Nifty
:
24013.10
Sensex
:
76802.90
-154.90 (-0.64%)
-607.08 (-0.78%)
Nifty
Sensex
:
:
24013.10
76802.90
-154.90 (-0.64%)
-607.08 (-0.78%)

Eicher Motors Ltd.

Automobile Two & Three Wheelers

Rating :
76/99

BSE: 505200 | NSE: EICHERMOT

NSE BSE
7611.00
19-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  7550
  •  7658
  •  7501
  •  7601.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  682982
  •  5189697334.5
  •  8230
  •  5353

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,09,400.44
  • 37.97
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,09,558.33
  • 1.07%
  • 8.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.06%
  • 0.40%
  • 7.48%
  • FII
  • DII
  • Others
  • 26.77%
  • 13.08%
  • 3.21%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.82
  • 16.69
  • 9.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.80
  • 21.48
  • 6.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.47
  • 28.58
  • 17.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.45
  • 34.83
  • 32.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.80
  • 6.95
  • 7.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.91
  • 25.50
  • 24.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
6,080.09
5,241.11
16.01%
6,114.04
4,973.12
22.94%
6,171.59
4,263.07
44.77%
5,041.84
4,393.05
14.77%
Expenses
4,566.42
3,983.42
14.64%
4,557.32
3,771.93
20.82%
4,659.69
3,175.35
46.75%
3,839.06
3,227.62
18.94%
EBITDA
1,513.67
1,257.69
20.35%
1,556.72
1,201.19
29.60%
1,511.90
1,087.72
39.00%
1,202.78
1,165.43
3.20%
EBIDTM
24.90%
24.00%
25.46%
24.15%
24.50%
25.51%
23.86%
26.53%
Other Income
352.19
380.39
-7.41%
337.36
288.78
16.82%
350.92
353.78
-0.81%
446.06
281.95
58.21%
Interest
20.20
15.54
29.99%
17.27
13.39
28.98%
19.16
13.14
45.81%
14.90
12.27
21.43%
Depreciation
231.65
201.37
15.04%
211.10
179.27
17.76%
199.56
180.06
10.83%
198.06
168.63
17.45%
PBT
1,614.01
1,421.17
13.57%
1,610.26
1,297.31
24.12%
1,644.10
1,248.30
31.71%
1,435.88
1,266.48
13.38%
Tax
416.91
307.01
35.80%
372.59
290.32
28.34%
409.56
261.72
56.49%
387.77
339.58
14.19%
PAT
1,197.10
1,114.16
7.44%
1,237.67
1,006.99
22.91%
1,234.54
986.58
25.13%
1,048.11
926.90
13.08%
PATM
19.69%
21.26%
20.24%
20.25%
20.00%
23.14%
20.79%
21.10%
EPS
55.41
49.68
11.53%
51.79
42.70
21.29%
49.93
40.14
24.39%
43.94
40.20
9.30%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
23,407.56
18,870.35
16,535.78
14,442.18
10,297.83
8,720.35
9,153.58
9,797.06
8,964.96
7,033.36
6,173.46
Net Sales Growth
24.04%
14.12%
14.50%
40.24%
18.09%
-4.73%
-6.57%
9.28%
27.46%
13.93%
 
