EFC (I), 512008, EFCIL Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,634.68
17.83
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,805.00
N/A
4.23

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.76
-
85.31

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
42.68

PAT CAGR (%)

10 Years
5 Years
3 Years

-
204.75
196.23

P:E (Median)

8 Years
5 Years
3 Years

34.07
34.07
34.07

P:BV (Average)

8 Years
5 Years
3 Years

5.79
5.79
5.79

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.01
11.01
11.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 10.96 4.46 145.74% 9.58 2.08 360.58% 7.02 0.28 2,407.14% 6.49 4.96 30.85%
Expenses 6.64 3.09 114.89% 6.02 2.18 176.15% 4.44 5.30 -16.23% 2.93 3.39 -13.57%
EBITDA 4.32 1.37 215.33% 3.56 -0.10 - 2.58 -5.01 - 3.56 1.58 125.32%
EBIDTM 39.44% 30.73% 37.16% -4.81% 36.69% -1,765.14% 54.87% 31.74%
Other Income 7.67 6.73 13.97% 6.61 4.92 34.35% 6.37 8.48 -24.88% 5.47 0.07 7,714.29%
Interest 0.00 0.36 -100.00% 0.30 0.45 -33.33% 0.54 0.45 20.00% 0.65 0.43 51.16%
Depreciation 0.81 0.82 -1.22% 1.12 0.48 133.33% 1.26 0.84 50.00% 1.27 0.84 51.19%
PBT 11.19 6.92 61.71% 8.75 3.88 125.52% 7.15 2.18 227.98% 7.11 0.37 1,821.62%
Tax 3.01 1.78 69.10% 2.20 0.97 126.80% 2.03 0.64 217.19% 1.89 0.16 1,081.25%
PAT 8.18 5.14 59.14% 6.55 2.91 125.09% 5.12 1.55 230.32% 5.23 0.21 2,390.48%
PATM 74.58% 115.30% 68.36% 140.16% 73.04% 545.07% 80.55% 4.19%
EPS 0.82 0.52 57.69% 0.66 0.29 127.59% 0.51 0.16 218.75% 0.53 0.02 2,550.00%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 254.59 166.44 52.96% 219.62 102.05 115.21% 211.01 93.20 126.41% 177.24 172.08 3.00%
Expenses 143.79 87.10 65.09% 117.37 55.67 110.83% 101.70 40.88 148.78% 84.59 111.03 -23.81%
EBITDA 110.81 79.34 39.66% 102.25 46.39 120.41% 109.31 52.31 108.97% 92.65 61.06 51.74%
EBIDTM 43.52% 47.67% 46.56% 45.45% 51.80% 56.13% 52.27% 35.48%
Other Income 2.23 4.64 -51.94% 3.64 3.23 12.69% 5.38 5.92 -9.12% 4.27 1.61 165.22%
Interest 6.47 7.33 -11.73% 11.56 5.45 112.11% 14.52 6.85 111.97% 18.38 11.32 62.37%
Depreciation 31.01 20.98 47.81% 28.18 22.81 23.54% 29.63 19.38 52.89% 26.26 19.96 31.56%
PBT 75.55 55.67 35.71% 66.15 21.36 209.69% 70.54 32.00 120.44% 52.28 31.38 66.60%
Tax 18.87 19.11 -1.26% 19.39 5.58 247.49% 22.57 4.06 455.91% 11.80 10.26 15.01%
PAT 56.68 36.56 55.03% 46.76 15.77 196.51% 47.97 27.94 71.69% 40.47 21.12 91.62%
PATM 22.26% 21.97% 21.29% 15.45% 22.73% 29.97% 22.83% 12.27%
EPS 4.48 3.03 47.85% 3.46 1.52 127.63% 3.10 2.81 10.32% 3.81 2.07 84.06%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 34.05 20.04 10.97 7.00 0.00 0.00 0.04 2.13 2.84 5.36 5.06 Net Sales Growth 189.05% 82.68% 56.71% 0 0 -100% -98.12% -25.00% -47.01% 5.93% Cost Of Goods Sold 5.71 0.00 3.06 0.00 0.00 0.00 0.00 2.13 2.84 5.35 5.06 Gross Profit 28.34 20.04 7.91 7.00 0.00 0.00 0.04 0.00 0.00 0.00 0.00 GP Margin 83.22% 100% 72.11% 100% 0 0 100% 0% 0% 0% 0% Total Expenditure 20.03 12.60 12.13 4.66 0.09 0.08 0.11 2.26 2.91 5.42 5.14 Power & Fuel Cost - 2.25 0.98 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 11.23% 8.93% 3.00% 0 0 0% 0% 0% 0% 0% Employee Cost - 3.86 1.37 0.18 0.02 0.03 0.03 0.03 0.03 0.03 0.03 % Of Sales - 19.26% 12.49% 2.57% 0 0 75.00% 1.41% 1.06% 0.56% 0.59% Manufacturing Exp. - 2.32 2.69 3.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 11.58% 24.52% 52.00% 0 0 0% 0% 0% 0% 0% General & Admin Exp. - 3.55 2.49 0.63 0.06 0.05 0.04 0.04 0.04 0.00 0.00 % Of Sales - 17.71% 22.70% 9.00% 0 0 100% 1.88% 1.41% 0% 0% Selling & Distn. Exp. - 0.56 0.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 2.79% 4.01% 0% 0 0 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.07 1.10 0.00 0.00 0.00 0.04 0.06 0.00 0.04 0.00 % Of Sales - 0.35% 10.03% 0% 0 0 100% 2.82% 0% 0.75% 0.79% EBITDA 14.02 7.44 -1.16 2.34 -0.09 -0.08 -0.07 -0.13 -0.07 -0.06 -0.08 EBITDA Margin 41.17% 37.13% -10.57% 33.43% 0 0 -175.00% -6.10% -2.46% -1.12% -1.58% Other Income 26.12 23.49 8.62 0.04 0.11 0.16 0.28 0.11 0.15 0.11 0.07 Interest 1.49 2.04 1.29 0.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 4.46 3.83 2.66 1.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 34.20 25.07 3.52 1.08 0.02 0.08 0.21 -0.01 0.08 0.04 0.00 Tax 9.13 6.66 0.98 0.59 0.01 0.01 0.06 0.01 0.01 0.01 0.00 Tax Rate 26.70% 26.57% 27.84% 54.63% 50.00% 12.50% 28.57% -100.00% 12.50% 25.00% 0.00% PAT 25.08 18.40 2.54 0.49 0.01 0.07 0.15 -0.02 0.07 0.03 0.00 PAT before Minority Interest 25.08 18.40 2.54 0.49 0.01 0.07 0.15 -0.02 0.07 0.03 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 73.66% 91.82% 23.15% 7.00% 0 0 375.00% -0.94% 2.46% 0.56% 0% PAT Growth 155.66% 624.41% 418.37% 4,800.00% -85.71% -53.33% - - 133.33% 0 EPS 2.52 1.85 0.26 0.05 0.00 0.01 0.02 0.00 0.01 0.00 0.00

