00
0.00
Closing Cash & Equivalent
21.28
13.89
23.79
1.22
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
43.80
27.83
23.64
13.00
6.85
ROA
10.79%
12.96%
15.49%
28.20%
-3.53%
ROE
12.47%
15.43%
18.88%
37.69%
-3.75%
ROCE
16.46%
23.78%
20.80%
38.23%
-3.75%
Fixed Asset Turnover
3.70
8.39
10.14
26.40
1.87
Receivable days
38.56
54.29
73.31
56.52
306.82
Inventory Days
0.00
0.00
0.00
0.00
0.00
Payable days
16.38
38.23
83.39
0.00
0.00
Cash Conversion Cycle
22.19
16.06
-10.08
56.52
306.82
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
Interest Cover
60.51
42.11
122.03
0.00
-7247.37

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.