Cost Of Goods Sold
13,067.68
10,297.08
8,980.65
8,211.90
5,955.68
5,112.27
4,995.94
5,057.38
4,635.15
3,706.84
3,448.39
Gross Profit
10,339.88
8,573.27
7,555.13
6,230.28
4,342.15
3,608.08
4,157.64
4,739.68
4,329.81
3,326.52
2,725.07
GP Margin
44.17%
45.43%
45.69%
43.14%
42.17%
41.38%
45.42%
48.38%
48.30%
47.30%
44.14%
Total Expenditure
17,622.49
14,158.32
12,208.87
10,998.60
8,125.58
6,939.10
6,973.23
6,893.95
6,157.33
4,859.41
4,483.85
Power & Fuel Cost
-
89.53
80.61
72.97
55.78
52.98
62.86
66.96
52.41
46.02
46.18
% Of Sales
-
0.47%
0.49%
0.51%
0.54%
0.61%
0.69%
0.68%
0.58%
0.65%
0.75%
Employee Cost
-
1,391.23
1,235.69
1,001.93
821.02
843.23
795.78
702.44
573.68
426.28
350.21
% Of Sales
-
7.37%
7.47%
6.94%
7.97%
9.67%
8.69%
7.17%
6.40%
6.06%
5.67%
Manufacturing Exp.
-
490.85
430.90
412.03
344.45
259.78
267.70
277.08
229.64
177.92
164.95
% Of Sales
-
2.60%
2.61%
2.85%
3.34%
2.98%
2.92%
2.83%
2.56%
2.53%
2.67%
General & Admin Exp.
-
431.10
377.57
262.86
188.43
138.12
188.32
220.03
162.07
119.79
116.61
% Of Sales
-
2.28%
2.28%
1.82%
1.83%
1.58%
2.06%
2.25%
1.81%
1.70%
1.89%
Selling & Distn. Exp.
-
1,199.87
877.62
741.43
496.48
320.72
411.40
377.29
345.19
244.66
205.29
% Of Sales
-
6.36%
5.31%
5.13%
4.82%
3.68%
4.49%
3.85%
3.85%
3.48%
3.33%
Miscellaneous Exp.
-
258.66
225.83
295.48
263.74
212.00
251.23
192.77
159.19
137.90
205.29
% Of Sales
-
1.37%
1.37%
2.05%
2.56%
2.43%
2.74%
1.97%
1.78%
1.96%
2.47%
EBITDA
5,785.07
4,712.03
4,326.91
3,443.58
2,172.25
1,781.25
2,180.35
2,903.11
2,807.63
2,173.95
1,689.61
EBITDA Margin
24.71%
24.97%
26.17%
23.84%
21.09%
20.43%
23.82%
29.63%
31.32%
30.91%
27.37%
Other Income
1,486.53
1,304.90
1,075.87
595.11
440.82
453.19
543.25
443.39
280.10
227.33
178.09
Interest
71.53
54.34
50.88
28.02
18.78
16.45
18.88
7.33
5.34
3.56
2.12
Depreciation
840.37
729.33
597.60
526.21
451.93
450.73
381.54
300.28
223.30
153.81
136.60
PBT
6,304.25
5,233.26
4,754.30
3,484.46
2,142.36
1,767.26
2,323.18
3,038.89
2,859.09
2,243.91
1,728.98
Tax
1,586.83
1,198.63
1,201.01
885.69
525.91
451.50
527.45
1,077.04
935.93
720.30
538.88
Tax Rate
25.17%
22.90%
25.26%
25.42%
24.55%
25.55%
22.70%
35.44%
32.74%
32.10%
31.17%
PAT
4,717.42
4,734.44
4,001.01
2,913.94
1,676.60
1,346.89
1,827.44
2,220.25
2,179.72
1,713.08
1,338.04
PAT before Minority Interest
4,717.42
4,734.44
4,001.01
2,913.94
1,676.60
1,346.89
1,827.44
2,220.25
2,179.72
1,713.08
1,338.04
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
20.15%
25.09%
24.20%
20.18%
16.28%
15.45%
19.96%
22.66%
24.31%
24.36%
21.67%
PAT Growth
16.92%
18.33%
37.31%
73.80%
24.48%
-26.30%
-17.69%
1.86%
27.24%
28.03%
 
EPS
171.98
172.60
145.86
106.23
61.12
49.10
66.62
80.94
79.46
62.45
48.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
21,296.49
18,045.53
14,990.28
12,608.00
11,438.08
9,980.93
8,918.72
7,030.07
5,345.07
3,653.09
Share Capital
27.42
27.38
27.35
27.34
27.33
27.30
27.28
27.26
27.21
27.16
Total Reserves
21,162.75
17,941.01
14,904.62
12,539.70
11,330.88
9,883.64
8,832.69
6,943.01
5,272.73
3,600.70
Non-Current Liabilities
1,612.14
1,471.19
972.78
638.46
491.72
450.21
370.15
226.92
134.26
974.57
Secured Loans
184.36
163.46
62.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
194.91
175.02
102.46
67.96
22.56
21.20
23.00
29.12
26.13
923.30
Current Liabilities
4,265.78
3,598.41
3,234.58
2,893.37
2,628.81
2,018.58
2,097.96
2,265.24
1,529.75
1,204.98
Trade Payables
2,529.75
2,090.13
1,810.44
1,788.09
1,513.23
1,007.82
1,234.05
1,171.86
765.30
723.22
Other Current Liabilities
1,292.44
1,084.59
913.09
754.00
736.95
702.54
478.02
787.31
572.32
432.72
Short Term Borrowings
82.11
112.12
132.74
58.84
157.41
144.43
186.76
150.84
111.85
22.57
Short Term Provisions
361.48
311.57
378.31
292.44
221.22
163.79
199.13
155.23
80.28
26.47
Total Liabilities
27,174.41
23,115.13
19,197.64
16,139.83
14,558.61
12,449.72
11,386.83
9,522.23
7,009.08
5,832.64
Net Block
3,473.47
2,914.38
2,689.99
2,424.28
2,433.30
2,374.36
1,871.07
1,497.83
868.57
789.59
Gross Block
6,842.23
5,749.86
5,141.55
4,405.42
4,048.91
3,574.99
2,757.18
2,134.21
1,285.02
1,060.71
Accumulated Depreciation
3,368.76
2,835.48
2,451.56
1,981.14
1,615.61
1,200.63
886.11
636.38
416.45
271.12
Non Current Assets
20,220.25
18,963.80
15,514.41
10,520.49
5,750.13
6,075.13
6,971.52
6,987.19
5,628.14
4,783.84
Capital Work in Progress
491.47
555.10
472.07
504.78
314.29
312.17
449.74
333.21
373.13
94.16
Non Current Investment
13,943.35
13,346.04
12,100.77
7,295.89
2,826.06
3,236.27
4,453.71
4,947.44
4,103.52
2,800.78
Long Term Loans & Adv.
197.34
233.38
204.01
210.43
151.59
149.17
103.88
114.70
187.52
977.72
Other Non Current Assets
2,114.62
1,914.90
47.57
85.11
24.89
0.00
89.61
90.15
90.55
116.71
Current Assets
6,954.16
4,151.33
3,683.23
5,619.34
8,808.48
6,374.59
4,415.31
2,535.04
1,380.94
1,048.80
Current Investments
847.55
180.92
219.89
424.69
1,076.08
2,512.50
468.81
633.40
883.61
582.90
Inventories
1,563.75
1,409.64
1,278.44
1,132.40
874.60
572.35
633.38
394.64
335.90
308.39
Sundry Debtors
549.64
373.78
368.92
302.04
158.16
86.76
84.29
68.00
50.04
32.64
Cash & Bank
263.01
146.31
765.58
2,722.47
5,830.36
2,950.59
2,965.29
1,212.00
25.06
49.17
Other Current Assets
3,730.21
133.52
85.94
125.08
869.28
252.39
263.54
227.00
86.33
75.70
Short Term Loans & Adv.
3,438.80
1,907.16
964.46
912.66
620.39
125.65
156.92
174.11
60.57
67.18
Net Current Assets
2,688.38
552.92
448.65
2,725.97
6,179.67
4,356.01
2,317.35
269.80
-148.81
-156.18
Total Assets
27,174.41
23,115.13
19,197.64
16,139.83
14,558.61
12,449.72
11,386.83
9,522.23
7,009.08
5,832.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
3,979.92
3,723.71
2,822.66
1,527.04
1,690.97
1,694.12
1,575.47
2,482.25
1,707.97
1,463.08
PBT
5,933.07
5,202.02
3,799.63
2,142.36
1,767.26
2,354.89
3,279.77
2,895.60
2,387.38
1,876.92
Adjustment
-1,084.00
-798.43
-272.37
29.28
145.09
-118.40
-338.89
-44.24
-191.25
-158.19
Changes in Working Capital
211.03
387.95
65.67
-130.98
235.22
85.94
-456.93
438.01
163.48
263.00
Cash after chg. in Working capital
5,060.10
4,791.54
3,592.93
2,040.66
2,147.57
2,322.43
2,483.95
3,289.37
2,359.61
1,981.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,080.18
-1,067.83
-770.27
-513.62
-456.60
-628.31
-908.48
-807.12
-651.64
-518.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,483.34
-2,851.97
-2,416.45
-983.25
-1,625.30
-1,508.41
-659.88
-2,145.02
-1,743.58
-1,001.40
Net Fixed Assets
-976.07
-604.99
-621.37
-532.34
-468.91
-673.72
-739.14
-806.78
-501.18
-457.52
Net Investments
-720.23
-1,027.28
-4,329.64
-3,905.17
1,880.79
-879.05
819.46
-324.26
-1,472.68
-880.47
Others
-787.04
-1,219.70
2,534.56
3,454.26
-3,037.18
44.36
-740.20
-1,013.98
230.28
336.59
Cash from Financing Activity
-1,398.67
-844.36
-417.44
-593.36
-14.76
-858.25
-292.30
-262.01
25.29
-465.52
Net Cash Inflow / Outflow
97.91
27.38
-11.23
-49.57
50.91
-672.54
623.29
75.22
-10.32
-3.84
Opening Cash & Equivalents
98.39
52.97
44.55
94.12
43.21
715.75
92.46
17.24
27.56
17.12
Closing Cash & Equivalent
218.96
98.39
52.97
44.55
94.12
43.21
715.75
92.46
17.24
13.28

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
772.80
656.26
545.96
459.66
415.60
363.04
324.78
255.70
194.78
133.57
ROA
18.83%
18.91%
16.49%
10.92%
9.74%
15.07%
18.77%
23.27%
23.73%
19.45%
ROE
24.18%
24.32%
21.19%
14.02%
12.37%
19.13%
24.79%
31.35%
34.13%
38.74%
ROCE
30.02%
31.35%
27.48%
18.31%
16.42%
24.36%
37.41%
45.33%
49.22%
55.40%
Fixed Asset Turnover
3.02
3.07
3.04
2.45
2.30
2.89
4.01
5.39
6.77
3.32
Receivable days
8.86
8.12
8.43
8.12
5.11
3.41
2.84
2.34
1.90
15.57
Inventory Days
28.53
29.39
30.28
35.39
30.16
24.04
19.15
14.46
14.81
24.97
Payable days
81.88
79.27
79.97
101.16
89.06
55.89
56.68
51.46
47.37
71.04
Cash Conversion Cycle
-44.49
-41.76
-41.27
-57.65
-53.80
-28.44
-34.70
-34.66
-30.66
-30.50
Total Debt/Equity
0.01
0.02
0.01
0.00
0.01
0.01
0.02
0.02
0.02
0.01
Interest Cover
110.18
103.24
136.60
118.28
108.43
124.05
415.58
536.41
631.31
816.56

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Eicher Motors’ motorcycle division reports 15% growth in May sales
    1st Jun 2026, 16:46 PM

    The company’s sales of models with engine capacity upto 350 cc increased by 19% at 90,784 units in May 2026

    Read More
  • Eicher Motors’ JV reports 7.8% rise in total sales in May 2026
    1st Jun 2026, 14:44 PM

    Eicher branded trucks and buses recorded sales growth of 7.3% at 7,789 units in May 2026

    Read More
  • Eicher Motors reports 12% rise in Q4FY26 consolidated net profit
    25th May 2026, 10:44 AM

    Consolidated total income of the company increased by 14.42% at Rs 6,432.28 crore for Q4FY26

    Read More
  • Eicher Motors - Quarterly Results
    23rd May 2026, 00:00 AM

    Read More
  • Eicher Motors gets nod to invest Rs 750 crore in Volvo Financial Services (India)
    22nd May 2026, 15:10 PM

    The Board of Directors of the company at its meeting held on May 21, 2026, has, inter alia, considered and approved the same

    Read More
  • Eicher Motors’ arm to increase stake in VE Connected Solutions
    19th May 2026, 09:40 AM

    The Board of Directors of VE Commercial Vehicles, at its meeting held on May 18, 2026, has approved the same

    Read More
  • Eicher Motors’ motorcycle division to secure land parcel for greenfield facility in Andhra Pradesh
    18th May 2026, 17:38 PM

    Subject to approval by the company’s board, the project will be implemented in a phased manner, calibrated to future demand and market conditions

    Read More
  • Eicher Motors’ motorcycle division reports 31% growth in April sales
    2nd May 2026, 16:09 PM

    The company’s sales of models with engine capacity upto 350 cc increased by 34% at 99,703 units in April 2026

    Read More
  • Eicher Motors’ motorcycle division forays into electric motorcycle market with ‘Flying Flea C6’
    10th Apr 2026, 15:18 PM

    Flying Flea C6 is priced at Rs 2.79 Lakh (ex-showroom)/ Rs 1.99 Lakh (Battery-as-a-Service)

    Read More
  • Eicher Motors’ motorcycle division reports 11% growth in March sales
    2nd Apr 2026, 14:47 PM

    Royal Enfield has recorded its highest-ever annual sales at 12,38,659 units in FY26

    Read More
  • Eicher Motors’ motorcycle division launches ‘2026 Guerrilla 450 APEX’ bike
    30th Mar 2026, 11:42 AM

    Every element is tuned to reward rider input, making real-world streets feel faster, and more involving

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.