Nifty
:
16945.05
Sensex
:
57527.10
-131.85 (-0.77%)
-398.18 (-0.69%)
Nifty
Sensex
:
:
16945.05
57527.10
-131.85 (-0.77%)
-398.18 (-0.69%)

Eicher Motors Ltd.

Automobile Two & Three Wheelers

Rating :
70/99

BSE: 505200 | NSE: EICHERMOT

NSE BSE
2909.60
24-Mar-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 2925.00
  • 2931.00
  • 2886.65
  • 2927.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  542971
  •  15796.71
  •  3889.65
  •  2310.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 79,554.42
  • 30.34
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 76,890.79
  • 0.72%
  • 5.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.21%
  • 0.56%
  • 8.66%
  • FII
  • DII
  • Others
  • 29.85%
  • 8.93%
  • 2.79%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 2.81
  • 4.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -5.00
  • -0.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.71
  • -2.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 44.05
  • 39.94
  • 44.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.76
  • 6.78
  • 6.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.89
  • 23.56
  • 26.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
3,721.00
2,880.65
29.17%
3,519.40
2,249.56
56.45%
3,397.46
1,974.30
72.08%
3,193.32
2,940.33
8.60%
Expenses
2,863.77
2,298.29
24.60%
2,697.79
1,779.69
51.59%
2,566.37
1,611.33
59.27%
2,436.27
2,305.94
5.65%
EBITDA
857.23
582.36
47.20%
821.61
469.87
74.86%
831.09
362.97
128.97%
757.05
634.39
19.34%
EBIDTM
23.04%
20.22%
23.35%
20.89%
24.46%
18.38%
23.71%
21.58%
Other Income
192.32
92.14
108.73%
148.62
108.64
36.80%
48.66
122.02
-60.12%
118.02
113.94
3.58%
Interest
7.58
6.07
24.88%
7.06
3.14
124.84%
5.22
6.44
-18.94%
3.13
3.94
-20.56%
Depreciation
134.84
111.43
21.01%
127.12
109.43
16.17%
116.22
111.63
4.11%
119.44
124.80
-4.29%
PBT
907.13
557.00
62.86%
836.05
465.94
79.43%
758.31
366.92
106.67%
752.50
619.59
21.45%
Tax
230.18
136.81
68.25%
223.31
102.56
117.74%
181.43
90.39
100.72%
196.15
162.45
20.74%
PAT
676.95
420.19
61.11%
612.74
363.38
68.62%
576.88
276.53
108.61%
556.35
457.14
21.70%
PATM
18.19%
14.59%
17.41%
16.15%
16.98%
14.01%
17.42%
15.55%
EPS
27.09
16.68
62.41%
24.02
13.65
75.97%
22.34
8.67
157.67%
22.32
19.25
15.95%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Net Sales
13,831.18
10,297.83
8,720.35
9,153.58
9,797.06
8,964.96
7,033.36
6,173.46
8,738.32
6,809.80
6,389.89
Net Sales Growth
37.69%
18.09%
-4.73%
-6.57%
9.28%
27.46%
13.93%
-29.35%
28.32%
6.57%
 
Cost Of Goods Sold
7,891.19
5,955.68
5,112.27
4,995.94
5,057.38
4,635.15
3,706.84
3,448.39
5,769.85
4,640.10
4,592.51
Gross Profit
5,939.99
4,342.15
3,608.08
4,157.64
4,739.68
4,329.81
3,326.52
2,725.07
2,968.47
2,169.70
1,797.38
GP Margin
42.95%
42.17%
41.38%
45.42%
48.38%
48.30%
47.30%
44.14%
33.97%
31.86%
28.13%
Total Expenditure
10,564.20
8,125.58
6,939.10
6,973.23
6,893.95
6,157.33
4,859.41
4,483.85
7,623.54
6,096.61
5,840.87
Power & Fuel Cost
-
55.78
52.98
62.86
66.96
52.41
46.02
46.18
74.07
61.45
46.11
% Of Sales
-
0.54%
0.61%
0.69%
0.68%
0.58%
0.65%
0.75%
0.85%
0.90%
0.72%
Employee Cost
-
821.02
843.23
795.78
702.44
573.68
426.28
350.21
659.64
533.34
457.26
% Of Sales
-
7.97%
9.67%
8.69%
7.17%
6.40%
6.06%
5.67%
7.55%
7.83%
7.16%
Manufacturing Exp.
-
344.45
259.78
267.70
277.08
229.64
177.92
164.95
204.25
154.63
98.96
% Of Sales
-
3.34%
2.98%
2.92%
2.83%
2.56%
2.53%
2.67%
2.34%
2.27%
1.55%
General & Admin Exp.
-
188.43
138.12
188.32
220.03
162.07
119.79
116.61
173.80
132.07
151.99
% Of Sales
-
1.83%
1.58%
2.06%
2.25%
1.81%
1.70%
1.89%
1.99%
1.94%
2.38%
Selling & Distn. Exp.
-
615.04
374.59
467.03
420.62
392.49
292.46
271.05
593.06
450.96
391.89
% Of Sales
-
5.97%
4.30%
5.10%
4.29%
4.38%
4.16%
4.39%
6.79%
6.62%
6.13%
Miscellaneous Exp.
-
145.18
158.13
195.60
149.44
111.89
90.10
86.46
148.87
124.06
391.89
% Of Sales
-
1.41%
1.81%
2.14%
1.53%
1.25%
1.28%
1.40%
1.70%
1.82%
1.60%
EBITDA
3,266.98
2,172.25
1,781.25
2,180.35
2,903.11
2,807.63
2,173.95
1,689.61
1,114.78
713.19
549.02
EBITDA Margin
23.62%
21.09%
20.43%
23.82%
29.63%
31.32%
30.91%
27.37%
12.76%
10.47%
8.59%
Other Income
507.62
440.82
453.19
543.25
443.39
280.10
227.33
178.09
107.44
95.29
136.64
Interest
22.99
18.78
16.45
18.88
7.33
5.34
3.56
2.12
9.78
7.88
3.79
Depreciation
497.62
451.93
450.73
381.54
300.28
223.30
153.81
136.60
219.82
130.04
82.17
PBT
3,253.99
2,142.36
1,767.26
2,323.18
3,038.89
2,859.09
2,243.91
1,728.98
992.62
670.56
599.70
Tax
831.07
525.91
451.50
527.45
1,077.04
935.93
720.30
538.88
290.88
145.18
124.85
Tax Rate
25.54%
24.55%
25.55%
22.70%
35.44%
32.74%
32.10%
31.17%
29.30%
21.65%
20.82%
PAT
2,422.92
1,676.60
1,315.76
1,795.73
1,961.85
1,923.16
1,523.61
1,190.10
615.36
393.94
324.26
PAT before Minority Interest
2,422.92
1,676.60
1,315.76
1,795.73
1,961.85
1,923.16
1,523.61
1,190.10
701.74
525.38
474.85
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-86.38
-131.44
-150.59
PAT Margin
17.52%
16.28%
15.09%
19.62%
20.02%
21.45%
21.66%
19.28%
7.04%
5.78%
5.07%
PAT Growth
59.69%
27.42%
-26.73%
-8.47%
2.01%
26.22%
28.02%
93.40%
56.21%
21.49%
 
EPS
88.59
61.30
48.11
65.66
71.73
70.32
55.71
43.51
22.50
14.40
11.86

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Shareholder's Funds
12,608.00
11,438.08
9,980.93
8,918.72
7,030.07
5,345.07
3,653.09
2,515.86
2,055.42
1,754.89
Share Capital
27.34
27.33
27.30
27.28
27.26
27.21
27.16
27.10
27.04
27.00
Total Reserves
12,539.70
11,330.88
9,883.64
8,832.69
6,943.01
5,272.73
3,600.70
2,488.76
2,028.38
1,727.89
Non-Current Liabilities
609.63
491.72
450.21
370.15
226.92
134.26
974.57
329.05
253.83
196.90
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
39.13
22.56
21.20
23.00
29.12
26.13
923.30
72.83
59.78
56.12
Current Liabilities
2,983.36
2,628.81
2,018.58
2,097.96
2,265.24
1,529.75
1,204.98
2,473.26
1,987.62
1,571.23
Trade Payables
1,788.08
1,513.23
1,007.82
1,234.05
1,171.86
765.30
723.22
1,512.67
1,191.36
954.70
Other Current Liabilities
754.00
736.95
702.54
478.02
787.31
572.32
432.72
653.76
556.26
479.92
Short Term Borrowings
58.84
157.41
144.43
186.76
150.84
111.85
22.57
58.36
83.90
22.35
Short Term Provisions
382.44
221.22
163.79
199.13
155.23
80.28
26.47
248.47
156.10
114.26
Total Liabilities
16,200.99
14,558.61
12,449.72
11,386.83
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
4,471.48
Net Block
2,424.28
2,433.30
2,374.36
1,871.07
1,497.83
868.57
789.59
2,309.33
1,656.14
991.80
Gross Block
4,423.35
4,048.91
3,574.99
2,757.18
2,134.21
1,285.02
1,060.71
3,137.36
2,299.27
1,525.98
Accumulated Depreciation
1,999.07
1,615.61
1,200.63
886.11
636.38
416.45
271.12
828.03
643.13
534.18
Non Current Assets
10,581.65
5,750.13
6,075.13
6,971.52
6,987.19
5,628.14
4,783.84
3,501.73
2,425.34
1,832.88
Capital Work in Progress
504.78
314.29
312.17
449.74
333.21
373.77
94.48
418.80
463.59
482.28
Non Current Investment
7,295.89
2,826.06
3,239.43
4,457.22
4,951.30
4,107.73
2,805.34
160.60
0.05
0.05
Long Term Loans & Adv.
271.59
151.59
149.17
103.88
114.70
187.52
977.72
478.07
298.26
327.23
Other Non Current Assets
85.11
24.89
0.00
89.61
90.15
90.55
116.71
134.93
7.30
9.43
Current Assets
5,619.34
8,808.48
6,374.59
4,415.31
2,535.04
1,380.94
1,048.80
2,901.50
2,911.25
2,638.60
Current Investments
424.69
1,076.08
2,512.50
468.81
633.40
883.61
582.90
917.09
825.41
638.45
Inventories
1,132.40
874.60
572.35
633.38
394.64
335.90
308.39
645.52
526.80
488.84
Sundry Debtors
302.04
158.16
86.76
84.29
68.00
50.04
32.64
562.17
512.50
445.87
Cash & Bank
2,722.47
5,830.36
2,950.59
2,965.29
1,212.00
25.06
49.17
353.32
682.56
803.50
Other Current Assets
1,037.74
248.89
127.73
111.66
227.00
86.33
75.70
423.40
363.98
261.94
Short Term Loans & Adv.
912.66
620.39
124.66
151.88
174.11
60.57
67.18
366.46
310.12
213.10
Net Current Assets
2,635.98
6,179.67
4,356.01
2,317.35
269.80
-148.81
-156.18
428.24
923.63
1,067.37
Total Assets
16,200.99
14,558.61
12,449.72
11,386.83
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
4,471.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Cash From Operating Activity
1,527.04
1,690.97
1,694.12
1,575.47
2,482.25
1,707.97
1,463.08
1,047.47
716.20
496.04
PBT
2,142.36
1,767.26
2,354.89
3,279.77
2,895.60
2,387.38
1,876.92
992.62
670.56
599.70
Adjustment
48.55
145.09
-118.40
-338.89
-44.24
-191.25
-158.19
133.87
46.96
-48.61
Changes in Working Capital
-150.26
235.22
85.94
-456.93
438.01
163.48
263.00
201.99
149.11
52.60
Cash after chg. in Working capital
2,040.65
2,147.57
2,322.43
2,483.95
3,289.37
2,359.61
1,981.73
1,328.48
866.63
603.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-513.61
-456.60
-628.31
-908.48
-807.12
-651.64
-518.65
-281.01
-150.43
-107.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-983.25
-1,625.30
-1,508.41
-659.88
-2,145.02
-1,743.58
-1,001.40
-1,214.48
-789.79
-773.18
Net Fixed Assets
-548.22
-468.91
-673.72
-739.14
-806.14
-500.36
-457.00
-269.38
-145.53
-68.76
Net Investments
-3,905.17
1,883.95
-878.70
819.81
-323.91
-157.70
-2,199.66
-332.23
-206.96
-131.38
Others
3,470.14
-3,040.34
44.01
-740.55
-1,014.97
-1,085.52
1,655.26
-612.87
-437.30
-573.04
Cash from Financing Activity
-593.36
-14.76
-858.25
-292.30
-262.01
25.29
-465.52
-162.23
-47.35
-110.87
Net Cash Inflow / Outflow
-49.57
50.91
-672.54
623.29
75.22
-10.32
-3.84
-329.24
-120.94
-388.01
Opening Cash & Equivalents
94.12
43.21
715.75
92.46
17.24
27.56
17.12
682.56
803.50
1,191.51
Closing Cash & Equivalent
44.55
94.12
43.21
715.75
92.46
17.24
13.28
353.32
682.56
803.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Book Value (Rs.)
459.66
415.60
363.04
324.78
255.70
194.78
133.57
92.84
76.01
65.00
ROA
10.90%
9.74%
15.07%
18.77%
23.27%
23.73%
19.45%
11.95%
10.71%
11.49%
ROE
14.02%
12.37%
19.13%
24.79%
31.35%
34.13%
38.74%
30.70%
27.58%
29.24%
ROCE
18.31%
16.42%
24.36%
37.41%
45.33%
49.22%
55.40%
42.53%
34.64%
36.42%
Fixed Asset Turnover
2.44
2.30
2.89
4.01
5.39
6.77
3.32
3.44
3.89
5.56
Receivable days
8.11
5.11
3.41
2.84
2.34
1.90
15.57
20.97
23.53
20.62
Inventory Days
35.38
30.16
24.04
19.15
14.46
14.81
24.97
22.88
24.94
23.92
Payable days
101.16
89.06
55.89
56.68
51.46
47.37
71.04
49.79
49.98
41.13
Cash Conversion Cycle
-57.67
-53.80
-28.44
-34.70
-34.66
-30.66
-30.50
-5.94
-1.51
3.41
Total Debt/Equity
0.00
0.01
0.01
0.02
0.02
0.02
0.01
0.02
0.04
0.01
Interest Cover
118.28
108.43
124.05
415.58
536.41
631.31
816.56
102.49
86.10
159.23

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • Eicher Motors’ motorcycle division reports 21% rise in February sales
    1st Mar 2023, 18:19 PM

    The company’s sales of models with engine capacity up to 350 cc increased by 31% at 64,810 units in February 2023

    Read More
  • Eicher Motors reports 62% rise in Q3 consolidated net profit
    14th Feb 2023, 15:44 PM

    Total consolidated income of the company increased by 31.64% to Rs 3,913.32 crore for the quarter under review

    Read More
  • Eicher Motors - Quarterly Results
    14th Feb 2023, 13:32 PM

    Read More
  • Eicher Motors’ motorcycle division reports 27% rise in January sales
    2nd Feb 2023, 11:20 AM

    The sales of its Models with engine capacity exceeding 350 cc fell by 29% at 6,563 units in January 2023

    Read More
  • Eicher Motors’ JV unveils new electric intercity bus
    11th Jan 2023, 15:59 PM

    It will cover around 300-350 kilometer on a single depot charge of about six hours

    Read More
  • Eicher Motors’ JV reports 17.3% growth in sales in December
    2nd Jan 2023, 15:00 PM

    The company had sold 6,154 units in December 2021

    Read More
  • Eicher Motors’ motorcycle division reports 7% fall in December sales
    2nd Jan 2023, 11:19 AM

    The company’s sales of models with engine capacity up to 350 cc decreased by 2% at 61,223 units in December 2022

    Read More
  • Eicher Motors enters into strategic collaboration with Stark Future SL
    30th Dec 2022, 09:26 AM

    With this investment, Eicher Motors will have a seat on Stark Future’s Board, and will explore further opportunities to collaborate in the space of electric mobility

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.