Nifty
Sensex
:
:
15752.05
52907.93
-28.20 (-0.18%)
-111.01 (-0.21%)

Automobile Two & Three Wheelers

Rating :
63/99

BSE: 505200 | NSE: EICHERMOT

2782.80
01-Jul-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 2775.00
  • 2809.80
  • 2750.40
  • 2794.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  367512
  •  10188.03
  •  2994.00
  •  2159.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 76,103.45
  • 45.47
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 70,430.50
  • 0.75%
  • 6.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.21%
  • 0.48%
  • 8.93%
  • FII
  • DII
  • Others
  • 29.22%
  • 9.58%
  • 2.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.39
  • -3.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -3.91
  • -9.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.89
  • -12.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 44.94
  • 40.95
  • 43.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.44
  • 7.71
  • 5.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.22
  • 23.89
  • 23.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
3,193.32
2,940.33
8.60%
2,880.65
2,828.26
1.85%
2,249.56
2,133.60
5.43%
1,974.30
818.16
141.31%
Expenses
2,436.27
2,305.94
5.65%
2,298.29
2,156.24
6.59%
1,779.69
1,662.55
7.05%
1,611.33
814.37
97.86%
EBITDA
757.05
634.39
19.34%
582.36
672.02
-13.34%
469.87
471.05
-0.25%
362.97
3.79
9,477.04%
EBIDTM
23.71%
21.58%
20.22%
23.76%
20.89%
22.08%
18.38%
0.46%
Other Income
118.02
113.94
3.58%
92.14
125.04
-26.31%
108.64
99.98
8.66%
122.02
114.23
6.82%
Interest
3.13
3.94
-20.56%
6.07
3.60
68.61%
3.14
3.82
-17.80%
6.44
5.09
26.52%
Depreciation
119.44
124.80
-4.29%
111.43
122.90
-9.33%
109.43
104.83
4.39%
111.63
98.20
13.68%
PBT
752.50
619.59
21.45%
557.00
670.56
-16.94%
465.94
462.38
0.77%
366.92
14.73
2,390.97%
Tax
196.15
162.45
20.74%
136.81
169.35
-19.21%
102.56
115.19
-10.96%
90.39
4.51
1,904.21%
PAT
556.35
457.14
21.70%
420.19
501.21
-16.16%
363.38
347.19
4.66%
276.53
10.22
2,605.77%
PATM
17.42%
15.55%
14.59%
17.72%
16.15%
16.27%
14.01%
1.25%
EPS
22.32
19.25
15.95%
16.68
19.49
-14.42%
13.65
12.57
8.59%
8.67
-0.20
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Net Sales
10,297.83
8,720.35
9,153.58
9,797.06
8,964.96
7,033.36
6,173.46
8,738.32
6,809.80
6,389.89
5,684.42
Net Sales Growth
18.09%
-4.73%
-6.57%
9.28%
27.46%
13.93%
-29.35%
28.32%
6.57%
12.41%
 
Cost Of Goods Sold
5,955.16
5,112.77
4,995.94
5,057.38
4,635.15
3,706.84
3,448.39
5,769.85
4,640.10
4,592.51
4,122.39
Gross Profit
4,342.67
3,607.58
4,157.64
4,739.68
4,329.81
3,326.52
2,725.07
2,968.47
2,169.70
1,797.38
1,562.03
GP Margin
42.17%
41.37%
45.42%
48.38%
48.30%
47.30%
44.14%
33.97%
31.86%
28.13%
27.48%
Total Expenditure
8,125.58
6,939.10
6,973.23
6,893.95
6,157.33
4,859.41
4,483.85
7,623.54
6,096.61
5,840.87
5,095.07
Power & Fuel Cost
-
52.98
62.86
66.96
52.41
46.02
46.18
74.07
61.45
46.11
35.03
% Of Sales
-
0.61%
0.69%
0.68%
0.58%
0.65%
0.75%
0.85%
0.90%
0.72%
0.62%
Employee Cost
-
843.23
795.78
702.44
573.68
426.28
350.21
659.64
533.34
457.26
345.56
% Of Sales
-
9.67%
8.69%
7.17%
6.40%
6.06%
5.67%
7.55%
7.83%
7.16%
6.08%
Manufacturing Exp.
-
259.78
267.70
277.08
229.64
177.92
164.95
204.25
154.63
98.96
103.44
% Of Sales
-
2.98%
2.92%
2.83%
2.56%
2.53%
2.67%
2.34%
2.27%
1.55%
1.82%
General & Admin Exp.
-
138.12
188.32
220.03
162.07
119.79
116.61
173.80
132.07
151.99
100.64
% Of Sales
-
1.58%
2.06%
2.25%
1.81%
1.70%
1.89%
1.99%
1.94%
2.38%
1.77%
Selling & Distn. Exp.
-
374.10
467.03
420.62
392.49
292.46
271.05
593.06
450.96
391.89
307.96
% Of Sales
-
4.29%
5.10%
4.29%
4.38%
4.16%
4.39%
6.79%
6.62%
6.13%
5.42%
Miscellaneous Exp.
-
158.12
195.60
149.44
111.89
90.10
86.46
148.87
124.06
102.15
307.96
% Of Sales
-
1.81%
2.14%
1.53%
1.25%
1.28%
1.40%
1.70%
1.82%
1.60%
1.41%
EBITDA
2,172.25
1,781.25
2,180.35
2,903.11
2,807.63
2,173.95
1,689.61
1,114.78
713.19
549.02
589.35
EBITDA Margin
21.09%
20.43%
23.82%
29.63%
31.32%
30.91%
27.37%
12.76%
10.47%
8.59%
10.37%
Other Income
440.82
453.19
543.25
443.39
280.10
227.33
178.09
107.44
95.29
136.64
142.48
Interest
18.78
16.45
18.88
7.33
5.34
3.56
2.12
9.78
7.88
3.79
7.67
Depreciation
451.93
450.73
381.54
300.28
223.30
153.81
136.60
219.82
130.04
82.17
63.96
PBT
2,142.36
1,767.26
2,323.18
3,038.89
2,859.09
2,243.91
1,728.98
992.62
670.56
599.70
660.20
Tax
525.91
451.50
527.45
1,077.04
935.93
720.30
538.88
290.88
145.18
124.85
162.80
Tax Rate
24.55%
25.55%
22.70%
35.44%
32.74%
32.10%
31.17%
29.30%
21.65%
20.82%
24.66%
PAT
1,616.45
1,315.76
1,795.73
1,961.85
1,923.16
1,523.61
1,190.10
615.36
393.94
324.26
308.77
PAT before Minority Interest
1,616.45
1,315.76
1,795.73
1,961.85
1,923.16
1,523.61
1,190.10
701.74
525.38
474.85
497.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-86.38
-131.44
-150.59
-188.63
PAT Margin
15.70%
15.09%
19.62%
20.02%
21.45%
21.66%
19.28%
7.04%
5.78%
5.07%
5.43%
PAT Growth
22.85%
-26.73%
-8.47%
2.01%
26.22%
28.02%
93.40%
56.21%
21.49%
5.02%
 
EPS
59.12
48.13
65.68
71.76
70.34
55.73
43.53
22.51
14.41
11.86
11.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Shareholder's Funds
11,438.08
9,980.93
8,918.72
7,030.07
5,345.07
3,653.09
2,515.86
2,055.42
1,754.89
1,493.13
Share Capital
27.33
27.30
27.28
27.26
27.21
27.16
27.10
27.04
27.00
26.99
Total Reserves
11,330.88
9,883.64
8,832.69
6,943.01
5,272.73
3,600.70
2,488.76
2,028.38
1,727.89
1,466.14
Non-Current Liabilities
491.72
450.21
370.15
226.92
134.26
974.57
329.05
253.83
196.90
135.41
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.58
Long Term Provisions
22.56
21.20
23.00
29.12
26.13
923.30
72.83
59.78
56.12
42.75
Current Liabilities
2,628.81
2,018.58
2,097.96
2,265.24
1,529.75
1,204.98
2,473.26
1,987.62
1,571.23
1,327.19
Trade Payables
1,535.83
1,007.82
1,234.05
1,171.86
765.30
723.22
1,512.67
1,191.36
954.70
794.10
Other Current Liabilities
714.35
702.54
478.02
787.31
572.32
432.72
653.76
556.26
479.92
389.54
Short Term Borrowings
157.41
144.43
186.76
150.84
111.85
22.57
58.36
83.90
22.35
36.56
Short Term Provisions
221.22
163.79
199.13
155.23
80.28
26.47
248.47
156.10
114.26
106.99
Total Liabilities
14,558.61
12,449.72
11,386.83
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
4,471.48
3,793.38
Net Block
2,433.30
2,374.36
1,871.07
1,497.83
868.57
789.59
2,309.33
1,656.14
991.80
504.42
Gross Block
4,075.67
3,574.99
2,757.18
2,134.21
1,285.02
1,060.71
3,137.36
2,299.27
1,525.98
988.72
Accumulated Depreciation
1,642.37
1,200.63
886.11
636.38
416.45
271.12
828.03
643.13
534.18
484.30
Non Current Assets
5,750.13
6,075.13
6,971.52
6,987.19
5,628.14
4,783.84
3,501.73
2,425.34
1,832.88
1,111.51
Capital Work in Progress
314.29
312.17
449.74
333.21
373.77
94.48
418.80
463.59
482.28
333.36
Non Current Investment
2,826.06
3,239.43
4,457.22
4,951.30
4,107.73
2,805.34
160.60
0.05
0.05
0.05
Long Term Loans & Adv.
151.59
149.17
103.88
114.70
187.52
977.72
478.07
298.26
327.23
240.65
Other Non Current Assets
24.89
0.00
89.61
90.15
90.55
116.71
134.93
7.30
9.43
14.10
Current Assets
8,808.48
6,374.59
4,415.31
2,535.04
1,380.94
1,048.80
2,901.50
2,911.25
2,638.60
2,681.87
Current Investments
1,076.08
2,512.50
468.81
633.40
883.61
582.90
917.09
825.41
638.45
512.57
Inventories
874.60
572.35
633.38
394.64
335.90
308.39
645.52
526.80
488.84
427.96
Sundry Debtors
158.16
86.76
84.29
68.00
50.04
32.64
562.17
512.50
445.87
344.58
Cash & Bank
5,830.36
2,950.59
2,965.29
1,212.00
25.06
49.17
353.32
682.56
803.50
1,191.51
Other Current Assets
869.28
127.73
111.66
52.89
86.33
75.70
423.40
363.98
261.94
205.25
Short Term Loans & Adv.
620.39
124.66
151.88
174.11
60.57
67.18
366.46
310.12
213.10
159.62
Net Current Assets
6,179.67
4,356.01
2,317.35
269.80
-148.81
-156.18
428.24
923.63
1,067.37
1,354.68
Total Assets
14,558.61
12,449.72
11,386.83
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
4,471.48
3,793.38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Cash From Operating Activity
1,713.57
1,694.12
1,575.47
2,482.25
1,707.97
1,463.08
1,047.47
716.20
496.04
404.99
PBT
1,798.39
2,354.89
3,279.77
2,895.60
2,387.38
1,876.92
992.62
670.56
599.70
660.20
Adjustment
113.96
-118.40
-338.89
-44.24
-191.25
-158.19
133.87
46.96
-48.61
-66.55
Changes in Working Capital
257.82
85.94
-456.93
438.01
163.48
263.00
201.99
149.11
52.60
-21.85
Cash after chg. in Working capital
2,170.17
2,322.43
2,483.95
3,289.37
2,359.61
1,981.73
1,328.48
866.63
603.69
571.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-456.60
-628.31
-908.48
-807.12
-651.64
-518.65
-281.01
-150.43
-107.65
-166.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,647.90
-1,508.41
-659.88
-2,145.02
-1,743.58
-1,001.40
-1,214.48
-789.79
-773.18
-338.01
Net Fixed Assets
-493.55
-673.72
-739.14
-806.14
-500.36
-457.00
-269.38
-145.53
-68.76
-52.19
Net Investments
1,883.95
-878.70
819.81
-323.91
-157.70
-2,199.66
-332.23
-206.96
-131.38
-54.03
Others
-3,038.30
44.01
-740.55
-1,014.97
-1,085.52
1,655.26
-612.87
-437.30
-573.04
-231.79
Cash from Financing Activity
-14.76
-858.25
-292.30
-262.01
25.29
-465.52
-162.23
-47.35
-110.87
-113.68
Net Cash Inflow / Outflow
50.91
-672.54
623.29
75.22
-10.32
-3.84
-329.24
-120.94
-388.01
-46.70
Opening Cash & Equivalents
43.21
715.75
92.46
17.24
27.56
17.12
682.56
803.50
1,191.51
1,238.21
Closing Cash & Equivalent
94.12
43.21
715.75
92.46
17.24
13.28
353.32
682.56
803.50
1,191.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Book Value (Rs.)
415.59
363.04
324.78
255.70
194.78
133.57
92.84
76.01
65.00
55.32
ROA
9.74%
15.07%
18.77%
23.27%
23.73%
19.45%
11.95%
10.71%
11.49%
14.72%
ROE
12.37%
19.13%
24.79%
31.35%
34.13%
38.74%
30.70%
27.58%
29.24%
36.50%
ROCE
16.42%
24.36%
37.41%
45.33%
49.22%
55.40%
42.53%
34.64%
36.42%
46.64%
Fixed Asset Turnover
2.28
2.89
4.01
5.39
6.77
3.32
3.44
3.89
5.56
6.81
Receivable days
5.13
3.41
2.84
2.34
1.90
15.57
20.97
23.53
20.62
18.03
Inventory Days
30.28
24.04
19.15
14.46
14.81
24.97
22.88
24.94
23.92
22.46
Payable days
89.86
55.89
56.68
51.46
47.37
71.04
49.79
49.98
41.13
41.98
Cash Conversion Cycle
-54.45
-28.44
-34.70
-34.66
-30.66
-30.50
-5.94
-1.51
3.41
-1.49
Total Debt/Equity
0.01
0.01
0.02
0.02
0.02
0.01
0.02
0.04
0.01
0.03
Interest Cover
108.43
124.05
415.58
536.41
631.31
816.56
102.49
86.10
159.23
87.08

News Update:


  • Eicher Motors’ JV reports over 2-fold jump in sales in June 2022
    1st Jul 2022, 14:13 PM

    Eicher branded trucks and buses sales were at 5584 units in June 2022 as compared to 1760 units in the year-ago month

    Read More
  • Eicher Motors’ JV reports around 5-fold jump in sales in May 2022
    2nd Jun 2022, 11:14 AM

    Volvo trucks and buses sales were at 133 units as against 48 units in May 2021

    Read More
  • Eicher Motors’ motorcycle division reports over 2-fold jump in May sales
    2nd Jun 2022, 09:47 AM

    The company’s sales of models with engine capacity up to 350 cc increased by over 2-fold at 53,835 units in May 2022

    Read More
  • Eicher Motors reports 16% rise in Q4 consolidated net profit
    14th May 2022, 10:34 AM

    Total consolidated income of the company increased by 8.42% at Rs 3311.34 crore for Q4FY22

    Read More
  • Eicher Motors - Quarterly Results
    13th May 2022, 17:56 PM

    Read More
  • Eicher Motors’ arm ties up with Italian riding gear brand Alpinestars
    2nd May 2022, 16:23 PM

    The partnership aims to provide Indian riders with the essential tools needed to make the best of their adventures

    Read More
  • Eicher Motors’ JV reports over two-fold jump in sales in April 2022
    2nd May 2022, 16:00 PM

    Volvo trucks and buses sales were at 109 units as against 49 units in April 2021

    Read More
  • Eicher Motors’ motorcycle division reports 17% rise in April sales
    2nd May 2022, 10:30 AM

    The company’s sales of models with engine capacity up to 350 cc increased by 11% at 51,564 units in April 2022

    Read More
  • Eicher Motors’ motorcycle arm reports 2.45% rise in March sales
    4th Apr 2022, 12:15 PM

    The company had sold 66,058 units in the same month last year

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.