Shareholder's Funds
9,980.93
8,918.72
7,030.07
5,345.07
3,653.09
2,515.86
2,055.42
1,754.89
1,493.13
1,232.14
Share Capital
27.30
27.28
27.26
27.21
27.16
27.10
27.04
27.00
26.99
26.94
Total Reserves
9,883.64
8,832.69
6,943.01
5,272.73
3,600.70
2,488.76
2,028.38
1,727.89
1,466.14
1,205.20
Non-Current Liabilities
444.22
370.15
226.92
134.26
974.57
329.05
253.83
196.90
135.41
120.56
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
86.52
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.58
9.12
Long Term Provisions
21.20
23.00
29.12
26.13
923.30
72.83
59.78
56.12
42.75
0.00
Current Liabilities
2,024.57
2,097.96
2,265.24
1,529.75
1,204.98
2,473.26
1,987.62
1,571.23
1,327.19
933.21
Trade Payables
1,027.65
1,234.05
1,171.86
765.30
723.22
1,512.67
1,191.36
954.70
794.10
759.59
Other Current Liabilities
686.16
478.02
787.31
572.32
432.72
653.76
556.26
479.92
389.54
34.56
Short Term Borrowings
144.43
186.76
150.84
111.85
22.57
58.36
83.90
22.35
36.56
0.00
Short Term Provisions
166.33
199.13
155.23
80.28
26.47
248.47
156.10
114.26
106.99
139.06
Total Liabilities
12,449.72
11,386.83
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
4,471.48
3,793.38
2,963.32
Net Block
2,374.36
1,871.07
1,497.83
868.57
789.59
2,309.33
1,656.14
991.80
504.42
384.38
Gross Block
3,609.32
2,757.18
2,134.21
1,285.02
1,060.71
3,137.36
2,299.27
1,525.98
988.72
811.28
Accumulated Depreciation
1,234.96
886.11
636.38
416.45
271.12
828.03
643.13
534.18
484.30
426.90
Non Current Assets
6,075.13
6,971.52
6,987.19
5,628.14
4,783.84
3,501.73
2,425.34
1,832.88
1,111.51
457.99
Capital Work in Progress
312.17
449.74
333.21
373.77
94.48
418.80
463.59
482.28
333.36
66.88
Non Current Investment
3,239.43
4,457.22
4,951.30
4,107.73
2,805.34
160.60
0.05
0.05
0.05
3.28
Long Term Loans & Adv.
149.17
103.88
114.70
176.42
977.72
478.07
298.26
327.23
240.65
0.00
Other Non Current Assets
0.00
89.61
90.15
101.65
116.71
134.93
7.30
9.43
14.10
0.00
Current Assets
6,374.59
4,415.31
2,535.04
1,380.94
1,048.80
2,901.50
2,911.25
2,638.60
2,681.87
2,505.33
Current Investments
2,512.50
468.81
633.40
883.61
582.90
917.09
825.41
638.45
512.57
455.31
Inventories
572.35
633.38
394.64
335.90
308.39
645.52
526.80
488.84
427.96
326.52
Sundry Debtors
86.76
84.29
68.00
50.04
32.64
562.17
512.50
445.87
344.58
260.93
Cash & Bank
2,950.59
2,965.29
1,212.00
25.06
49.17
353.32
682.56
803.50
1,191.51
1,245.68
Other Current Assets
252.39
111.66
52.89
25.76
75.70
423.40
363.98
261.94
205.25
216.89
Short Term Loans & Adv.
124.66
151.88
174.11
60.57
67.18
366.46
310.12
213.10
159.62
181.35
Net Current Assets
4,350.02
2,317.35
269.80
-148.81
-156.18
428.24
923.63
1,067.37
1,354.68
1,572.12
Total Assets
12,449.72
11,386.83
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
4,471.48
3,793.38
2,963.32
|