Nifty

:

24865.70

Sensex

:

80238.85

-312.95 (-1.24%)
-1048.34 (-1.29%)

Login

Nifty
Sensex

:
:

24865.70
80238.85

-312.95 (-1.24%)
-1048.34 (-1.29%)

EFC (I) Ltd.

Business Support

Rating :

66/99

BSE: 512008 | NSE: EFCIL

Watchlist

NSE BSE

227.53

02-Mar-2026

Open
High
Low
Previous Close

213.25
230.5
213
223.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

447341
100151904.48
357
213

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,110.84
17.97
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,281.16
N/A
4.49

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.76
-
85.31

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
42.68

PAT CAGR (%)

10 Years
5 Years
3 Years

-
204.75
196.23

P:E (Median)

8 Years
5 Years
3 Years

32.16
32.16
32.16

P:BV (Average)

8 Years
5 Years
3 Years

5.71
5.71
5.71

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.66
10.66
10.66

Earnings Forecasts:

(Updated: 28-02-2026)

Description 2024 2025 2026 2027
Adj EPS 1.85 19 29.7 40.6
P/E Ratio 122.99 11.98 7.66 5.60
Revenue 20.04
EBITDA 7.44
Net Income 18.4
ROA 4.4
P/B Ratio 5.81
ROE 4.84 34.1 36.2 34.6
FCFF 6.32
FCFF Yield 0.2
Net Debt -62.53
BVPS 39.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 125.67 74.06 69.69% 10.96 4.46 145.74% 9.58 2.08 360.58% 7.02 0.28 2,407.14%
Expenses 113.16 51.88 118.12% 6.64 3.09 114.89% 6.02 2.18 176.15% 4.44 5.30 -16.23%
EBITDA 12.51 22.19 -43.62% 4.32 1.37 215.33% 3.56 -0.10 - 2.58 -5.01 -
EBIDTM 9.95% 29.95% 39.44% 30.73% 37.16% -4.81% 36.69% -1,765.14%
Other Income 6.53 4.61 41.65% 7.67 6.73 13.97% 6.61 4.92 34.35% 6.37 8.48 -24.88%
Interest 0.44 0.96 -54.17% 0.00 0.36 -100.00% 0.30 0.45 -33.33% 0.54 0.45 20.00%
Depreciation 0.85 1.32 -35.61% 0.81 0.82 -1.22% 1.12 0.48 133.33% 1.26 0.84 50.00%
PBT 17.74 24.51 -27.62% 11.19 6.92 61.71% 8.75 3.88 125.52% 7.15 2.18 227.98%
Tax 4.27 6.62 -35.50% 3.01 1.78 69.10% 2.20 0.97 126.80% 2.03 0.64 217.19%
PAT 13.47 17.89 -24.71% 8.18 5.14 59.14% 6.55 2.91 125.09% 5.12 1.55 230.32%
PATM 10.72% 24.16% 74.58% 115.30% 68.36% 140.16% 73.04% 545.07%
EPS 0.98 1.30 -24.62% 0.60 0.37 62.16% 0.48 0.21 128.57% 0.37 0.11 236.36%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 269.58 177.24 52.10% 254.59 166.44 52.96% 219.62 102.05 115.21% 211.01 93.20 126.41%
Expenses 157.89 84.59 86.65% 143.79 87.10 65.09% 117.37 55.67 110.83% 101.70 40.88 148.78%
EBITDA 111.69 92.65 20.55% 110.81 79.34 39.66% 102.25 46.39 120.41% 109.31 52.31 108.97%
EBIDTM 41.43% 52.27% 43.52% 47.67% 46.56% 45.45% 51.80% 56.13%
Other Income 6.90 4.27 61.59% 2.23 4.64 -51.94% 3.64 3.23 12.69% 5.38 5.92 -9.12%
Interest 10.48 18.38 -42.98% 6.47 7.33 -11.73% 11.56 5.45 112.11% 14.52 6.85 111.97%
Depreciation 25.81 26.26 -1.71% 31.01 20.98 47.81% 28.18 22.81 23.54% 29.63 19.38 52.89%
PBT 82.30 52.28 57.42% 75.55 55.67 35.71% 66.15 21.36 209.69% 70.54 32.00 120.44%
Tax 19.89 11.80 68.56% 18.87 19.11 -1.26% 19.39 5.58 247.49% 22.57 4.06 455.91%
PAT 62.41 40.47 54.21% 56.68 36.56 55.03% 46.76 15.77 196.51% 47.97 27.94 71.69%
PATM 23.15% 22.83% 22.26% 21.97% 21.29% 15.45% 22.73% 29.97%
EPS 4.61 4.44 3.83% 4.48 3.03 47.85% 3.46 1.52 127.63% 3.10 2.81 10.32%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 153.23 20.04 10.97 7.00 0.00 0.00 0.04 2.13 2.84 5.36 5.06 Net Sales Growth 89.45% 82.68% 56.71% 0 0 -100% -98.12% -25.00% -47.01% 5.93% Cost Of Goods Sold 102.94 0.00 3.06 0.00 0.00 0.00 0.00 2.13 2.84 5.35 5.06 Gross Profit 50.29 20.04 7.91 7.00 0.00 0.00 0.04 0.00 0.00 0.00 0.00 GP Margin 32.82% 100% 72.11% 100% 0 0 100% 0% 0% 0% 0% Total Expenditure 130.26 12.60 12.13 4.66 0.09 0.08 0.11 2.26 2.91 5.42 5.14 Power & Fuel Cost - 2.25 0.98 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 11.23% 8.93% 3.00% 0 0 0% 0% 0% 0% 0% Employee Cost - 3.86 1.37 0.18 0.02 0.03 0.03 0.03 0.03 0.03 0.03 % Of Sales - 19.26% 12.49% 2.57% 0 0 75.00% 1.41% 1.06% 0.56% 0.59% Manufacturing Exp. - 2.32 2.69 3.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 11.58% 24.52% 52.00% 0 0 0% 0% 0% 0% 0% General & Admin Exp. - 3.55 2.49 0.63 0.06 0.05 0.04 0.04 0.04 0.00 0.00 % Of Sales - 17.71% 22.70% 9.00% 0 0 100% 1.88% 1.41% 0% 0% Selling & Distn. Exp. - 0.56 0.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 2.79% 4.01% 0% 0 0 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.07 1.10 0.00 0.00 0.00 0.04 0.06 0.00 0.04 0.00 % Of Sales - 0.35% 10.03% 0% 0 0 100% 2.82% 0% 0.75% 0.79% EBITDA 22.97 7.44 -1.16 2.34 -0.09 -0.08 -0.07 -0.13 -0.07 -0.06 -0.08 EBITDA Margin 14.99% 37.13% -10.57% 33.43% 0 0 -175.00% -6.10% -2.46% -1.12% -1.58% Other Income 27.18 23.49 8.62 0.04 0.11 0.16 0.28 0.11 0.15 0.11 0.07 Interest 1.28 2.04 1.29 0.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 4.04 3.83 2.66 1.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 44.83 25.07 3.52 1.08 0.02 0.08 0.21 -0.01 0.08 0.04 0.00 Tax 11.51 6.66 0.98 0.59 0.01 0.01 0.06 0.01 0.01 0.01 0.00 Tax Rate 25.67% 26.57% 27.84% 54.63% 50.00% 12.50% 28.57% -100.00% 12.50% 25.00% 0.00% PAT 33.32 18.40 2.54 0.49 0.01 0.07 0.15 -0.02 0.07 0.03 0.00 PAT before Minority Interest 33.32 18.40 2.54 0.49 0.01 0.07 0.15 -0.02 0.07 0.03 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 21.75% 91.82% 23.15% 7.00% 0 0 375.00% -0.94% 2.46% 0.56% 0% PAT Growth 21.21% 624.41% 418.37% 4,800.00% -85.71% -53.33% - - 133.33% 0 EPS 2.43 1.34 0.18 0.04 0.00 0.01 0.01 0.00 0.01 0.00 0.00

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 954.80 656.74 419.46 103.21 0.00 Net Sales Growth 77.17% 56.57% 306.41% 0 Cost Of Goods Sold 371.02 -1.80 82.77 0.00 0.00 Gross Profit 583.78 658.54 336.69 103.21 0.00 GP Margin 61.14% 100.27% 80.27% 100% 0 Total Expenditure 520.75 329.06 236.86 47.80 0.09 Power & Fuel Cost - 26.66 15.37 7.14 0.00 % Of Sales - 4.06% 3.66% 6.92% 0 Employee Cost - 31.28 14.03 5.13 0.02 % Of Sales - 4.76% 3.34% 4.97% 0 Manufacturing Exp. - 202.10 91.27 28.13 0.00 % Of Sales - 30.77% 21.76% 27.26% 0 General & Admin Exp. - 53.40 28.76 7.40 0.06 % Of Sales - 8.13% 6.86% 7.17% 0 Selling & Distn. Exp. - 14.05 3.55 0.00 0.00 % Of Sales - 2.14% 0.85% 0% 0 Miscellaneous Exp. - 3.38 1.10 0.00 0.00 % Of Sales - 0.51% 0.26% 0% 0 EBITDA 434.06 327.68 182.60 55.41 -0.09 EBITDA Margin 45.46% 49.89% 43.53% 53.69% 0 Other Income 18.15 17.52 9.32 0.85 0.11 Interest 43.03 45.68 35.32 14.57 0.00 Depreciation 114.63 99.67 75.63 34.50 0.00 PBT 294.54 199.84 80.97 7.19 0.02 Tax 80.72 59.07 17.67 3.33 0.01 Tax Rate 27.41% 29.56% 21.82% 46.31% 50.00% PAT 213.82 112.82 57.98 4.34 0.01 PAT before Minority Interest 173.16 140.77 63.30 3.86 0.01 Minority Interest -40.66 -27.95 -5.32 0.48 0.00 PAT Margin 22.39% 17.18% 13.82% 4.21% 0 PAT Growth 77.09% 94.58% 1,235.94% 43,300.00% EPS 15.57 8.22 4.22 0.32 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 389.68 370.52 70.10 1.65 1.64 1.56 1.42 1.44 1.47 1.44 Share Capital 19.91 9.96 6.83 0.70 0.70 0.70 0.70 0.70 0.70 0.70 Total Reserves 369.76 360.57 61.09 0.95 0.94 0.86 0.72 0.74 0.77 0.74 Non-Current Liabilities 37.02 17.78 8.58 0.00 0.01 0.06 0.01 0.00 0.78 0.78 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.15 0.04 0.00 0.00 0.01 0.06 0.01 0.00 0.00 0.00 Current Liabilities 12.98 8.45 5.57 0.01 0.00 0.01 0.87 0.79 0.02 0.01 Trade Payables 2.71 3.30 2.03 0.00 0.00 0.00 0.86 0.78 0.00 0.00 Other Current Liabilities 6.78 4.15 1.73 0.01 0.00 0.00 0.00 0.00 0.00 0.01 Short Term Borrowings 1.92 1.01 1.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.57 0.00 0.72 0.01 0.00 0.00 0.00 0.01 0.01 0.00 Total Liabilities 439.68 396.75 84.25 1.66 1.65 1.63 2.30 2.23 2.27 2.23 Net Block 20.87 18.12 8.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 32.91 21.84 9.87 0.00 0.00 0.00 0.00 0.01 0.01 0.01 Accumulated Depreciation 12.04 3.73 1.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 329.75 70.65 61.27 0.06 1.62 1.58 1.58 1.61 1.64 1.61 Capital Work in Progress 0.00 0.62 1.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 193.82 50.13 50.05 0.06 0.06 0.01 0.05 0.10 0.16 0.16 Long Term Loans & Adv. 115.06 1.79 0.89 0.00 1.55 1.56 1.53 1.51 1.48 1.45 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 109.92 326.10 22.98 1.60 0.03 0.06 0.71 0.62 0.62 0.62 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.53 3.98 0.20 0.00 0.00 0.05 0.69 0.60 0.60 0.60 Cash & Bank 101.70 161.28 0.82 0.65 0.01 0.00 0.01 0.01 0.02 0.02 Other Current Assets 7.69 0.03 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00 Short Term Loans & Adv. 3.79 160.81 21.96 0.95 0.01 0.00 0.01 0.00 0.00 0.00 Net Current Assets 96.94 317.65 17.41 1.59 0.03 0.05 -0.16 -0.17 0.60 0.61 Total Assets 439.67 396.75 84.25 1.66 1.65 1.64 2.29 2.23 2.26 2.23

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 543.01 426.78 72.53 1.65 Share Capital 19.91 9.96 6.83 0.70 Total Reserves 523.10 416.82 63.52 0.95 Non-Current Liabilities 789.01 389.18 294.13 0.00 Secured Loans 154.11 90.11 15.63 0.00 Unsecured Loans 56.78 21.62 38.15 0.00 Long Term Provisions 2.27 0.55 0.14 0.00 Current Liabilities 326.65 158.45 105.49 0.01 Trade Payables 80.76 78.94 14.76 0.00 Other Current Liabilities 205.48 69.98 77.82 0.01 Short Term Borrowings 19.93 3.60 4.63 0.00 Short Term Provisions 20.48 5.93 8.28 0.01 Total Liabilities 1,696.72 978.96 474.40 1.66 Net Block 701.60 371.49 340.76 0.00 Gross Block 904.54 455.44 418.38 0.00 Accumulated Depreciation 202.94 83.95 77.63 0.00 Non Current Assets 1,221.04 520.12 379.66 0.06 Capital Work in Progress 0.00 27.15 19.18 0.00 Non Current Investment 5.30 0.34 0.01 0.06 Long Term Loans & Adv. 109.33 50.32 19.71 0.00 Other Non Current Assets 404.81 70.81 0.00 0.00 Current Assets 475.68 458.84 94.74 1.60 Current Investments 0.00 0.00 0.00 0.00 Inventories 2.60 35.19 0.00 0.00 Sundry Debtors 98.31 124.28 14.58 0.00 Cash & Bank 141.22 185.25 2.83 0.65 Other Current Assets 233.54 0.45 13.67 0.00 Short Term Loans & Adv. 177.02 113.66 63.66 0.95 Net Current Assets 149.03 300.39 -10.75 1.59 Total Assets 1,696.72 978.96 474.40 1.66

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.32 -1.12 -3.21 -0.10 -0.05 -0.14 -0.09 -0.08 -0.08 1.40 PBT 25.07 3.52 1.09 0.02 0.08 0.21 -0.01 0.08 0.04 0.00 Adjustment -27.15 -2.95 0.26 -0.10 -0.16 -0.25 -0.05 -0.15 -0.11 -0.05 Changes in Working Capital 5.00 -0.06 -3.89 0.00 0.03 -0.04 -0.01 0.00 0.00 1.45 Cash after chg. in Working capital 2.92 0.50 -2.55 -0.08 -0.05 -0.08 -0.08 -0.07 -0.07 1.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.60 -1.62 -0.67 -0.01 -0.01 -0.06 -0.02 -0.01 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 6.20 -294.66 -15.66 0.74 0.06 0.13 0.09 0.08 0.08 -1.39 Net Fixed Assets -10.45 -11.07 -11.39 0.00 0.00 0.00 0.01 0.00 0.00 0.00 Net Investments -143.69 -0.08 -49.99 0.00 -0.05 0.04 0.05 0.06 0.00 0.00 Others 160.34 -283.51 45.72 0.74 0.11 0.09 0.03 0.02 0.08 -1.39 Cash from Financing Activity -5.21 294.99 19.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 1.31 -0.79 0.17 0.64 0.01 -0.01 0.00 0.00 0.00 0.01 Opening Cash & Equivalents 0.04 0.82 0.65 0.01 0.00 0.01 0.01 0.02 0.02 0.01 Closing Cash & Equivalent 1.35 0.04 0.82 0.65 0.01 0.00 0.01 0.01 0.02 0.02

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 133.68 10.54 -50.92 -0.10 PBT 199.84 80.97 7.19 0.02 Adjustment -15.42 63.81 7.93 -0.10 Changes in Working Capital -28.72 -119.64 -61.59 0.00 Cash after chg. in Working capital 155.70 25.14 -46.48 -0.08 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -22.03 -14.60 -4.45 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -105.13 -255.65 -35.46 0.74 Net Fixed Assets -10.45 -11.07 -11.39 Net Investments -143.69 -0.08 -49.99 Others 49.01 -244.50 25.92 Cash from Financing Activity -24.37 255.21 88.56 0.00 Net Cash Inflow / Outflow 4.18 10.10 2.18 0.64 Opening Cash & Equivalents 12.93 2.83 0.65 0.01 Closing Cash & Equivalent 17.11 12.93 2.83 0.65

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 39.14 37.22 19.90 4.71 23.37 22.35 20.24 20.59 21.00 20.59 ROA 4.40% 1.06% 1.14% 0.76% 4.33% 7.55% -1.09% 3.22% 1.26% -0.09% ROE 4.84% 1.16% 1.41% 0.77% 4.44% 9.94% -1.72% 4.98% 1.95% -0.14% ROCE 7.11% 2.17% 3.58% 1.17% 5.01% 14.10% -0.98% 5.71% 2.77% -0.09% Fixed Asset Turnover 0.73 0.69 0.71 0.00 0.00 8.46 430.51 547.41 1031.67 975.33 Receivable days 41.09 69.52 10.45 0.00 0.00 3363.16 110.55 77.36 41.05 97.82 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 317.69 0.00 0.00 0.00 0.00 138.67 98.94 0.00 1.21 Cash Conversion Cycle 41.09 -248.17 10.45 0.00 0.00 3363.16 -28.13 -21.58 41.05 96.61 Total Debt/Equity 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 13.27 3.73 5.96 192.00 400.50 1477.31 -70.24 69.72 0.00 0.00

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 54.54 42.87 20.61 4.71 ROA 10.52% 8.71% 1.62% 0.76% ROE 29.03% 25.47% 10.73% 0.76% ROCE 37.32% 34.56% 32.82% 1.17% Fixed Asset Turnover 0.97 0.96 0.25 0.00 Receivable days 61.86 60.42 51.57 0.00 Inventory Days 10.50 30.62 0.00 0.00 Payable days 0.00 206.58 0.00 0.00 Cash Conversion Cycle 72.36 -115.54 51.57 0.00 Total Debt/Equity 0.43 0.27 0.83 0.00 Interest Cover 5.37 3.29 1.49 192.00

Top Investors:

martina developers and fincon private limited

sageone - flagship growth 2 fund .

bandhan small cap fund

morde foods private limited

nav capital vcc - nav capital emerging star fund

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback