PBT
1.22
0.68
0.10
1.37
-0.07
-0.09
-0.07
-0.08
-0.07
-0.06
Adjustment
1.31
0.00
0.00
-0.01
-0.01
-0.02
-0.02
-0.02
0.00
0.00
Changes in Working Capital
-3.20
-3.18
-1.02
-1.50
0.01
0.00
0.02
0.02
0.01
0.00
Cash after chg. in Working capital
-0.67
-2.50
-0.91
-0.14
-0.06
-0.10
-0.07
-0.08
-0.06
-0.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.08
-0.19
-0.05
-0.07
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00