Nifty
Sensex
:
:
24565.35
80599.91
-203.00 (-0.82%)
-585.67 (-0.72%)

Electronics - Components

Rating :
59/99

BSE: 517170 | NSE: Not Listed

44.00
01-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  44
  •  44.4
  •  43.31
  •  43.31
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22876
  •  1003060
  •  44.4
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 128.55
  • 11.41
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 109.08
  • N/A
  • 1.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.14%
  • 3.86%
  • 41.95%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.05%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 30.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 31.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 25.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.00
  • 18.00
  • 18.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.11
  • 2.11
  • 2.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.60
  • 13.60
  • 13.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
32.08
24.41
31.42%
38.07
20.55
85.26%
25.23
20.34
24.04%
24.09
18.99
26.86%
Expenses
28.20
20.60
36.89%
33.19
17.53
89.33%
21.35
17.52
21.86%
20.84
17.10
21.87%
EBITDA
3.89
3.81
2.10%
4.88
3.02
61.59%
3.88
2.82
37.59%
3.25
1.89
71.96%
EBIDTM
12.12%
15.61%
12.81%
14.68%
15.37%
13.86%
13.49%
9.96%
Other Income
0.49
0.20
145.00%
-0.04
0.04
-
0.06
0.02
200.00%
0.07
0.39
-82.05%
Interest
-0.01
0.05
-
0.05
0.13
-61.54%
0.12
0.02
500.00%
0.08
0.07
14.29%
Depreciation
0.21
0.20
5.00%
0.20
0.20
0.00%
0.28
0.18
55.56%
0.30
0.20
50.00%
PBT
4.17
3.76
10.90%
3.98
2.73
45.79%
3.54
2.64
34.09%
2.93
2.01
45.77%
Tax
0.29
1.59
-81.76%
1.15
0.65
76.92%
1.22
0.52
134.62%
0.70
1.01
-30.69%
PAT
3.88
2.18
77.98%
2.82
2.08
35.58%
2.32
2.12
9.43%
2.24
1.00
124.00%
PATM
12.10%
8.92%
7.42%
10.14%
9.19%
10.40%
9.29%
5.27%
EPS
1.33
1.15
15.65%
0.97
1.10
-11.82%
0.94
1.12
-16.07%
0.90
0.55
63.64%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
119.47
84.29
51.42
37.88
1.04
Net Sales Growth
41.74%
63.92%
35.74%
3542.31%
 
Cost Of Goods Sold
16.77
20.04
10.37
0.00
0.99
Gross Profit
102.70
64.26
41.05
37.88
0.05
GP Margin
85.96%
76.24%
79.83%
100%
4.81%
Total Expenditure
103.58
72.75
45.04
34.90
1.12
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Employee Cost
-
29.26
16.90
0.04
0.04
% Of Sales
-
34.71%
32.87%
0.11%
3.85%
Manufacturing Exp.
-
15.71
14.41
0.00
0.00
% Of Sales
-
18.64%
28.02%
0%
0%
General & Admin Exp.
-
7.72
3.34
34.85
0.09
% Of Sales
-
9.16%
6.50%
92.00%
8.65%
Selling & Distn. Exp.
-
0.01
0.01
0.01
0.00
% Of Sales
-
0.01%
0.02%
0.03%
0%
Miscellaneous Exp.
-
0.02
0.00
0.00
0.00
% Of Sales
-
0.02%
0%
0%
0%
EBITDA
15.90
11.54
6.38
2.98
-0.08
EBITDA Margin
13.31%
13.69%
12.41%
7.87%
-7.69%
Other Income
0.58
0.66
0.39
1.19
0.01
Interest
0.24
0.27
0.05
0.00
0.00
Depreciation
0.99
0.77
0.29
0.22
0.00
PBT
14.62
11.15
6.43
3.95
-0.07
Tax
3.36
3.78
0.66
0.20
0.00
Tax Rate
22.98%
33.90%
10.26%
5.06%
0.00%
PAT
11.26
7.38
5.76
3.76
-0.07
PAT before Minority Interest
11.26
7.38
5.76
3.76
-0.07
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.42%
8.76%
11.20%
9.93%
-6.73%
PAT Growth
52.57%
28.12%
53.19%
-
 
EPS
3.86
2.53
1.97
1.29
-0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
52.69
43.40
18.86
1.81
Share Capital
18.93
18.16
8.65
2.65
Total Reserves
33.76
24.76
9.46
-0.84
Non-Current Liabilities
3.00
1.23
1.24
0.00
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
8.48
5.03
4.60
0.12
Trade Payables
1.83
2.37
0.00
0.00
Other Current Liabilities
2.28
0.55
4.53
0.12
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
4.38
2.11
0.07
0.00
Total Liabilities
64.17
49.66
24.70
1.93
Net Block
12.26
7.83
2.31
0.56
Gross Block
12.26
7.83
2.31
0.56
Accumulated Depreciation
0.00
0.00
0.00
0.00
Non Current Assets
12.77
8.34
2.37
0.81
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
0.05
0.05
0.05
0.25
Long Term Loans & Adv.
0.45
0.45
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
51.40
41.32
22.34
1.12
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
15.28
9.80
10.86
0.88
Cash & Bank
13.89
23.79
1.22
0.00
Other Current Assets
22.25
3.14
9.12
0.00
Short Term Loans & Adv.
8.84
4.59
1.14
0.25
Net Current Assets
42.92
36.30
17.74
1.01
Total Assets
64.17
49.66
24.71
1.93

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-7.46
5.24
-15.19
0.00
PBT
11.15
6.42
3.95
0.00
Adjustment
0.12
-4.54
-3.43
0.00
Changes in Working Capital
-18.05
4.02
-15.52
0.00
Cash after chg. in Working capital
-6.78
5.90
-14.99
0.00
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.68
-0.66
-0.20
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.20
-6.26
-0.59
0.00
Net Fixed Assets
0.00
0.00
0.00
Net Investments
-18.12
0.00
-14.80
Others
12.92
-6.26
14.21
Cash from Financing Activity
2.76
23.60
16.99
0.00
Net Cash Inflow / Outflow
-9.91
22.58
1.22
0.00
Opening Cash & Equivalents
23.79
1.22
0.00
0.00
Closing Cash & Equivalent
13.89
23.79
1.22
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
27.83
23.64
13.00
6.85
ROA
12.96%
15.49%
28.20%
-3.53%
ROE
15.43%
18.88%
37.69%
-3.75%
ROCE
23.78%
20.80%
38.23%
-3.75%
Fixed Asset Turnover
8.39
10.14
26.40
1.87
Receivable days
54.29
73.31
56.52
306.82
Inventory Days
0.00
0.00
0.00
0.00
Payable days
38.23
83.39
0.00
0.00
Cash Conversion Cycle
16.06
-10.08
56.52
306.82
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
42.10
122.03
0.00
-7247.37

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.