Nifty
Sensex
:
:
15746.45
52578.76
-78.00 (-0.49%)
-316.65 (-0.60%)

Automobile Two & Three Wheelers

Rating :
46/99

BSE: 505200 | NSE: EICHERMOT

2571.35
27-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  2566.10
  •  2598.00
  •  2542.65
  •  2563.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  492846
  •  12673.36
  •  3037.00
  •  2006.66

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 70,079.02
  • 52.03
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 64,280.11
  • 0.66%
  • 6.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.22%
  • 0.61%
  • 9.66%
  • FII
  • DII
  • Others
  • 28.83%
  • 9.09%
  • 2.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.20
  • 0.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.23
  • -4.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.58
  • -2.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 44.24
  • 41.24
  • 28.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.48
  • 9.29
  • 6.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.04
  • 24.26
  • 21.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
2,940.33
2,208.18
33.16%
2,828.26
2,371.01
19.29%
2,133.60
2,192.47
-2.69%
818.16
2,381.92
-65.65%
Expenses
2,305.94
1,776.00
29.84%
2,156.24
1,778.74
21.22%
1,662.55
1,651.04
0.70%
814.37
1,767.45
-53.92%
EBITDA
634.39
432.18
46.79%
672.02
592.27
13.47%
471.05
541.43
-13.00%
3.79
614.47
-99.38%
EBIDTM
21.58%
19.57%
23.76%
24.98%
22.08%
24.70%
0.46%
25.80%
Other Income
113.94
143.12
-20.39%
125.04
134.70
-7.17%
99.98
145.03
-31.06%
114.23
120.40
-5.12%
Interest
3.94
5.53
-28.75%
3.60
4.26
-15.49%
3.82
4.42
-13.57%
5.09
4.67
8.99%
Depreciation
124.80
108.92
14.58%
122.90
95.19
29.11%
104.83
89.83
16.70%
98.20
87.60
12.10%
PBT
619.59
460.85
34.45%
670.56
627.52
6.86%
462.38
592.21
-21.92%
14.73
642.60
-97.71%
Tax
162.45
142.56
13.95%
169.35
145.39
16.48%
115.19
27.82
314.05%
4.51
211.68
-97.87%
PAT
457.14
318.29
43.62%
501.21
482.13
3.96%
347.19
564.39
-38.48%
10.22
430.92
-97.63%
PATM
15.55%
14.41%
17.72%
20.33%
16.27%
25.74%
1.25%
18.09%
EPS
19.25
1.11
1,634.23%
19.49
18.27
6.68%
12.57
20.99
-40.11%
-0.20
16.55
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Net Sales
8,720.35
9,153.58
9,797.06
8,964.96
7,033.36
6,173.46
8,738.32
6,809.80
6,389.89
5,684.42
4,397.08
Net Sales Growth
-4.73%
-6.57%
9.28%
27.46%
13.93%
-29.35%
28.32%
6.57%
12.41%
29.28%
 
Cost Of Goods Sold
5,112.77
4,995.94
5,057.38
4,635.15
3,706.84
3,448.39
5,769.85
4,640.10
4,592.51
4,122.39
3,324.47
Gross Profit
3,607.58
4,157.64
4,739.68
4,329.81
3,326.52
2,725.07
2,968.47
2,169.70
1,797.38
1,562.03
1,072.61
GP Margin
41.37%
45.42%
48.38%
48.30%
47.30%
44.14%
33.97%
31.86%
28.13%
27.48%
24.39%
Total Expenditure
6,939.10
6,973.23
6,893.95
6,157.33
4,859.41
4,483.85
7,623.54
6,096.61
5,840.87
5,095.07
4,050.79
Power & Fuel Cost
-
62.86
66.96
52.41
46.02
46.18
74.07
61.45
46.11
35.03
29.05
% Of Sales
-
0.69%
0.68%
0.58%
0.65%
0.75%
0.85%
0.90%
0.72%
0.62%
0.66%
Employee Cost
-
795.78
702.44
573.68
426.28
350.21
659.64
533.34
457.26
345.56
261.59
% Of Sales
-
8.69%
7.17%
6.40%
6.06%
5.67%
7.55%
7.83%
7.16%
6.08%
5.95%
Manufacturing Exp.
-
267.70
277.08
229.64
177.92
164.95
204.25
154.63
98.96
103.44
76.61
% Of Sales
-
2.92%
2.83%
2.56%
2.53%
2.67%
2.34%
2.27%
1.55%
1.82%
1.74%
General & Admin Exp.
-
188.32
220.03
162.07
119.79
116.61
173.80
132.07
151.99
100.64
69.43
% Of Sales
-
2.06%
2.25%
1.81%
1.70%
1.89%
1.99%
1.94%
2.38%
1.77%
1.58%
Selling & Distn. Exp.
-
467.03
420.62
392.49
292.46
271.05
593.06
450.96
391.89
307.96
237.42
% Of Sales
-
5.10%
4.29%
4.38%
4.16%
4.39%
6.79%
6.62%
6.13%
5.42%
5.40%
Miscellaneous Exp.
-
195.60
149.44
111.89
90.10
86.46
148.87
124.06
102.15
80.05
237.42
% Of Sales
-
2.14%
1.53%
1.25%
1.28%
1.40%
1.70%
1.82%
1.60%
1.41%
1.19%
EBITDA
1,781.25
2,180.35
2,903.11
2,807.63
2,173.95
1,689.61
1,114.78
713.19
549.02
589.35
346.29
EBITDA Margin
20.43%
23.82%
29.63%
31.32%
30.91%
27.37%
12.76%
10.47%
8.59%
10.37%
7.88%
Other Income
453.19
543.25
443.39
280.10
227.33
178.09
107.44
95.29
136.64
142.48
138.18
Interest
16.45
18.88
7.33
5.34
3.56
2.12
9.78
7.88
3.79
7.67
9.50
Depreciation
450.73
381.54
300.28
223.30
153.81
136.60
219.82
130.04
82.17
63.96
57.30
PBT
1,767.26
2,323.18
3,038.89
2,859.09
2,243.91
1,728.98
992.62
670.56
599.70
660.20
417.67
Tax
451.50
527.45
1,077.04
935.93
720.30
538.88
290.88
145.18
124.85
162.80
110.82
Tax Rate
25.55%
22.70%
35.44%
32.74%
32.10%
31.17%
29.30%
21.65%
20.82%
24.66%
26.53%
PAT
1,315.76
1,795.73
1,961.85
1,923.16
1,523.61
1,190.10
615.36
393.94
324.26
308.77
188.92
PAT before Minority Interest
1,315.76
1,795.73
1,961.85
1,923.16
1,523.61
1,190.10
701.74
525.38
474.85
497.40
306.85
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-86.38
-131.44
-150.59
-188.63
-117.93
PAT Margin
15.09%
19.62%
20.02%
21.45%
21.66%
19.28%
7.04%
5.78%
5.07%
5.43%
4.30%
PAT Growth
-26.73%
-8.47%
2.01%
26.22%
28.02%
93.40%
56.21%
21.49%
5.02%
63.44%
 
EPS
48.13
65.68
71.76
70.34
55.73
43.53
22.51
14.41
11.86
11.29
6.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Shareholder's Funds
9,980.93
8,918.72
7,030.07
5,345.07
3,653.09
2,515.86
2,055.42
1,754.89
1,493.13
1,232.14
Share Capital
27.30
27.28
27.26
27.21
27.16
27.10
27.04
27.00
26.99
26.94
Total Reserves
9,883.64
8,832.69
6,943.01
5,272.73
3,600.70
2,488.76
2,028.38
1,727.89
1,466.14
1,205.20
Non-Current Liabilities
444.22
370.15
226.92
134.26
974.57
329.05
253.83
196.90
135.41
120.56
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
86.52
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.58
9.12
Long Term Provisions
21.20
23.00
29.12
26.13
923.30
72.83
59.78
56.12
42.75
0.00
Current Liabilities
2,024.57
2,097.96
2,265.24
1,529.75
1,204.98
2,473.26
1,987.62
1,571.23
1,327.19
933.21
Trade Payables
1,027.65
1,234.05
1,171.86
765.30
723.22
1,512.67
1,191.36
954.70
794.10
759.59
Other Current Liabilities
686.16
478.02
787.31
572.32
432.72
653.76
556.26
479.92
389.54
34.56
Short Term Borrowings
144.43
186.76
150.84
111.85
22.57
58.36
83.90
22.35
36.56
0.00
Short Term Provisions
166.33
199.13
155.23
80.28
26.47
248.47
156.10
114.26
106.99
139.06
Total Liabilities
12,449.72
11,386.83
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
4,471.48
3,793.38
2,963.32
Net Block
2,374.36
1,871.07
1,497.83
868.57
789.59
2,309.33
1,656.14
991.80
504.42
384.38
Gross Block
3,609.32
2,757.18
2,134.21
1,285.02
1,060.71
3,137.36
2,299.27
1,525.98
988.72
811.28
Accumulated Depreciation
1,234.96
886.11
636.38
416.45
271.12
828.03
643.13
534.18
484.30
426.90
Non Current Assets
6,075.13
6,971.52
6,987.19
5,628.14
4,783.84
3,501.73
2,425.34
1,832.88
1,111.51
457.99
Capital Work in Progress
312.17
449.74
333.21
373.77
94.48
418.80
463.59
482.28
333.36
66.88
Non Current Investment
3,239.43
4,457.22
4,951.30
4,107.73
2,805.34
160.60
0.05
0.05
0.05
3.28
Long Term Loans & Adv.
149.17
103.88
114.70
187.52
977.72
478.07
298.26
327.23
240.65
0.00
Other Non Current Assets
0.00
89.61
90.15
90.55
116.71
134.93
7.30
9.43
14.10
0.00
Current Assets
6,374.59
4,415.31
2,535.04
1,380.94
1,048.80
2,901.50
2,911.25
2,638.60
2,681.87
2,505.33
Current Investments
2,512.50
468.81
633.40
883.61
582.90
917.09
825.41
638.45
512.57
455.31
Inventories
572.35
633.38
394.64
335.90
308.39
645.52
526.80
488.84
427.96
326.52
Sundry Debtors
86.76
84.29
68.00
50.04
32.64
562.17
512.50
445.87
344.58
260.93
Cash & Bank
2,950.59
2,965.29
1,212.00
25.06
49.17
353.32
682.56
803.50
1,191.51
1,245.68
Other Current Assets
252.39
111.66
52.89
25.76
75.70
423.40
363.98
261.94
205.25
216.89
Short Term Loans & Adv.
124.66
151.88
174.11
60.57
67.18
366.46
310.12
213.10
159.62
181.35
Net Current Assets
4,350.02
2,317.35
269.80
-148.81
-156.18
428.24
923.63
1,067.37
1,354.68
1,572.12
Total Assets
12,449.72
11,386.83
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
4,471.48
3,793.38
2,963.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Cash From Operating Activity
1,694.13
1,575.47
2,482.25
1,707.97
1,463.08
1,047.47
716.20
496.04
404.99
335.95
PBT
2,354.89
3,279.77
2,895.60
2,387.38
1,876.92
992.62
670.56
599.70
660.20
417.67
Adjustment
-118.65
-338.89
-44.24
-191.25
-158.19
133.87
46.96
-48.61
-66.55
-35.96
Changes in Working Capital
86.20
-456.93
438.01
163.48
263.00
201.99
149.11
52.60
-21.85
37.35
Cash after chg. in Working capital
2,322.44
2,483.95
3,289.37
2,359.61
1,981.73
1,328.48
866.63
603.69
571.80
419.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-628.31
-908.48
-807.12
-651.64
-518.65
-281.01
-150.43
-107.65
-166.81
-83.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,508.41
-659.88
-2,145.02
-1,743.58
-1,001.40
-1,214.48
-789.79
-773.18
-338.01
-192.05
Net Fixed Assets
-705.99
-739.14
-806.14
-500.36
-457.00
-269.38
-145.53
-68.76
-52.19
-14.70
Net Investments
-878.70
819.81
-323.91
-157.70
-2,199.66
-332.23
-206.96
-131.38
-54.03
-164.43
Others
76.28
-740.55
-1,014.97
-1,085.52
1,655.26
-612.87
-437.30
-573.04
-231.79
-12.92
Cash from Financing Activity
-858.26
-292.30
-262.01
25.29
-465.52
-162.23
-47.35
-110.87
-113.68
-68.87
Net Cash Inflow / Outflow
-672.54
623.29
75.22
-10.32
-3.84
-329.24
-120.94
-388.01
-46.70
75.03
Opening Cash & Equivalents
715.75
92.46
17.24
27.56
17.12
682.56
803.50
1,191.51
1,238.21
1,170.65
Closing Cash & Equivalent
43.21
715.75
92.46
17.24
13.28
353.32
682.56
803.50
1,191.51
1,245.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Book Value (Rs.)
363.04
324.78
255.70
194.78
133.57
92.84
76.01
65.00
55.32
45.74
ROA
15.07%
18.77%
23.27%
23.73%
19.45%
11.95%
10.71%
11.49%
14.72%
11.27%
ROE
19.13%
24.79%
31.35%
34.13%
38.74%
30.70%
27.58%
29.24%
36.50%
26.83%
ROCE
24.36%
37.41%
45.33%
49.22%
55.40%
42.53%
34.64%
36.42%
46.64%
33.86%
Fixed Asset Turnover
2.88
4.01
5.39
6.77
3.32
3.44
3.89
5.56
6.81
6.05
Receivable days
3.41
2.84
2.34
1.90
15.57
20.97
23.53
20.62
18.03
19.15
Inventory Days
24.04
19.15
14.46
14.81
24.97
22.88
24.94
23.92
22.46
21.17
Payable days
56.41
56.68
51.46
47.37
71.04
49.79
49.98
41.13
41.98
48.63
Cash Conversion Cycle
-28.96
-34.70
-34.66
-30.66
-30.50
-5.94
-1.51
3.41
-1.49
-8.31
Total Debt/Equity
0.01
0.02
0.02
0.02
0.01
0.02
0.04
0.01
0.03
0.08
Interest Cover
124.05
415.58
536.41
631.31
816.56
102.49
86.10
159.23
87.08
44.97

News Update:


  • Eicher Motors developing complete range of electric bikes
    26th Jul 2021, 12:34 PM

    Royal Enfield, which sells models like Classic, Bullet, Himalayan, Interceptor INT 650, Continental GT 650 and Meteor 350 in the country, is a part of Eicher Motors

    Read More
  • Eicher Motors’ motorcycle arm reports total sales of 43,048 units in June
    2nd Jul 2021, 11:59 AM

    The company's domestic sales stood at 35,815 units last month as compared with 20,073 in May

    Read More
  • Eicher Motors’ motorcycle arm commits Rs 20 crore aid to support COVID relief activities
    24th Jun 2021, 15:29 PM

    The Rs 20-crore amount is in addition to Rs 50 crore committed last year by Eicher Group to support relief efforts

    Read More
  • Eicher Motors’ arm looks to drive in array of new products for domestic, international markets
    14th Jun 2021, 13:27 PM

    It has a rich pipeline of products under development which could hit the market in the coming days

    Read More
  • Eicher Motors' arm donates Rs 2 crore for COVID-19 relief work in Tamil Nadu
    10th Jun 2021, 14:57 PM

    Tamil Nadu is the home of Royal Enfield motorcycles and the company is committed to support the State

    Read More
  • Eicher Motors’ JV launches different variants of ambulance
    9th Jun 2021, 10:37 AM

    Fast-tracked during this ongoing pandemic, the Eicher Skyline ambulance provides modern, fast and efficient solutions for patient transportation

    Read More
  • Eicher Motors’ motorcycle division reports 43% rise in May sales
    2nd Jun 2021, 09:57 AM

    During May 2021, export of motorcycles increased to 7,221 units from 684 units in May 2020

    Read More
  • Eicher Motors reports 73% rise in Q4 consolidated net profit
    28th May 2021, 11:31 AM

    Total income of the company increased by 29.90% at Rs 3,054.27 crore for Q4FY21

    Read More
  • Eicher Motors’ motorcycle arm to shut its south Indian manufacturing plants for three days: Report
    26th May 2021, 14:13 PM

    Royal Enfield - an famous brand in India, the world's biggest motorbike market, will shut its three manufacturing plants from May 27 to May 29

    Read More
  • Eicher Motors’ motorcycle arm to recall around 2,36,966 units of Classic, Bullet, Meteor models
    20th May 2021, 11:28 AM

    The defect is in the ignition coil that can cause misfiring, reduced vehicle performance, and in rare cases, an electric short circuit

    Read More
  • Eicher Motors’ motorcycle arm temporarily shuts down two manufacturing facilities
    14th May 2021, 09:48 AM

    The company would utilise the shutdown to undertake maintenance activity at its manufacturing plants

    Read More
  • Eicher Motors’ motorcycle arm reports 19% fall in total sales in April
    3rd May 2021, 13:02 PM

    Exports stood at 4,509 units last month as compared to 5,885 units in March

    Read More
  • Eicher Motors’ JV reports total sales of 2,145 units in April
    3rd May 2021, 12:50 PM

    Eicher branded trucks and buses clocked 1,555 units in the domestic market in April

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.