Nifty
:
25571.25
Sensex
:
82814.71
116.90 (0.46%)
316.57 (0.38%)
Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

E Factor Experiences Ltd.

TV Broadcasting & Software Production

Rating :
64/99

BSE: Not Listed | NSE: EFACTOR

NSE BSE
242.00
20-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  241
  •  242.25
  •  241
  •  251.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3600
  •  870500
  •  348
  •  127.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 317.78
  • 15.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 314.34
  • 0.50%
  • 4.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.77%
  • 6.09%
  • 18.30%
  • FII
  • DII
  • Others
  • 0.43%
  • 0.00%
  • 5.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.93

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
-
171.55
148.56
119.26
56.62
6.22
Net Sales Growth
-
15.48%
24.57%
110.63%
810.29%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
171.55
148.56
119.26
56.62
6.22
GP Margin
-
100%
100%
100%
100%
100%
Total Expenditure
-
144.63
126.21
107.48
52.37
7.34
Power & Fuel Cost
-
0.78
0.65
0.59
0.42
0.19
% Of Sales
-
0.45%
0.44%
0.49%
0.74%
3.05%
Employee Cost
-
11.34
7.89
6.81
3.86
2.67
% Of Sales
-
6.61%
5.31%
5.71%
6.82%
42.93%
Manufacturing Exp.
-
125.54
112.22
95.88
45.43
2.56
% Of Sales
-
73.18%
75.54%
80.40%
80.24%
41.16%
General & Admin Exp.
-
4.63
3.60
2.22
1.59
1.10
% Of Sales
-
2.70%
2.42%
1.86%
2.81%
17.68%
Selling & Distn. Exp.
-
1.39
0.60
0.85
0.57
0.34
% Of Sales
-
0.81%
0.40%
0.71%
1.01%
5.47%
Miscellaneous Exp.
-
0.96
1.25
1.13
0.51
0.49
% Of Sales
-
0.56%
0.84%
0.95%
0.90%
7.88%
EBITDA
-
26.92
22.35
11.78
4.25
-1.12
EBITDA Margin
-
15.69%
15.04%
9.88%
7.51%
-18.01%
Other Income
-
2.15
0.68
0.19
0.39
3.69
Interest
-
0.76
1.24
1.08
0.49
0.88
Depreciation
-
1.28
1.05
0.94
0.67
0.41
PBT
-
27.03
20.73
9.95
3.47
1.27
Tax
-
6.86
5.37
2.68
0.94
0.03
Tax Rate
-
25.38%
25.90%
26.93%
27.09%
2.36%
PAT
-
20.18
15.36
7.28
2.53
1.23
PAT before Minority Interest
-
20.18
15.36
7.28
2.53
1.23
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
11.76%
10.34%
6.10%
4.47%
19.77%
PAT Growth
-
31.38%
110.99%
187.75%
105.69%
 
EPS
-
15.40
11.73
5.56
1.93
0.94

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
70.79
50.39
11.54
3.49
0.97
Share Capital
13.09
13.09
9.63
3.44
3.44
Total Reserves
56.74
37.31
1.91
0.05
-2.47
Non-Current Liabilities
1.16
0.34
2.61
0.48
0.55
Secured Loans
1.37
0.65
1.34
1.22
1.20
Unsecured Loans
0.00
0.00
1.92
0.22
0.22
Long Term Provisions
0.83
0.67
0.52
0.43
0.36
Current Liabilities
77.70
45.27
41.89
43.80
22.98
Trade Payables
51.05
33.04
29.71
30.50
12.22
Other Current Liabilities
11.29
8.44
7.86
8.95
8.40
Short Term Borrowings
13.45
2.95
4.12
4.17
2.21
Short Term Provisions
1.91
0.85
0.19
0.19
0.15
Total Liabilities
149.96
96.30
56.18
47.77
24.50
Net Block
8.19
8.32
7.56
5.39
2.47
Gross Block
8.19
16.64
14.83
12.02
8.44
Accumulated Depreciation
0.00
8.31
7.26
6.63
5.96
Non Current Assets
11.84
11.16
10.50
10.06
10.76
Capital Work in Progress
0.00
0.00
0.24
0.00
3.52
Non Current Investment
0.58
0.55
0.42
0.00
0.00
Long Term Loans & Adv.
2.61
1.82
2.12
4.60
4.73
Other Non Current Assets
0.46
0.47
0.15
0.07
0.03
Current Assets
138.13
85.14
45.69
37.72
13.75
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
112.14
50.11
33.86
28.56
10.61
Cash & Bank
18.65
26.18
7.58
6.61
0.83
Other Current Assets
7.34
0.73
0.31
0.12
2.31
Short Term Loans & Adv.
6.93
8.12
3.94
2.42
2.16
Net Current Assets
60.43
39.87
3.80
-6.09
-9.24
Total Assets
149.97
96.30
56.19
47.78
24.51

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Cash From Operating Activity
-17.50
0.13
0.99
PBT
27.03
20.73
9.95
Adjustment
1.50
-0.69
2.22
Changes in Working Capital
-39.96
-15.34
-8.60
Cash after chg. in Working capital
-11.42
4.71
3.58
Interest Paid
0.00
0.00
0.00
Tax Paid
-6.08
-4.58
-2.58
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
2.49
-16.51
-2.52
Net Fixed Assets
-0.38
-0.12
Net Investments
0.00
-0.20
Others
2.87
-16.19
Cash from Financing Activity
9.62
19.49
2.22
Net Cash Inflow / Outflow
-5.39
3.11
0.70
Opening Cash & Equivalents
8.20
5.10
4.40
Closing Cash & Equivalent
2.81
8.20
5.10

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
53.35
38.50
11.99
3.63
ROA
16.38%
20.15%
14.00%
7.01%
ROE
33.56%
49.60%
96.77%
113.48%
ROCE
39.65%
58.73%
73.37%
46.07%
Fixed Asset Turnover
13.82
9.44
8.89
5.54
Receivable days
172.60
103.15
95.51
126.26
Inventory Days
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
Cash Conversion Cycle
172.60
103.15
95.51
126.26
Total Debt/Equity
0.22
0.07
0.79
1.69
Interest Cover
36.62
17.72
10.23
8.09

Annual Reports:

FY 2025
FY 2024

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.