Nifty
Sensex
:
:
23501.10
77209.90
-65.90 (-0.28%)
-269.03 (-0.35%)

Automobile Two & Three Wheelers

Rating :
67/99

BSE: 505200 | NSE: EICHERMOT

4845.50
21-Jun-2024
  • Open
  • High
  • Low
  • Previous Close
  •  4876.90
  •  4925.30
  •  4820.00
  •  4876.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  414677
  •  20241.69
  •  4976.00
  •  3160.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 133,106.09
  • 33.27
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 133,235.36
  • 1.05%
  • 7.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.15%
  • 0.67%
  • 8.51%
  • FII
  • DII
  • Others
  • 28.95%
  • 9.39%
  • 3.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.07
  • 18.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.47
  • 14.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.23
  • 30.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.18
  • 37.09
  • 38.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.28
  • 6.17
  • 6.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.43
  • 23.90
  • 24.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
4,256.04
3,804.32
11.87%
4,178.84
3,721.00
12.30%
4,114.53
3,519.40
16.91%
3,986.37
3,397.46
17.33%
Expenses
3,127.40
2,870.67
8.94%
3,088.57
2,863.77
7.85%
3,027.37
2,697.79
12.22%
2,965.53
2,566.37
15.55%
EBITDA
1,128.64
933.65
20.88%
1,090.27
857.23
27.19%
1,087.16
821.61
32.32%
1,020.84
831.09
22.83%
EBIDTM
26.52%
24.54%
26.09%
23.04%
26.42%
23.35%
25.61%
24.46%
Other Income
305.15
205.51
48.48%
253.73
192.32
31.93%
273.78
148.62
84.21%
243.21
48.66
399.82%
Interest
15.34
8.16
87.99%
12.43
7.58
63.98%
12.68
7.06
79.60%
10.43
5.22
99.81%
Depreciation
165.25
148.03
11.63%
147.54
134.84
9.42%
142.54
127.12
12.13%
142.27
116.22
22.41%
PBT
1,253.20
982.97
27.49%
1,184.03
907.13
30.52%
1,205.72
836.05
44.22%
1,111.35
758.31
46.56%
Tax
314.56
250.77
25.44%
301.91
230.18
31.16%
291.09
223.31
30.35%
293.45
181.43
61.74%
PAT
938.64
732.20
28.19%
882.12
676.95
30.31%
914.63
612.74
49.27%
817.90
576.88
41.78%
PATM
22.05%
19.25%
21.11%
18.19%
22.23%
17.41%
20.52%
16.98%
EPS
39.10
33.11
18.09%
36.38
27.09
34.29%
37.12
24.02
54.54%
33.55
22.34
50.18%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Net Sales
16,535.78
14,442.18
10,297.83
8,720.35
9,153.58
9,797.06
8,964.96
7,033.36
6,173.46
8,738.32
6,809.80
Net Sales Growth
14.50%
40.24%
18.09%
-4.73%
-6.57%
9.28%
27.46%
13.93%
-29.35%
28.32%
 
Cost Of Goods Sold
8,980.65
8,211.90
5,955.68
5,112.27
4,995.94
5,057.38
4,635.15
3,706.84
3,448.39
5,769.85
4,640.10
Gross Profit
7,555.13
6,230.28
4,342.15
3,608.08
4,157.64
4,739.68
4,329.81
3,326.52
2,725.07
2,968.47
2,169.70
GP Margin
45.69%
43.14%
42.17%
41.38%
45.42%
48.38%
48.30%
47.30%
44.14%
33.97%
31.86%
Total Expenditure
12,208.87
10,998.60
8,125.58
6,939.10
6,973.23
6,893.95
6,157.33
4,859.41
4,483.85
7,623.54
6,096.61
Power & Fuel Cost
-
72.97
55.78
52.98
62.86
66.96
52.41
46.02
46.18
74.07
61.45
% Of Sales
-
0.51%
0.54%
0.61%
0.69%
0.68%
0.58%
0.65%
0.75%
0.85%
0.90%
Employee Cost
-
1,001.93
821.02
843.23
795.78
702.44
573.68
426.28
350.21
659.64
533.34
% Of Sales
-
6.94%
7.97%
9.67%
8.69%
7.17%
6.40%
6.06%
5.67%
7.55%
7.83%
Manufacturing Exp.
-
412.03
344.45
259.78
267.70
277.08
229.64
177.92
164.95
204.25
154.63
% Of Sales
-
2.85%
3.34%
2.98%
2.92%
2.83%
2.56%
2.53%
2.67%
2.34%
2.27%
General & Admin Exp.
-
262.86
188.43
138.12
188.32
220.03
162.07
119.79
116.61
173.80
132.07
% Of Sales
-
1.82%
1.83%
1.58%
2.06%
2.25%
1.81%
1.70%
1.89%
1.99%
1.94%
Selling & Distn. Exp.
-
886.90
615.04
374.59
467.03
420.62
392.49
292.46
271.05
593.06
450.96
% Of Sales
-
6.14%
5.97%
4.30%
5.10%
4.29%
4.38%
4.16%
4.39%
6.79%
6.62%
Miscellaneous Exp.
-
150.01
145.18
158.13
195.60
149.44
111.89
90.10
86.46
148.87
450.96
% Of Sales
-
1.04%
1.41%
1.81%
2.14%
1.53%
1.25%
1.28%
1.40%
1.70%
1.82%
EBITDA
4,326.91
3,443.58
2,172.25
1,781.25
2,180.35
2,903.11
2,807.63
2,173.95
1,689.61
1,114.78
713.19
EBITDA Margin
26.17%
23.84%
21.09%
20.43%
23.82%
29.63%
31.32%
30.91%
27.37%
12.76%
10.47%
Other Income
1,075.87
595.11
440.82
453.19
543.25
443.39
280.10
227.33
178.09
107.44
95.29
Interest
50.88
28.02
18.78
16.45
18.88
7.33
5.34
3.56
2.12
9.78
7.88
Depreciation
597.60
526.21
451.93
450.73
381.54
300.28
223.30
153.81
136.60
219.82
130.04
PBT
4,754.30
3,484.46
2,142.36
1,767.26
2,323.18
3,038.89
2,859.09
2,243.91
1,728.98
992.62
670.56
Tax
1,201.01
885.69
525.91
451.50
527.45
1,077.04
935.93
720.30
538.88
290.88
145.18
Tax Rate
25.26%
25.42%
24.55%
25.55%
22.70%
35.44%
32.74%
32.10%
31.17%
29.30%
21.65%
PAT
3,553.29
2,913.94
1,676.60
1,315.76
1,795.73
1,961.85
1,923.16
1,523.61
1,190.10
615.36
393.94
PAT before Minority Interest
3,553.29
2,913.94
1,676.60
1,315.76
1,795.73
1,961.85
1,923.16
1,523.61
1,190.10
701.74
525.38
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-86.38
-131.44
PAT Margin
21.49%
20.18%
16.28%
15.09%
19.62%
20.02%
21.45%
21.66%
19.28%
7.04%
5.78%
PAT Growth
36.73%
73.80%
27.42%
-26.73%
-8.47%
2.01%
26.22%
28.02%
93.40%
56.21%
 
EPS
129.78
106.43
61.23
48.06
65.59
71.65
70.24
55.65
43.47
22.47
14.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Shareholder's Funds
14,990.28
12,608.00
11,438.08
9,980.93
8,918.72
7,030.07
5,345.07
3,653.09
2,515.86
2,055.42
Share Capital
27.35
27.34
27.33
27.30
27.28
27.26
27.21
27.16
27.10
27.04
Total Reserves
14,904.62
12,539.70
11,330.88
9,883.64
8,832.69
6,943.01
5,272.73
3,600.70
2,488.76
2,028.38
Non-Current Liabilities
972.78
638.46
491.72
450.21
370.15
226.92
134.26
974.57
329.05
253.83
Secured Loans
62.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
102.46
67.96
22.56
21.20
23.00
29.12
26.13
923.30
72.83
59.78
Current Liabilities
3,234.58
2,893.37
2,628.81
2,018.58
2,097.96
2,265.24
1,529.75
1,204.98
2,473.26
1,987.62
Trade Payables
1,810.44
1,788.09
1,513.23
1,007.82
1,234.05
1,171.86
765.30
723.22
1,512.67
1,191.36
Other Current Liabilities
913.09
754.00
736.95
702.54
478.02
787.31
572.32
432.72
653.76
556.26
Short Term Borrowings
132.74
58.84
157.41
144.43
186.76
150.84
111.85
22.57
58.36
83.90
Short Term Provisions
378.31
292.44
221.22
163.79
199.13
155.23
80.28
26.47
248.47
156.10
Total Liabilities
19,197.64
16,139.83
14,558.61
12,449.72
11,386.83
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
Net Block
2,689.99
2,424.28
2,433.30
2,374.36
1,871.07
1,497.83
868.57
789.59
2,309.33
1,656.14
Gross Block
5,141.55
4,405.42
4,048.91
3,574.99
2,757.18
2,134.21
1,285.02
1,060.71
3,137.36
2,299.27
Accumulated Depreciation
2,451.56
1,981.14
1,615.61
1,200.63
886.11
636.38
416.45
271.12
828.03
643.13
Non Current Assets
15,514.41
10,520.49
5,750.13
6,075.13
6,971.52
6,987.19
5,628.14
4,783.84
3,501.73
2,425.34
Capital Work in Progress
472.07
504.78
314.29
312.17
449.74
333.21
373.77
94.48
418.80
463.59
Non Current Investment
12,100.77
7,295.89
2,826.06
3,239.43
4,457.22
4,951.30
4,107.73
2,805.34
160.60
0.05
Long Term Loans & Adv.
204.01
210.43
151.59
149.17
103.88
114.70
187.52
977.72
478.07
298.26
Other Non Current Assets
47.57
85.11
24.89
0.00
89.61
90.15
90.55
116.71
134.93
7.30
Current Assets
3,683.23
5,619.34
8,808.48
6,374.59
4,415.31
2,535.04
1,380.94
1,048.80
2,901.50
2,911.25
Current Investments
219.89
424.69
1,076.08
2,512.50
468.81
633.40
883.61
582.90
917.09
825.41
Inventories
1,278.44
1,132.40
874.60
572.35
633.38
394.64
335.90
308.39
645.52
526.80
Sundry Debtors
368.92
302.04
158.16
86.76
84.29
68.00
50.04
32.64
562.17
512.50
Cash & Bank
857.12
2,722.47
5,830.36
2,950.59
2,965.29
1,212.00
25.06
49.17
353.32
682.56
Other Current Assets
958.86
125.08
248.89
127.73
263.54
227.00
86.33
75.70
423.40
363.98
Short Term Loans & Adv.
872.92
912.66
620.39
124.66
151.88
174.11
60.57
67.18
366.46
310.12
Net Current Assets
448.65
2,725.97
6,179.67
4,356.01
2,317.35
269.80
-148.81
-156.18
428.24
923.63
Total Assets
19,197.64
16,139.83
14,558.61
12,449.72
11,386.83
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Cash From Operating Activity
2,847.46
1,527.04
1,690.97
1,694.12
1,575.47
2,482.25
1,707.97
1,463.08
1,047.47
716.20
PBT
3,484.46
2,142.36
1,767.26
2,354.89
3,279.77
2,895.60
2,387.38
1,876.92
992.62
670.56
Adjustment
67.60
29.28
145.09
-118.40
-338.89
-44.24
-191.25
-158.19
133.87
46.96
Changes in Working Capital
65.67
-130.98
235.22
85.94
-456.93
438.01
163.48
263.00
201.99
149.11
Cash after chg. in Working capital
3,617.73
2,040.66
2,147.57
2,322.43
2,483.95
3,289.37
2,359.61
1,981.73
1,328.48
866.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-770.27
-513.62
-456.60
-628.31
-908.48
-807.12
-651.64
-518.65
-281.01
-150.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,421.60
-983.25
-1,625.30
-1,508.41
-659.88
-2,145.02
-1,743.58
-1,001.40
-1,214.48
-789.79
Net Fixed Assets
-621.37
-532.34
-468.91
-673.72
-739.14
-806.14
-500.36
-457.00
-269.38
-145.53
Net Investments
-4,329.64
-3,905.17
1,883.95
-878.70
819.81
-323.91
-157.70
-2,199.66
-332.23
-206.96
Others
2,529.41
3,454.26
-3,040.34
44.01
-740.55
-1,014.97
-1,085.52
1,655.26
-612.87
-437.30
Cash from Financing Activity
-417.44
-593.36
-14.76
-858.25
-292.30
-262.01
25.29
-465.52
-162.23
-47.35
Net Cash Inflow / Outflow
8.42
-49.57
50.91
-672.54
623.29
75.22
-10.32
-3.84
-329.24
-120.94
Opening Cash & Equivalents
44.55
94.12
43.21
715.75
92.46
17.24
27.56
17.12
682.56
803.50
Closing Cash & Equivalent
52.97
44.55
94.12
43.21
715.75
92.46
17.24
13.28
353.32
682.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Book Value (Rs.)
545.96
459.66
415.60
363.04
324.78
255.70
194.78
133.57
92.84
76.01
ROA
16.49%
10.92%
9.74%
15.07%
18.77%
23.27%
23.73%
19.45%
11.95%
10.71%
ROE
21.19%
14.02%
12.37%
19.13%
24.79%
31.35%
34.13%
38.74%
30.70%
27.58%
ROCE
27.48%
18.31%
16.42%
24.36%
37.41%
45.33%
49.22%
55.40%
42.53%
34.64%
Fixed Asset Turnover
3.04
2.45
2.30
2.89
4.01
5.39
6.77
3.32
3.44
3.89
Receivable days
8.43
8.12
5.11
3.41
2.84
2.34
1.90
15.57
20.97
23.53
Inventory Days
30.28
35.39
30.16
24.04
19.15
14.46
14.81
24.97
22.88
24.94
Payable days
79.97
101.16
89.06
55.89
56.68
51.46
47.37
71.04
49.79
49.98
Cash Conversion Cycle
-41.27
-57.65
-53.80
-28.44
-34.70
-34.66
-30.66
-30.50
-5.94
-1.51
Total Debt/Equity
0.01
0.00
0.01
0.01
0.02
0.02
0.02
0.01
0.02
0.04
Interest Cover
136.60
118.28
108.43
124.05
415.58
536.41
631.31
816.56
102.49
86.10

News Update:


  • Eicher Motors’ motorcycle division reports 8% fall in May sales
    3rd Jun 2024, 11:30 AM

    The sales of its Models with engine capacity exceeding 350 cc increased by 32% at 11,158 units in May 2024

    Read More
  • Eicher Motors’ JV reports 10% rise in total sales in May 2024
    3rd Jun 2024, 10:30 AM

    In the domestic front, Eicher branded trucks and buses recorded sales of 6,304 units in May 2024 as compared to 5,826 units in May 2023

    Read More
  • Eicher Motors reports 18% rise in Q4 consolidated net profit
    13th May 2024, 10:50 AM

    Total consolidated income of the company increased by 13.75% at Rs 4,561.19 crore for Q4FY24

    Read More
  • Eicher Motors - Quarterly Results
    10th May 2024, 23:41 PM

    Read More
  • Eicher Motors’ motorcycle division reports 12% rise in April sales
    2nd May 2024, 14:42 PM

    The company’s sales of models with engine capacity up to 350 cc increased by 13% at 72,866 units in April 2024

    Read More
  • Eicher Motors’ JV reports marginal fall in total sales in March
    1st Apr 2024, 17:35 PM

    The March 2024 sales included 10,986 units of the Eicher brand and 256 units of the Volvo brand

    Read More
  • Eicher Motors’ motorcycle division reports 5% rise in March sales
    1st Apr 2024, 15:15 PM

    The company’s sales of models with engine capacity up to 350 cc increased by 6% at 66,363 units in March 2024 against 62,726 units in the same period year ago

    Read More
  • Eicher Motors incorporates wholly owned subsidiary in Netherlands
    22nd Mar 2024, 18:01 PM

    The company has subscribed to the entire equity share capital of Royal Enfield Europe B.V. of 5,00,000 Euro constituted of 5,00,000 shares of Euro 1 each by way of cash consideration

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.