Nifty
Sensex
:
:
10799.65
36674.52
36.00 (0.33%)
187.24 (0.51%)

Automobile Two & Three Wheelers

Rating :
71/99

BSE: 505200 | NSE: EICHERMOT

19930.65
07-Jul-2020
  • Open
  • High
  • Low
  • Previous Close
  •  19250.95
  •  20055.50
  •  19250.00
  •  19250.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  287280
  •  56325.81
  •  23450.00
  •  12450.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 52,571.54
  • 28.77
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 49,793.01
  • 0.65%
  • 5.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.28%
  • 0.65%
  • 8.90%
  • FII
  • DII
  • Others
  • 27.71%
  • 10.40%
  • 3.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.56
  • 41.85
  • 28.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.17
  • 11.23
  • 8.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.21
  • 24.21
  • 20.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
2,208.18
2,500.08
-11.68%
2,371.01
2,341.06
1.28%
2,192.47
2,408.17
-8.96%
2,381.92
2,547.75
-6.51%
Expenses
1,776.00
1,815.39
-2.17%
1,778.74
1,661.53
7.05%
1,651.04
1,678.88
-1.66%
1,767.45
1,738.15
1.69%
EBITDA
432.18
684.69
-36.88%
592.27
679.53
-12.84%
541.43
729.29
-25.76%
614.47
809.60
-24.10%
EBIDTM
19.57%
27.39%
24.98%
29.03%
24.70%
30.28%
25.80%
31.78%
Other Income
143.12
142.70
0.29%
134.70
147.13
-8.45%
145.03
93.95
54.37%
120.40
59.61
101.98%
Interest
5.53
2.14
158.41%
4.26
1.88
126.60%
4.42
1.78
148.31%
4.67
1.53
205.23%
Depreciation
108.92
81.13
34.25%
95.19
76.84
23.88%
89.83
72.16
24.49%
87.60
70.15
24.88%
PBT
460.85
744.12
-38.07%
627.52
747.94
-16.10%
592.21
749.30
-20.96%
642.60
797.53
-19.43%
Tax
142.56
274.75
-48.11%
145.39
256.46
-43.31%
27.82
260.19
-89.31%
211.68
285.64
-25.89%
PAT
318.29
469.37
-32.19%
482.13
491.48
-1.90%
564.39
489.11
15.39%
430.92
511.89
-15.82%
PATM
14.41%
18.77%
20.33%
20.99%
25.74%
20.31%
18.09%
20.09%
EPS
116.59
171.93
-32.19%
176.60
180.03
-1.91%
206.74
179.16
15.39%
157.85
187.51
-15.82%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Net Sales
9,153.58
9,797.06
8,964.96
7,033.36
6,173.46
8,738.32
6,809.80
6,389.89
5,684.42
4,397.08
2,938.63
Net Sales Growth
-6.57%
9.28%
27.46%
13.93%
-29.35%
28.32%
6.57%
12.41%
29.28%
49.63%
 
Cost Of Goods Sold
4,995.94
5,057.38
4,635.15
3,706.84
3,448.39
5,769.85
4,640.10
4,592.51
4,122.39
3,324.47
2,205.66
Gross Profit
4,157.64
4,739.68
4,329.81
3,326.52
2,725.07
2,968.47
2,169.70
1,797.38
1,562.03
1,072.61
732.97
GP Margin
45.42%
48.38%
48.30%
47.30%
44.14%
33.97%
31.86%
28.13%
27.48%
24.39%
24.94%
Total Expenditure
6,973.23
6,893.95
6,157.33
4,859.41
4,483.85
7,623.54
6,096.61
5,840.87
5,095.07
4,050.79
2,806.24
Power & Fuel Cost
-
66.96
52.41
46.02
46.18
74.07
61.45
46.11
35.03
29.05
20.86
% Of Sales
-
0.68%
0.58%
0.65%
0.75%
0.85%
0.90%
0.72%
0.62%
0.66%
0.71%
Employee Cost
-
702.44
573.68
426.28
350.21
659.64
533.34
457.26
345.56
261.59
214.53
% Of Sales
-
7.17%
6.40%
6.06%
5.67%
7.55%
7.83%
7.16%
6.08%
5.95%
7.30%
Manufacturing Exp.
-
277.08
229.64
177.92
164.95
204.25
125.40
98.96
80.51
76.61
69.17
% Of Sales
-
2.83%
2.56%
2.53%
2.67%
2.34%
1.84%
1.55%
1.42%
1.74%
2.35%
General & Admin Exp.
-
220.03
162.07
119.79
116.61
173.80
161.30
151.99
123.57
69.43
53.09
% Of Sales
-
2.25%
1.81%
1.70%
1.89%
1.99%
2.37%
2.38%
2.17%
1.58%
1.81%
Selling & Distn. Exp.
-
420.62
392.49
292.46
271.05
593.06
450.96
391.89
307.96
237.42
183.18
% Of Sales
-
4.29%
4.38%
4.16%
4.39%
6.79%
6.62%
6.13%
5.42%
5.40%
6.23%
Miscellaneous Exp.
-
149.44
111.89
90.10
86.46
148.87
124.06
102.15
80.05
52.22
183.18
% Of Sales
-
1.53%
1.25%
1.28%
1.40%
1.70%
1.82%
1.60%
1.41%
1.19%
2.03%
EBITDA
2,180.35
2,903.11
2,807.63
2,173.95
1,689.61
1,114.78
713.19
549.02
589.35
346.29
132.39
EBITDA Margin
23.82%
29.63%
31.32%
30.91%
27.37%
12.76%
10.47%
8.59%
10.37%
7.88%
4.51%
Other Income
543.25
443.39
280.10
227.33
178.09
107.44
95.29
136.64
142.48
138.18
117.47
Interest
18.88
7.33
5.34
3.56
2.12
9.78
7.88
3.79
7.67
9.50
8.67
Depreciation
381.54
300.28
223.30
153.81
136.60
219.82
130.04
82.17
63.96
57.30
53.88
PBT
2,323.18
3,038.89
2,859.09
2,243.91
1,728.98
992.62
670.56
599.70
660.20
417.67
187.31
Tax
527.45
1,077.04
935.93
720.30
538.88
290.88
145.18
124.85
162.80
110.82
57.82
Tax Rate
22.70%
35.44%
32.74%
32.10%
31.17%
29.30%
21.65%
20.82%
24.66%
26.53%
30.87%
PAT
1,795.73
1,961.85
1,923.16
1,523.61
1,190.10
615.36
393.94
324.26
308.77
188.92
83.39
PAT before Minority Interest
1,795.73
1,961.85
1,923.16
1,523.61
1,190.10
701.74
525.38
474.85
497.40
306.85
129.49
Minority Interest
0.00
0.00
0.00
0.00
0.00
-86.38
-131.44
-150.59
-188.63
-117.93
-46.10
PAT Margin
19.62%
20.02%
21.45%
21.66%
19.28%
7.04%
5.78%
5.07%
5.43%
4.30%
2.84%
PAT Growth
-8.47%
2.01%
26.22%
28.02%
93.40%
56.21%
21.49%
5.02%
63.44%
126.55%
 
EPS
657.78
718.63
704.45
558.10
435.93
225.41
144.30
118.78
113.10
69.20
30.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Shareholder's Funds
8,918.72
7,030.07
5,345.07
3,653.09
2,515.86
2,055.42
1,754.89
1,493.13
1,232.14
1,069.04
Share Capital
27.28
27.26
27.21
27.16
27.10
27.04
27.00
26.99
26.94
12.66
Total Reserves
8,832.69
6,943.01
5,272.73
3,600.70
2,488.76
2,028.38
1,727.89
1,466.14
1,205.20
1,042.35
Non-Current Liabilities
370.01
226.92
134.26
974.57
329.05
253.83
196.90
135.41
120.56
140.53
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
86.52
73.52
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.58
9.12
52.85
Long Term Provisions
23.00
29.12
26.13
923.30
72.83
59.78
56.12
42.75
0.00
0.00
Current Liabilities
2,098.10
2,265.24
1,529.75
1,204.98
2,473.26
1,987.62
1,571.23
1,327.19
933.21
697.75
Trade Payables
1,234.05
1,171.86
765.30
723.22
1,512.67
1,191.36
954.70
794.10
759.59
553.35
Other Current Liabilities
478.16
787.31
572.32
432.72
653.76
556.26
479.92
389.54
34.56
48.20
Short Term Borrowings
186.76
150.84
111.85
22.57
58.36
83.90
22.35
36.56
0.00
0.00
Short Term Provisions
199.13
155.23
80.28
26.47
248.47
156.10
114.26
106.99
139.06
96.20
Total Liabilities
11,386.83
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
4,471.48
3,793.38
2,963.32
2,481.99
Net Block
1,871.07
1,497.83
868.57
789.59
2,309.33
1,656.14
991.80
504.42
384.38
363.52
Gross Block
2,757.18
2,134.21
1,285.02
1,060.71
3,137.36
2,299.27
1,525.98
988.72
811.28
743.69
Accumulated Depreciation
886.11
636.38
416.45
271.12
828.03
643.13
534.18
484.30
426.90
380.17
Non Current Assets
6,976.56
6,987.19
5,628.14
4,783.84
3,501.73
2,425.34
1,832.88
1,111.51
457.99
378.99
Capital Work in Progress
449.74
333.21
373.77
94.48
418.80
463.59
482.28
333.36
66.88
12.23
Non Current Investment
4,457.22
4,951.30
4,107.73
2,805.34
160.60
0.05
0.05
0.05
3.28
3.24
Long Term Loans & Adv.
103.88
114.70
176.42
977.72
478.07
298.26
327.23
240.65
0.00
0.00
Other Non Current Assets
94.65
90.15
101.65
116.71
134.93
7.30
9.43
14.10
0.00
0.00
Current Assets
4,410.27
2,535.04
1,380.94
1,048.80
2,901.50
2,911.25
2,638.60
2,681.87
2,505.33
2,103.00
Current Investments
468.81
633.40
883.61
582.90
917.09
825.41
638.45
512.57
455.31
290.87
Inventories
633.38
394.64
335.90
308.39
645.52
526.80
488.84
427.96
326.52
218.96
Sundry Debtors
90.34
68.00
50.04
32.64
562.17
512.50
445.87
344.58
260.93
232.53
Cash & Bank
2,965.29
1,212.00
25.06
49.17
353.32
682.56
803.50
1,191.51
1,245.68
1,170.65
Other Current Assets
252.45
52.89
25.76
8.52
423.40
363.98
261.94
205.25
216.89
189.99
Short Term Loans & Adv.
151.88
174.11
60.57
67.18
366.46
310.12
213.10
159.62
181.35
154.03
Net Current Assets
2,312.17
269.80
-148.81
-156.18
428.24
923.63
1,067.37
1,354.68
1,572.12
1,405.25
Total Assets
11,386.83
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
4,471.48
3,793.38
2,963.32
2,481.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Cash From Operating Activity
1,572.96
2,482.25
1,707.97
1,463.08
1,047.47
716.20
496.04
404.99
335.95
368.46
PBT
3,279.77
2,895.60
2,387.38
1,876.92
992.62
670.56
599.70
660.20
417.67
187.31
Adjustment
-342.67
-44.24
-191.25
-158.19
133.87
46.96
-48.61
-66.55
-35.96
-15.43
Changes in Working Capital
-455.66
438.01
163.48
263.00
201.99
149.11
52.60
-21.85
37.35
256.06
Cash after chg. in Working capital
2,481.44
3,289.37
2,359.61
1,981.73
1,328.48
866.63
603.69
571.80
419.06
427.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-908.48
-807.12
-651.64
-518.65
-281.01
-150.43
-107.65
-166.81
-83.11
-59.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-657.37
-2,145.02
-1,743.58
-1,001.40
-1,087.22
-789.79
-773.18
-338.01
-192.05
-276.42
Net Fixed Assets
-739.14
-806.14
-501.50
-455.86
-269.38
-145.53
-68.76
-52.19
-14.70
-9.95
Net Investments
819.81
-323.91
-1,472.33
-885.03
-332.23
-206.96
-131.38
-54.03
-164.43
-287.87
Others
-738.04
-1,014.97
230.25
339.49
-485.61
-437.30
-573.04
-231.79
-12.92
21.40
Cash from Financing Activity
-292.30
-262.01
25.29
-465.52
-162.23
-47.35
-110.87
-113.68
-68.87
-164.05
Net Cash Inflow / Outflow
623.29
75.22
-10.32
-3.84
-201.98
-120.94
-388.01
-46.70
75.03
-72.01
Opening Cash & Equivalents
92.46
17.24
27.56
17.12
682.56
803.50
1,191.51
1,238.21
1,170.65
1,231.80
Closing Cash & Equivalent
715.75
92.46
17.24
13.28
480.58
682.56
803.50
1,191.51
1,245.68
1,170.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Book Value (Rs.)
3247.79
2556.96
1947.79
1335.74
928.36
760.14
649.96
553.22
457.36
833.34
ROA
18.77%
23.27%
23.73%
19.45%
11.95%
10.71%
11.49%
14.72%
11.27%
5.43%
ROE
24.79%
31.35%
34.13%
38.74%
30.70%
27.58%
29.24%
36.50%
26.83%
12.00%
ROCE
37.41%
45.33%
49.22%
55.40%
42.53%
34.64%
36.42%
46.64%
33.86%
15.90%
Fixed Asset Turnover
4.01
5.39
6.77
3.32
3.44
3.89
5.56
6.81
6.05
4.38
Receivable days
2.95
2.34
1.90
15.57
20.97
23.53
20.62
18.03
19.15
24.20
Inventory Days
19.15
14.46
14.81
24.97
22.88
24.94
23.92
22.46
21.17
32.66
Payable days
56.68
51.46
47.37
71.04
49.79
50.22
41.13
42.17
48.63
58.43
Cash Conversion Cycle
-34.59
-34.66
-30.66
-30.50
-5.94
-1.76
3.41
-1.69
-8.31
-1.56
Total Debt/Equity
0.02
0.02
0.02
0.01
0.02
0.04
0.01
0.03
0.08
0.12
Interest Cover
415.58
536.41
631.31
816.56
102.49
86.10
159.23
87.08
44.97
22.60

News Update:


  • Eicher Motors’ motorcycle division reports 35% decline in June sales
    2nd Jul 2020, 09:23 AM

    During June 2020, export of motorcycles decreased to 1555 units from 3257 units in June 2019.

    Read More
  • Eicher Motors’ arm launches apparel & riding gear range for women
    15th Jun 2020, 15:04 PM

    The apparel range is priced from Rs 700 to Rs 14,000 and has been crafted keeping in mind the riding habits of female customers

    Read More
  • Eicher motors reports fall of 44% in Q4 consolidated net profit
    13th Jun 2020, 15:32 PM

    Total income of the company decreased by 11.03% at Rs 2351.30 crore for Q4FY20

    Read More
  • Eicher Motors’ arm recalls 15,200 units of three models to replace a brake part
    21st May 2020, 15:40 PM

    The company is recalling Interceptor 650, Continental GT 650 and Himalayan motorcycles after discovering a brake caliper corrosion-related issue in some specific countries

    Read More
  • Eicher Motors’ JV resumes manufacturing operations in India
    8th May 2020, 09:40 AM

    The plants located at Pithampur, Dewas, and Baggad in Madhya Pradesh and Thane in Maharashtra have resumed lean operations

    Read More
  • Eicher Motors’ motorcycle arm resumes operations at manufacturing plants
    7th May 2020, 11:56 AM

    The company’s manufacturing unit at Oragadam, near Chennai, will be the first to begin operations in a staggered manner

    Read More
  • Eicher Motors’ motorcycle arm reports 91 units sales in April 2020
    2nd May 2020, 13:49 PM

    Royal Enfield suspended operations and production across its factories, technology centres in India and UK on the account of COVID19 pandemic

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.