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 862.46 656.74 419.46 103.21 0.00 Net Sales Growth 61.58% 56.57% 306.41% 0 Cost Of Goods Sold 316.56 -1.80 82.77 0.00 0.00 Gross Profit 545.90 658.54 336.69 103.21 0.00 GP Margin 63.30% 100.27% 80.27% 100% 0 Total Expenditure 447.45 329.06 236.86 47.80 0.09 Power & Fuel Cost - 26.66 15.37 7.14 0.00 % Of Sales - 4.06% 3.66% 6.92% 0 Employee Cost - 31.28 14.03 5.13 0.02 % Of Sales - 4.76% 3.34% 4.97% 0 Manufacturing Exp. - 202.10 91.27 28.13 0.00 % Of Sales - 30.77% 21.76% 27.26% 0 General & Admin Exp. - 53.40 28.76 7.40 0.06 % Of Sales - 8.13% 6.86% 7.17% 0 Selling & Distn. Exp. - 14.05 3.55 0.00 0.00 % Of Sales - 2.14% 0.85% 0% 0 Miscellaneous Exp. - 3.38 1.10 0.00 0.00 % Of Sales - 0.51% 0.26% 0% 0 EBITDA 415.02 327.68 182.60 55.41 -0.09 EBITDA Margin 48.12% 49.89% 43.53% 53.69% 0 Other Income 15.52 17.52 9.32 0.85 0.11 Interest 50.93 45.68 35.32 14.57 0.00 Depreciation 115.08 99.67 75.63 34.50 0.00 PBT 264.52 199.84 80.97 7.19 0.02 Tax 72.63 59.07 17.67 3.33 0.01 Tax Rate 27.46% 29.56% 21.82% 46.31% 50.00% PAT 191.88 112.82 57.98 4.34 0.01 PAT before Minority Interest 147.86 140.77 63.30 3.86 0.01 Minority Interest -44.02 -27.95 -5.32 0.48 0.00 PAT Margin 22.25% 17.18% 13.82% 4.21% 0 PAT Growth 89.25% 94.58% 1,235.94% 43,300.00% EPS 19.28 11.34 5.83 0.44 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 389.68 370.52 70.10 1.65 1.64 1.56 1.42 1.44 1.47 1.44 Share Capital 19.91 9.96 6.83 0.70 0.70 0.70 0.70 0.70 0.70 0.70 Total Reserves 369.76 360.57 61.09 0.95 0.94 0.86 0.72 0.74 0.77 0.74 Non-Current Liabilities 37.02 17.78 8.58 0.00 0.01 0.06 0.01 0.00 0.78 0.78 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.15 0.04 0.00 0.00 0.01 0.06 0.01 0.00 0.00 0.00 Current Liabilities 12.98 8.45 5.57 0.01 0.00 0.01 0.87 0.79 0.02 0.01 Trade Payables 2.71 3.30 2.03 0.00 0.00 0.00 0.86 0.78 0.00 0.00 Other Current Liabilities 6.78 4.15 1.73 0.01 0.00 0.00 0.00 0.00 0.00 0.01 Short Term Borrowings 1.92 1.01 1.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.57 0.00 0.72 0.01 0.00 0.00 0.00 0.01 0.01 0.00 Total Liabilities 439.68 396.75 84.25 1.66 1.65 1.63 2.30 2.23 2.27 2.23 Net Block 20.87 18.12 8.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 32.91 21.84 9.87 0.00 0.00 0.00 0.00 0.01 0.01 0.01 Accumulated Depreciation 12.04 3.73 1.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 329.75 70.65 61.27 0.06 1.62 1.58 1.58 1.61 1.64 1.61 Capital Work in Progress 0.00 0.62 1.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 193.82 50.13 50.05 0.06 0.06 0.01 0.05 0.10 0.16 0.16 Long Term Loans & Adv. 115.06 1.79 0.89 0.00 1.55 1.56 1.53 1.51 1.48 1.45 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 109.92 326.10 22.98 1.60 0.03 0.06 0.71 0.62 0.62 0.62 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.53 3.98 0.20 0.00 0.00 0.05 0.69 0.60 0.60 0.60 Cash & Bank 101.70 161.28 0.82 0.65 0.01 0.00 0.01 0.01 0.02 0.02 Other Current Assets 7.69 0.03 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00 Short Term Loans & Adv. 3.79 160.81 21.96 0.95 0.01 0.00 0.01 0.00 0.00 0.00 Net Current Assets 96.94 317.65 17.41 1.59 0.03 0.05 -0.16 -0.17 0.60 0.61 Total Assets 439.67 396.75 84.25 1.66 1.65 1.64 2.29 2.23 2.26 2.23

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 543.01 426.78 72.53 1.65 Share Capital 19.91 9.96 6.83 0.70 Total Reserves 523.10 416.82 63.52 0.95 Non-Current Liabilities 789.01 389.18 294.13 0.00 Secured Loans 154.11 90.11 15.63 0.00 Unsecured Loans 56.78 21.62 38.15 0.00 Long Term Provisions 2.27 0.55 0.14 0.00 Current Liabilities 326.65 158.45 105.49 0.01 Trade Payables 80.76 78.94 14.76 0.00 Other Current Liabilities 205.48 69.98 77.82 0.01 Short Term Borrowings 19.93 3.60 4.63 0.00 Short Term Provisions 20.48 5.93 8.28 0.01 Total Liabilities 1,696.72 978.96 474.40 1.66 Net Block 701.60 371.49 340.76 0.00 Gross Block 904.54 455.44 418.38 0.00 Accumulated Depreciation 202.94 83.95 77.63 0.00 Non Current Assets 1,221.04 520.12 379.66 0.06 Capital Work in Progress 0.00 27.15 19.18 0.00 Non Current Investment 5.30 0.34 0.01 0.06 Long Term Loans & Adv. 109.33 50.32 19.71 0.00 Other Non Current Assets 404.81 70.81 0.00 0.00 Current Assets 475.68 458.84 94.74 1.60 Current Investments 0.00 0.00 0.00 0.00 Inventories 2.60 35.19 0.00 0.00 Sundry Debtors 98.31 124.28 14.58 0.00 Cash & Bank 141.22 185.25 2.83 0.65 Other Current Assets 233.54 0.45 13.67 0.00 Short Term Loans & Adv. 177.02 113.66 63.66 0.95 Net Current Assets 149.03 300.39 -10.75 1.59 Total Assets 1,696.72 978.96 474.40 1.66

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.32 -1.12 -3.21 -0.10 -0.05 -0.14 -0.09 -0.08 -0.08 1.40 PBT 25.07 3.52 1.09 0.02 0.08 0.21 -0.01 0.08 0.04 0.00 Adjustment -27.15 -2.95 0.26 -0.10 -0.16 -0.25 -0.05 -0.15 -0.11 -0.05 Changes in Working Capital 5.00 -0.06 -3.89 0.00 0.03 -0.04 -0.01 0.00 0.00 1.45 Cash after chg. in Working capital 2.92 0.50 -2.55 -0.08 -0.05 -0.08 -0.08 -0.07 -0.07 1.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.60 -1.62 -0.67 -0.01 -0.01 -0.06 -0.02 -0.01 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 6.20 -294.66 -15.66 0.74 0.06 0.13 0.09 0.08 0.08 -1.39 Net Fixed Assets -10.45 -11.07 -11.39 0.00 0.00 0.00 0.01 0.00 0.00 0.00 Net Investments -143.69 -0.08 -49.99 0.00 -0.05 0.04 0.05 0.06 0.00 0.00 Others 160.34 -283.51 45.72 0.74 0.11 0.09 0.03 0.02 0.08 -1.39 Cash from Financing Activity -5.21 294.99 19.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 1.31 -0.79 0.17 0.64 0.01 -0.01 0.00 0.00 0.00 0.01 Opening Cash & Equivalents 0.04 0.82 0.65 0.01 0.00 0.01 0.01 0.02 0.02 0.01 Closing Cash & Equivalent 1.35 0.04 0.82 0.65 0.01 0.00 0.01 0.01 0.02 0.02

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 133.68 10.54 -50.92 -0.10 PBT 199.84 80.97 7.19 0.02 Adjustment -15.42 63.81 7.93 -0.10 Changes in Working Capital -28.72 -119.64 -61.59 0.00 Cash after chg. in Working capital 155.70 25.14 -46.48 -0.08 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -22.03 -14.60 -4.45 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -105.13 -255.65 -35.46 0.74 Net Fixed Assets -10.45 -11.07 -11.39 Net Investments -143.69 -0.08 -49.99 Others 49.01 -244.50 25.92 Cash from Financing Activity -24.37 255.21 88.56 0.00 Net Cash Inflow / Outflow 4.18 10.10 2.18 0.64 Opening Cash & Equivalents 12.93 2.83 0.65 0.01 Closing Cash & Equivalent 17.11 12.93 2.83 0.65

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 39.14 37.22 19.90 4.71 23.37 22.35 20.24 20.59 21.00 20.59 ROA 4.40% 1.06% 1.14% 0.76% 4.33% 7.55% -1.09% 3.22% 1.26% -0.09% ROE 4.84% 1.16% 1.41% 0.77% 4.44% 9.94% -1.72% 4.98% 1.95% -0.14% ROCE 7.11% 2.17% 3.58% 1.17% 5.01% 14.10% -0.98% 5.71% 2.77% -0.09% Fixed Asset Turnover 0.73 0.69 0.71 0.00 0.00 8.46 430.51 547.41 1031.67 975.33 Receivable days 41.09 69.52 10.45 0.00 0.00 3363.16 110.55 77.36 41.05 97.82 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 317.69 0.00 0.00 0.00 0.00 138.67 98.94 0.00 1.21 Cash Conversion Cycle 41.09 -248.17 10.45 0.00 0.00 3363.16 -28.13 -21.58 41.05 96.61 Total Debt/Equity 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 13.27 3.73 5.96 192.00 400.50 1477.31 -70.24 69.72 0.00 0.00

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 54.54 42.87 20.61 4.71 ROA 10.52% 8.71% 1.62% 0.76% ROE 29.03% 25.47% 10.73% 0.76% ROCE 37.32% 34.56% 32.82% 1.17% Fixed Asset Turnover 0.97 0.96 0.25 0.00 Receivable days 61.86 60.42 51.57 0.00 Inventory Days 10.50 30.62 0.00 0.00 Payable days 0.00 206.58 0.00 0.00 Cash Conversion Cycle 72.36 -115.54 51.57 0.00 Total Debt/Equity 0.43 0.27 0.83 0.00 Interest Cover 5.37 3.29 1.49 192.00

Top Investors:

martina developers and fincon private limited

sageone - flagship growth 2 fund .

bandhan small cap fund

forbes emf

morde foods private limited

nav capital vcc - nav capital emerging star fund

llp

Annual Reports:

News Update:

EFC (I) forays into retail leasing business
7th Nov 2025, 09:48 AM

The company’s new initiative aligns with India’s expanding consumer economy and the renewed demand for physical retail footprints among national and international brands
Read More
EFC's (I) arm bags work contract for interior turnkey fit-outs
20th Sep 2025, 13:01 PM

The scope of work for the Pashan PSK includes complete interior turnkey fit-outs, ensuring seamless integration of functionality, aesthetics, and efficiency
Read More

EFC (I) Ltd.

Business Support

BSE: 512008 | NSE: EFCIL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

EFC (I) Ltd.

Business Support

BSE: 512008 | NSE: EFCIL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: