Nifty

:

23622.90

Sensex

:

75527.95

461.30 (1.99%)
1695.40 (2.30%)

Login

Nifty
Sensex

:
:

23622.90
75527.95

461.30 (1.99%)
1695.40 (2.30%)

EFC (I) Ltd.

Business Support

Rating :

53/99

BSE: 512008 | NSE: EFCIL

Watchlist

NSE BSE

186.85

12-Jun-2026

Open
High
Low
Previous Close

187
191
183.2
186.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1045857
196948153.69
351.49
171.55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,762.15
11.93
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,981.43
N/A
2.86

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.76
-
85.31

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
42.68

PAT CAGR (%)

10 Years
5 Years
3 Years

-
204.75
196.23

P:E (Median)

8 Years
5 Years
3 Years

29.29
29.29
29.29

P:BV (Average)

8 Years
5 Years
3 Years

5.50
5.50
5.50

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.23
10.23
10.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 119.88 86.12 39.20% 125.67 74.06 69.69% 10.96 4.46 145.74% 9.58 2.08 360.58%
Expenses 100.32 46.88 113.99% 113.16 51.88 118.12% 6.64 3.09 114.89% 6.02 2.18 176.15%
EBITDA 19.56 39.24 -50.15% 12.51 22.19 -43.62% 4.32 1.37 215.33% 3.56 -0.10 -
EBIDTM 16.32% 45.57% 9.95% 29.95% 39.44% 30.73% 37.16% -4.81%
Other Income 8.10 5.30 52.83% 6.53 4.61 41.65% 7.67 6.73 13.97% 6.61 4.92 34.35%
Interest 8.44 0.72 1,072.22% 0.44 0.96 -54.17% 0.00 0.36 -100.00% 0.30 0.45 -33.33%
Depreciation 0.85 1.31 -35.11% 0.85 1.32 -35.61% 0.81 0.82 -1.22% 1.12 0.48 133.33%
PBT 18.38 42.52 -56.77% 17.74 24.51 -27.62% 11.19 6.92 61.71% 8.75 3.88 125.52%
Tax 5.79 10.72 -45.99% 4.27 6.62 -35.50% 3.01 1.78 69.10% 2.20 0.97 126.80%
PAT 12.59 31.80 -60.41% 13.47 17.89 -24.71% 8.18 5.14 59.14% 6.55 2.91 125.09%
PATM 10.50% 36.92% 10.72% 24.16% 74.58% 115.30% 68.36% 140.16%
EPS 0.92 2.32 -60.34% 0.98 1.30 -24.62% 0.60 0.37 62.16% 0.48 0.21 128.57%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 292.88 211.01 38.80% 269.58 177.24 52.10% 254.59 166.44 52.96% 219.62 102.05 115.21%
Expenses 149.31 101.70 46.81% 157.89 84.59 86.65% 143.79 87.10 65.09% 117.37 55.67 110.83%
EBITDA 143.57 109.31 31.34% 111.69 92.65 20.55% 110.81 79.34 39.66% 102.25 46.39 120.41%
EBIDTM 49.02% 51.80% 41.43% 52.27% 43.52% 47.67% 46.56% 45.45%
Other Income 4.35 5.38 -19.14% 6.90 4.27 61.59% 2.23 4.64 -51.94% 3.64 3.23 12.69%
Interest 27.70 14.52 90.77% 10.48 18.38 -42.98% 6.47 7.33 -11.73% 11.56 5.45 112.11%
Depreciation 35.25 29.63 18.97% 25.81 26.26 -1.71% 31.01 20.98 47.81% 28.18 22.81 23.54%
PBT 84.97 70.54 20.46% 82.30 52.28 57.42% 75.55 55.67 35.71% 66.15 21.36 209.69%
Tax 16.11 22.57 -28.62% 19.89 11.80 68.56% 18.87 19.11 -1.26% 19.39 5.58 247.49%
PAT 68.86 47.97 43.55% 62.41 40.47 54.21% 56.68 36.56 55.03% 46.76 15.77 196.51%
PATM 23.51% 22.73% 23.15% 22.83% 22.26% 21.97% 21.29% 15.45%
EPS 4.98 4.34 14.75% 4.54 4.37 3.89% 4.41 2.98 47.99% 3.40 1.50 126.67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 266.09 20.04 10.97 7.00 0.00 0.00 0.04 2.13 2.84 5.36 5.06 Net Sales Growth 59.60% 82.68% 56.71% 0 0 -100% -98.12% -25.00% -47.01% 5.93% Cost Of Goods Sold 101.69 0.00 3.06 0.00 0.00 0.00 0.00 2.13 2.84 5.35 5.06 Gross Profit 164.40 20.04 7.91 7.00 0.00 0.00 0.04 0.00 0.00 0.00 0.00 GP Margin 61.78% 100% 72.11% 100% 0 0 100% 0% 0% 0% 0% Total Expenditure 226.14 12.60 12.13 4.66 0.09 0.08 0.11 2.26 2.91 5.42 5.14 Power & Fuel Cost - 2.25 0.98 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 11.23% 8.93% 3.00% 0 0 0% 0% 0% 0% 0% Employee Cost - 3.86 1.37 0.18 0.02 0.03 0.03 0.03 0.03 0.03 0.03 % Of Sales - 19.26% 12.49% 2.57% 0 0 75.00% 1.41% 1.06% 0.56% 0.59% Manufacturing Exp. - 2.54 2.69 3.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 12.67% 24.52% 52.00% 0 0 0% 0% 0% 0% 0% General & Admin Exp. - 3.33 2.49 0.63 0.06 0.05 0.04 0.04 0.04 0.00 0.00 % Of Sales - 16.62% 22.70% 9.00% 0 0 100% 1.88% 1.41% 0% 0% Selling & Distn. Exp. - 0.56 0.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 2.79% 4.01% 0% 0 0 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.07 1.10 0.00 0.00 0.00 0.04 0.06 0.00 0.04 0.00 % Of Sales - 0.35% 10.03% 0% 0 0 100% 2.82% 0% 0.75% 0.79% EBITDA 39.95 7.44 -1.16 2.34 -0.09 -0.08 -0.07 -0.13 -0.07 -0.06 -0.08 EBITDA Margin 15.01% 37.13% -10.57% 33.43% 0 0 -175.00% -6.10% -2.46% -1.12% -1.58% Other Income 28.91 23.49 8.62 0.04 0.11 0.16 0.28 0.11 0.15 0.11 0.07 Interest 9.18 2.04 1.29 0.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 3.63 3.83 2.66 1.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 56.06 25.07 3.52 1.08 0.02 0.08 0.21 -0.01 0.08 0.04 0.00 Tax 15.27 6.66 0.98 0.59 0.01 0.01 0.06 0.01 0.01 0.01 0.00 Tax Rate 27.24% 26.57% 27.84% 54.63% 50.00% 12.50% 28.57% -100.00% 12.50% 25.00% 0.00% PAT 40.79 18.40 2.54 0.49 0.01 0.07 0.15 -0.02 0.07 0.03 0.00 PAT before Minority Interest 40.79 18.40 2.54 0.49 0.01 0.07 0.15 -0.02 0.07 0.03 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 15.33% 91.82% 23.15% 7.00% 0 0 375.00% -0.94% 2.46% 0.56% 0% PAT Growth -29.36% 624.41% 418.37% 4,800.00% -85.71% -53.33% - - 133.33% 0 EPS 2.97 1.34 0.18 0.04 0.00 0.01 0.01 0.00 0.01 0.00 0.00

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 1,036.67 656.74 419.46 103.21 0.00 Net Sales Growth 57.85% 56.57% 306.41% 0 Cost Of Goods Sold 361.76 -1.80 82.77 0.00 0.00 Gross Profit 674.91 658.54 336.69 103.21 0.00 GP Margin 65.10% 100.27% 80.27% 100% 0 Total Expenditure 568.36 329.06 236.86 47.80 0.09 Power & Fuel Cost - 26.66 15.37 7.14 0.00 % Of Sales - 4.06% 3.66% 6.92% 0 Employee Cost - 31.28 14.03 5.13 0.02 % Of Sales - 4.76% 3.34% 4.97% 0 Manufacturing Exp. - 202.10 91.27 28.13 0.00 % Of Sales - 30.77% 21.76% 27.26% 0 General & Admin Exp. - 53.40 28.76 7.40 0.06 % Of Sales - 8.13% 6.86% 7.17% 0 Selling & Distn. Exp. - 14.05 3.55 0.00 0.00 % Of Sales - 2.14% 0.85% 0% 0 Miscellaneous Exp. - 3.38 1.10 0.00 0.00 % Of Sales - 0.51% 0.26% 0% 0 EBITDA 468.32 327.68 182.60 55.41 -0.09 EBITDA Margin 45.18% 49.89% 43.53% 53.69% 0 Other Income 17.12 17.52 9.32 0.85 0.11 Interest 56.21 45.68 35.32 14.57 0.00 Depreciation 120.25 99.67 75.63 34.50 0.00 PBT 308.97 199.84 80.97 7.19 0.02 Tax 74.26 59.07 17.67 3.33 0.01 Tax Rate 24.03% 29.56% 21.82% 46.31% 50.00% PAT 234.71 112.82 57.98 4.34 0.01 PAT before Minority Interest 211.74 140.77 63.30 3.86 0.01 Minority Interest -22.97 -27.95 -5.32 0.48 0.00 PAT Margin 22.64% 17.18% 13.82% 4.21% 0 PAT Growth 66.73% 94.58% 1,235.94% 43,300.00% EPS 17.09 8.22 4.22 0.32 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 389.68 370.52 70.10 1.65 1.64 1.56 1.42 1.44 1.47 1.44 Share Capital 19.91 9.96 6.83 0.70 0.70 0.70 0.70 0.70 0.70 0.70 Total Reserves 369.76 360.57 61.09 0.95 0.94 0.86 0.72 0.74 0.77 0.74 Non-Current Liabilities 38.94 17.78 8.58 0.00 0.01 0.06 0.01 0.00 0.78 0.78 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 1.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.15 0.04 0.00 0.00 0.01 0.06 0.01 0.00 0.00 0.00 Current Liabilities 11.06 8.45 5.57 0.01 0.00 0.01 0.87 0.79 0.02 0.01 Trade Payables 2.71 3.30 2.03 0.00 0.00 0.00 0.86 0.78 0.00 0.00 Other Current Liabilities 6.78 4.15 1.73 0.01 0.00 0.00 0.00 0.00 0.00 0.01 Short Term Borrowings 0.00 1.01 1.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.57 0.00 0.72 0.01 0.00 0.00 0.00 0.01 0.01 0.00 Total Liabilities 439.68 396.75 84.25 1.66 1.65 1.63 2.30 2.23 2.27 2.23 Net Block 20.87 18.12 8.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 32.91 21.84 9.87 0.00 0.00 0.00 0.00 0.01 0.01 0.01 Accumulated Depreciation 12.04 3.73 1.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 329.75 70.65 61.27 0.06 1.62 1.58 1.58 1.61 1.64 1.61 Capital Work in Progress 0.00 0.62 1.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 193.82 50.13 50.05 0.06 0.06 0.01 0.05 0.10 0.16 0.16 Long Term Loans & Adv. 115.06 1.79 0.89 0.00 1.55 1.56 1.53 1.51 1.48 1.45 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 109.92 326.10 22.98 1.60 0.03 0.06 0.71 0.62 0.62 0.62 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.53 3.98 0.20 0.00 0.00 0.05 0.69 0.60 0.60 0.60 Cash & Bank 101.70 161.28 0.82 0.65 0.01 0.00 0.01 0.01 0.02 0.02 Other Current Assets 7.69 0.03 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00 Short Term Loans & Adv. 3.79 160.81 21.96 0.95 0.01 0.00 0.01 0.00 0.00 0.00 Net Current Assets 98.86 317.65 17.41 1.59 0.03 0.05 -0.16 -0.17 0.60 0.61 Total Assets 439.67 396.75 84.25 1.66 1.65 1.64 2.29 2.23 2.26 2.23

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 543.01 426.78 72.53 1.65 Share Capital 19.91 9.96 6.83 0.70 Total Reserves 523.10 416.82 63.52 0.95 Non-Current Liabilities 789.01 389.18 294.13 0.00 Secured Loans 154.11 90.11 15.63 0.00 Unsecured Loans 56.78 21.62 38.15 0.00 Long Term Provisions 2.27 0.55 0.14 0.00 Current Liabilities 326.65 158.45 105.49 0.01 Trade Payables 80.76 78.94 14.76 0.00 Other Current Liabilities 205.48 69.98 77.82 0.01 Short Term Borrowings 19.93 3.60 4.63 0.00 Short Term Provisions 20.48 5.93 8.28 0.01 Total Liabilities 1,696.72 978.96 474.40 1.66 Net Block 701.60 371.49 340.76 0.00 Gross Block 904.54 455.44 418.38 0.00 Accumulated Depreciation 202.94 83.95 77.63 0.00 Non Current Assets 1,221.04 520.12 379.66 0.06 Capital Work in Progress 0.00 27.15 19.18 0.00 Non Current Investment 5.30 0.34 0.01 0.06 Long Term Loans & Adv. 109.33 50.32 19.71 0.00 Other Non Current Assets 404.81 70.81 0.00 0.00 Current Assets 475.68 458.84 94.74 1.60 Current Investments 0.00 0.00 0.00 0.00 Inventories 2.60 35.19 0.00 0.00 Sundry Debtors 98.31 124.28 14.58 0.00 Cash & Bank 141.22 185.25 2.83 0.65 Other Current Assets 233.54 0.45 13.67 0.00 Short Term Loans & Adv. 177.02 113.66 63.66 0.95 Net Current Assets 149.03 300.39 -10.75 1.59 Total Assets 1,696.72 978.96 474.40 1.66

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.32 -1.12 -3.21 -0.10 -0.05 -0.14 -0.09 -0.08 -0.08 1.40 PBT 25.07 3.52 1.09 0.02 0.08 0.21 -0.01 0.08 0.04 0.00 Adjustment -27.15 -2.95 0.26 -0.10 -0.16 -0.25 -0.05 -0.15 -0.11 -0.05 Changes in Working Capital 5.00 -0.06 -3.89 0.00 0.03 -0.04 -0.01 0.00 0.00 1.45 Cash after chg. in Working capital 2.92 0.50 -2.55 -0.08 -0.05 -0.08 -0.08 -0.07 -0.07 1.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.60 -1.62 -0.67 -0.01 -0.01 -0.06 -0.02 -0.01 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 6.20 -294.66 -15.66 0.74 0.06 0.13 0.09 0.08 0.08 -1.39 Net Fixed Assets -10.45 -11.07 -11.39 0.00 0.00 0.00 0.01 0.00 0.00 0.00 Net Investments -143.69 -0.08 -49.99 0.00 -0.05 0.04 0.05 0.06 0.00 0.00 Others 160.34 -283.51 45.72 0.74 0.11 0.09 0.03 0.02 0.08 -1.39 Cash from Financing Activity -5.21 294.99 19.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 1.31 -0.79 0.17 0.64 0.01 -0.01 0.00 0.00 0.00 0.01 Opening Cash & Equivalents 0.04 0.82 0.65 0.01 0.00 0.01 0.01 0.02 0.02 0.01 Closing Cash & Equivalent 1.35 0.04 0.82 0.65 0.01 0.00 0.01 0.01 0.02 0.02

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 133.68 10.54 -50.92 -0.10 PBT 199.84 80.97 7.19 0.02 Adjustment -15.42 63.81 7.93 -0.10 Changes in Working Capital -28.72 -119.64 -61.59 0.00 Cash after chg. in Working capital 155.70 25.14 -46.48 -0.08 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -22.03 -14.60 -4.45 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -105.13 -255.65 -35.46 0.74 Net Fixed Assets -10.45 -11.07 -11.39 Net Investments -143.69 -0.08 -49.99 Others 49.01 -244.50 25.92 Cash from Financing Activity -24.37 255.21 88.56 0.00 Net Cash Inflow / Outflow 4.18 10.10 2.18 0.64 Opening Cash & Equivalents 12.93 2.83 0.65 0.01 Closing Cash & Equivalent 17.11 12.93 2.83 0.65

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 38.54 37.22 19.90 4.71 23.37 22.35 20.24 20.59 21.00 20.59 ROA 4.40% 1.06% 1.14% 0.76% 4.33% 7.55% -1.09% 3.22% 1.26% -0.09% ROE 4.84% 1.16% 1.41% 0.77% 4.44% 9.94% -1.72% 4.98% 1.95% -0.14% ROCE 7.11% 2.17% 3.58% 1.17% 5.01% 14.10% -0.98% 5.71% 2.77% -0.09% Fixed Asset Turnover 0.73 0.69 0.71 0.00 0.00 8.46 430.51 547.41 1031.67 975.33 Receivable days 41.09 69.52 10.45 0.00 0.00 3363.16 110.55 77.36 41.05 97.82 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 317.69 0.00 0.00 0.00 0.00 138.67 98.94 0.00 1.21 Cash Conversion Cycle 41.09 -248.17 10.45 0.00 0.00 3363.16 -28.13 -21.58 41.05 96.61 Total Debt/Equity 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 13.27 3.73 5.96 192.00 400.50 1477.31 -70.24 69.72 0.00 0.00

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 53.71 42.87 20.61 4.71 ROA 10.52% 8.71% 1.62% 0.76% ROE 29.03% 25.47% 10.73% 0.76% ROCE 37.32% 34.56% 32.82% 1.17% Fixed Asset Turnover 0.97 0.96 0.25 0.00 Receivable days 61.86 60.42 51.57 0.00 Inventory Days 10.50 30.62 0.00 0.00 Payable days 0.00 206.58 0.00 0.00 Cash Conversion Cycle 72.36 -115.54 51.57 0.00 Total Debt/Equity 0.43 0.27 0.83 0.00 Interest Cover 5.37 3.29 1.49 192.00

Top Investors:

bandhan small cap fund

sageone - flagship growth 2 fund

martina developers and fincon private limited

setu securities pvt ltd

morde foods private limited

sageone-flagship growth oe fund

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback