Shareholder's Funds
12,608.00
11,438.08
9,980.93
8,918.72
7,030.07
5,345.07
3,653.09
2,515.86
2,055.42
1,754.89
Share Capital
27.34
27.33
27.30
27.28
27.26
27.21
27.16
27.10
27.04
27.00
Total Reserves
12,539.70
11,330.88
9,883.64
8,832.69
6,943.01
5,272.73
3,600.70
2,488.76
2,028.38
1,727.89
Non-Current Liabilities
609.63
491.72
450.21
370.15
226.92
134.26
974.57
329.05
253.83
196.90
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
39.13
22.56
21.20
23.00
29.12
26.13
923.30
72.83
59.78
56.12
Current Liabilities
2,983.36
2,628.81
2,018.58
2,097.96
2,265.24
1,529.75
1,204.98
2,473.26
1,987.62
1,571.23
Trade Payables
1,788.08
1,513.23
1,007.82
1,234.05
1,171.86
765.30
723.22
1,512.67
1,191.36
954.70
Other Current Liabilities
754.00
736.95
702.54
478.02
787.31
572.32
432.72
653.76
556.26
479.92
Short Term Borrowings
58.84
157.41
144.43
186.76
150.84
111.85
22.57
58.36
83.90
22.35
Short Term Provisions
382.44
221.22
163.79
199.13
155.23
80.28
26.47
248.47
156.10
114.26
Total Liabilities
16,200.99
14,558.61
12,449.72
11,386.83
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
4,471.48
Net Block
2,424.28
2,433.30
2,374.36
1,871.07
1,497.83
868.57
789.59
2,309.33
1,656.14
991.80
Gross Block
4,423.35
4,048.91
3,574.99
2,757.18
2,134.21
1,285.02
1,060.71
3,137.36
2,299.27
1,525.98
Accumulated Depreciation
1,999.07
1,615.61
1,200.63
886.11
636.38
416.45
271.12
828.03
643.13
534.18
Non Current Assets
10,581.65
5,750.13
6,075.13
6,971.52
6,987.19
5,628.14
4,783.84
3,501.73
2,425.34
1,832.88
Capital Work in Progress
504.78
314.29
312.17
449.74
333.21
373.77
94.48
418.80
463.59
482.28
Non Current Investment
7,295.89
2,826.06
3,239.43
4,457.22
4,951.30
4,107.73
2,805.34
160.60
0.05
0.05
Long Term Loans & Adv.
271.59
151.59
149.17
103.88
114.70
187.52
977.72
478.07
298.26
327.23
Other Non Current Assets
85.11
24.89
0.00
89.61
90.15
90.55
116.71
134.93
7.30
9.43
Current Assets
5,619.34
8,808.48
6,374.59
4,415.31
2,535.04
1,380.94
1,048.80
2,901.50
2,911.25
2,638.60
Current Investments
424.69
1,076.08
2,512.50
468.81
633.40
883.61
582.90
917.09
825.41
638.45
Inventories
1,132.40
874.60
572.35
633.38
394.64
335.90
308.39
645.52
526.80
488.84
Sundry Debtors
302.04
158.16
86.76
84.29
68.00
50.04
32.64
562.17
512.50
445.87
Cash & Bank
2,722.47
5,830.36
2,950.59
2,965.29
1,212.00
25.06
49.17
353.32
682.56
803.50
Other Current Assets
1,037.74
248.89
127.73
111.66
227.00
86.33
75.70
423.40
363.98
261.94
Short Term Loans & Adv.
912.66
620.39
124.66
151.88
174.11
60.57
67.18
366.46
310.12
213.10
Net Current Assets
2,635.98
6,179.67
4,356.01
2,317.35
269.80
-148.81
-156.18
428.24
923.63
1,067.37
Total Assets
16,200.99
14,558.61
12,449.72
11,386.83
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
4,471.48
|