Nifty
:
20898.00
Sensex
:
69421.13
-39.70 (-0.19%)
-232.60 (-0.33%)
Nifty
Sensex
:
:
20898.00
69421.13
-39.70 (-0.19%)
-232.60 (-0.33%)

Eicher Motors Ltd.

Automobile Two & Three Wheelers

Rating :
71/99

BSE: 505200 | NSE: EICHERMOT

NSE BSE
4047.00
06-Dec-2023
  • Open
  • High
  • Low
  • Previous Close
  •  4088.05
  •  4127.95
  •  4025.00
  •  4136.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  941566
  •  38276.90
  •  4200.00
  •  2836.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 110,776.41
  • 30.93
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 109,817.11
  • 0.91%
  • 6.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.16%
  • 0.69%
  • 9.07%
  • FII
  • DII
  • Others
  • 28.89%
  • 8.42%
  • 3.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.07
  • 18.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.47
  • 14.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.23
  • 30.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 42.21
  • 37.24
  • 43.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.82
  • 6.18
  • 6.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.73
  • 23.31
  • 26.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Net Sales
4,114.53
3,519.40
16.91%
3,986.37
3,397.46
17.33%
3,804.32
3,193.32
19.13%
3,721.00
2,880.65
29.17%
Expenses
3,027.37
2,697.79
12.22%
2,965.53
2,566.37
15.55%
2,870.67
2,436.27
17.83%
2,863.77
2,298.29
24.60%
EBITDA
1,087.16
821.61
32.32%
1,020.84
831.09
22.83%
933.65
757.05
23.33%
857.23
582.36
47.20%
EBIDTM
26.42%
23.35%
25.61%
24.46%
24.54%
23.71%
23.04%
20.22%
Other Income
273.78
148.62
84.21%
243.21
48.66
399.82%
205.51
118.02
74.13%
192.32
92.14
108.73%
Interest
12.68
7.06
79.60%
10.43
5.22
99.81%
8.16
3.13
160.70%
7.58
6.07
24.88%
Depreciation
142.54
127.12
12.13%
142.27
116.22
22.41%
148.03
119.44
23.94%
134.84
111.43
21.01%
PBT
1,205.72
836.05
44.22%
1,111.35
758.31
46.56%
982.97
752.50
30.63%
907.13
557.00
62.86%
Tax
291.09
223.31
30.35%
293.45
181.43
61.74%
250.77
196.15
27.85%
230.18
136.81
68.25%
PAT
914.63
612.74
49.27%
817.90
576.88
41.78%
732.20
556.35
31.61%
676.95
420.19
61.11%
PATM
22.23%
17.41%
20.52%
16.98%
19.25%
17.42%
18.19%
14.59%
EPS
37.12
24.02
54.54%
33.55
22.34
50.18%
33.11
22.32
48.34%
27.09
16.68
62.41%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Net Sales
15,626.22
14,442.18
10,297.83
8,720.35
9,153.58
9,797.06
8,964.96
7,033.36
6,173.46
8,738.32
6,809.80
Net Sales Growth
20.29%
40.24%
18.09%
-4.73%
-6.57%
9.28%
27.46%
13.93%
-29.35%
28.32%
 
Cost Of Goods Sold
8,730.68
8,211.90
5,955.68
5,112.27
4,995.94
5,057.38
4,635.15
3,706.84
3,448.39
5,769.85
4,640.10
Gross Profit
6,895.54
6,230.28
4,342.15
3,608.08
4,157.64
4,739.68
4,329.81
3,326.52
2,725.07
2,968.47
2,169.70
GP Margin
44.13%
43.14%
42.17%
41.38%
45.42%
48.38%
48.30%
47.30%
44.14%
33.97%
31.86%
Total Expenditure
11,727.34
10,998.60
8,125.58
6,939.10
6,973.23
6,893.95
6,157.33
4,859.41
4,483.85
7,623.54
6,096.61
Power & Fuel Cost
-
72.97
55.78
52.98
62.86
66.96
52.41
46.02
46.18
74.07
61.45
% Of Sales
-
0.51%
0.54%
0.61%
0.69%
0.68%
0.58%
0.65%
0.75%
0.85%
0.90%
Employee Cost
-
1,001.93
821.02
843.23
795.78
702.44
573.68
426.28
350.21
659.64
533.34
% Of Sales
-
6.94%
7.97%
9.67%
8.69%
7.17%
6.40%
6.06%
5.67%
7.55%
7.83%
Manufacturing Exp.
-
412.03
344.45
259.78
267.70
277.08
229.64
177.92
164.95
204.25
154.63
% Of Sales
-
2.85%
3.34%
2.98%
2.92%
2.83%
2.56%
2.53%
2.67%
2.34%
2.27%
General & Admin Exp.
-
262.86
188.43
138.12
188.32
220.03
162.07
119.79
116.61
173.80
132.07
% Of Sales
-
1.82%
1.83%
1.58%
2.06%
2.25%
1.81%
1.70%
1.89%
1.99%
1.94%
Selling & Distn. Exp.
-
886.90
615.04
374.59
467.03
420.62
392.49
292.46
271.05
593.06
450.96
% Of Sales
-
6.14%
5.97%
4.30%
5.10%
4.29%
4.38%
4.16%
4.39%
6.79%
6.62%
Miscellaneous Exp.
-
150.01
145.18
158.13
195.60
149.44
111.89
90.10
86.46
148.87
450.96
% Of Sales
-
1.04%
1.41%
1.81%
2.14%
1.53%
1.25%
1.28%
1.40%
1.70%
1.82%
EBITDA
3,898.88
3,443.58
2,172.25
1,781.25
2,180.35
2,903.11
2,807.63
2,173.95
1,689.61
1,114.78
713.19
EBITDA Margin
24.95%
23.84%
21.09%
20.43%
23.82%
29.63%
31.32%
30.91%
27.37%
12.76%
10.47%
Other Income
914.82
595.11
440.82
453.19
543.25
443.39
280.10
227.33
178.09
107.44
95.29
Interest
38.85
28.02
18.78
16.45
18.88
7.33
5.34
3.56
2.12
9.78
7.88
Depreciation
567.68
526.21
451.93
450.73
381.54
300.28
223.30
153.81
136.60
219.82
130.04
PBT
4,207.17
3,484.46
2,142.36
1,767.26
2,323.18
3,038.89
2,859.09
2,243.91
1,728.98
992.62
670.56
Tax
1,065.49
885.69
525.91
451.50
527.45
1,077.04
935.93
720.30
538.88
290.88
145.18
Tax Rate
25.33%
25.42%
24.55%
25.55%
22.70%
35.44%
32.74%
32.10%
31.17%
29.30%
21.65%
PAT
3,141.68
2,913.94
1,676.60
1,315.76
1,795.73
1,961.85
1,923.16
1,523.61
1,190.10
615.36
393.94
PAT before Minority Interest
3,141.68
2,913.94
1,676.60
1,315.76
1,795.73
1,961.85
1,923.16
1,523.61
1,190.10
701.74
525.38
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-86.38
-131.44
PAT Margin
20.11%
20.18%
16.28%
15.09%
19.62%
20.02%
21.45%
21.66%
19.28%
7.04%
5.78%
PAT Growth
45.03%
73.80%
27.42%
-26.73%
-8.47%
2.01%
26.22%
28.02%
93.40%
56.21%
 
EPS
114.79
106.46
61.26
48.07
65.61
71.68
70.27
55.67
43.48
22.48
14.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Shareholder's Funds
14,990.28
12,608.00
11,438.08
9,980.93
8,918.72
7,030.07
5,345.07
3,653.09
2,515.86
2,055.42
Share Capital
27.35
27.34
27.33
27.30
27.28
27.26
27.21
27.16
27.10
27.04
Total Reserves
14,904.62
12,539.70
11,330.88
9,883.64
8,832.69
6,943.01
5,272.73
3,600.70
2,488.76
2,028.38
Non-Current Liabilities
972.78
638.46
491.72
450.21
370.15
226.92
134.26
974.57
329.05
253.83
Secured Loans
62.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
102.46
67.96
22.56
21.20
23.00
29.12
26.13
923.30
72.83
59.78
Current Liabilities
3,234.58
2,893.37
2,628.81
2,018.58
2,097.96
2,265.24
1,529.75
1,204.98
2,473.26
1,987.62
Trade Payables
1,810.44
1,788.09
1,513.23
1,007.82
1,234.05
1,171.86
765.30
723.22
1,512.67
1,191.36
Other Current Liabilities
913.09
754.00
736.95
702.54
478.02
787.31
572.32
432.72
653.76
556.26
Short Term Borrowings
132.74
58.84
157.41
144.43
186.76
150.84
111.85
22.57
58.36
83.90
Short Term Provisions
378.31
292.44
221.22
163.79
199.13
155.23
80.28
26.47
248.47
156.10
Total Liabilities
19,197.64
16,139.83
14,558.61
12,449.72
11,386.83
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
Net Block
2,689.99
2,424.28
2,433.30
2,374.36
1,871.07
1,497.83
868.57
789.59
2,309.33
1,656.14
Gross Block
5,141.55
4,405.42
4,048.91
3,574.99
2,757.18
2,134.21
1,285.02
1,060.71
3,137.36
2,299.27
Accumulated Depreciation
2,451.56
1,981.14
1,615.61
1,200.63
886.11
636.38
416.45
271.12
828.03
643.13
Non Current Assets
15,514.41
10,520.49
5,750.13
6,075.13
6,971.52
6,987.19
5,628.14
4,783.84
3,501.73
2,425.34
Capital Work in Progress
472.07
504.78
314.29
312.17
449.74
333.21
373.77
94.48
418.80
463.59
Non Current Investment
12,100.77
7,295.89
2,826.06
3,239.43
4,457.22
4,951.30
4,107.73
2,805.34
160.60
0.05
Long Term Loans & Adv.
204.01
210.43
151.59
149.17
103.88
114.70
187.52
977.72
478.07
298.26
Other Non Current Assets
47.57
85.11
24.89
0.00
89.61
90.15
90.55
116.71
134.93
7.30
Current Assets
3,683.23
5,619.34
8,808.48
6,374.59
4,415.31
2,535.04
1,380.94
1,048.80
2,901.50
2,911.25
Current Investments
219.89
424.69
1,076.08
2,512.50
468.81
633.40
883.61
582.90
917.09
825.41
Inventories
1,278.44
1,132.40
874.60
572.35
633.38
394.64
335.90
308.39
645.52
526.80
Sundry Debtors
368.92
302.04
158.16
86.76
84.29
68.00
50.04
32.64
562.17
512.50
Cash & Bank
857.12
2,722.47
5,830.36
2,950.59
2,965.29
1,212.00
25.06
49.17
353.32
682.56
Other Current Assets
958.86
125.08
248.89
127.73
263.54
227.00
86.33
75.70
423.40
363.98
Short Term Loans & Adv.
872.92
912.66
620.39
124.66
151.88
174.11
60.57
67.18
366.46
310.12
Net Current Assets
448.65
2,725.97
6,179.67
4,356.01
2,317.35
269.80
-148.81
-156.18
428.24
923.63
Total Assets
19,197.64
16,139.83
14,558.61
12,449.72
11,386.83
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Cash From Operating Activity
2,847.46
1,527.04
1,690.97
1,694.12
1,575.47
2,482.25
1,707.97
1,463.08
1,047.47
716.20
PBT
3,484.46
2,142.36
1,767.26
2,354.89
3,279.77
2,895.60
2,387.38
1,876.92
992.62
670.56
Adjustment
67.60
29.28
145.09
-118.40
-338.89
-44.24
-191.25
-158.19
133.87
46.96
Changes in Working Capital
65.67
-130.98
235.22
85.94
-456.93
438.01
163.48
263.00
201.99
149.11
Cash after chg. in Working capital
3,617.73
2,040.66
2,147.57
2,322.43
2,483.95
3,289.37
2,359.61
1,981.73
1,328.48
866.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-770.27
-513.62
-456.60
-628.31
-908.48
-807.12
-651.64
-518.65
-281.01
-150.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,421.60
-983.25
-1,625.30
-1,508.41
-659.88
-2,145.02
-1,743.58
-1,001.40
-1,214.48
-789.79
Net Fixed Assets
-621.37
-532.34
-468.91
-673.72
-739.14
-806.14
-500.36
-457.00
-269.38
-145.53
Net Investments
-4,329.64
-3,905.17
1,883.95
-878.70
819.81
-323.91
-157.70
-2,199.66
-332.23
-206.96
Others
2,529.41
3,454.26
-3,040.34
44.01
-740.55
-1,014.97
-1,085.52
1,655.26
-612.87
-437.30
Cash from Financing Activity
-417.44
-593.36
-14.76
-858.25
-292.30
-262.01
25.29
-465.52
-162.23
-47.35
Net Cash Inflow / Outflow
8.42
-49.57
50.91
-672.54
623.29
75.22
-10.32
-3.84
-329.24
-120.94
Opening Cash & Equivalents
44.55
94.12
43.21
715.75
92.46
17.24
27.56
17.12
682.56
803.50
Closing Cash & Equivalent
52.97
44.55
94.12
43.21
715.75
92.46
17.24
13.28
353.32
682.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Book Value (Rs.)
545.96
459.66
415.60
363.04
324.78
255.70
194.78
133.57
92.84
76.01
ROA
16.49%
10.92%
9.74%
15.07%
18.77%
23.27%
23.73%
19.45%
11.95%
10.71%
ROE
21.19%
14.02%
12.37%
19.13%
24.79%
31.35%
34.13%
38.74%
30.70%
27.58%
ROCE
27.48%
18.31%
16.42%
24.36%
37.41%
45.33%
49.22%
55.40%
42.53%
34.64%
Fixed Asset Turnover
3.04
2.45
2.30
2.89
4.01
5.39
6.77
3.32
3.44
3.89
Receivable days
8.43
8.12
5.11
3.41
2.84
2.34
1.90
15.57
20.97
23.53
Inventory Days
30.28
35.39
30.16
24.04
19.15
14.46
14.81
24.97
22.88
24.94
Payable days
79.97
101.16
89.06
55.89
56.68
51.46
47.37
71.04
49.79
49.98
Cash Conversion Cycle
-41.27
-57.65
-53.80
-28.44
-34.70
-34.66
-30.66
-30.50
-5.94
-1.51
Total Debt/Equity
0.01
0.00
0.01
0.01
0.02
0.02
0.02
0.01
0.02
0.04
Interest Cover
136.60
118.28
108.43
124.05
415.58
536.41
631.31
816.56
102.49
86.10

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Eicher Motors’ motorcycle arm forays into pre-owned bike segment
    5th Dec 2023, 15:28 PM

    Reown outlets would be available in Delhi, Mumbai, Kolkata, Bangalore and Chennai

    Read More
  • Eicher Motors’ JV reports 5.9% rise in total sales in November
    1st Dec 2023, 17:36 PM

    The November 2023 sales included 4,989 units of the Eicher brand and 205 units of the Volvo brand

    Read More
  • Eicher Motors’ motorcycle arm unveils Royal Enfield Shotgun 650
    25th Nov 2023, 15:48 PM

    The Royal Enfield Shotgun 650 made its global debut in Goa on November 24, 2023, with a special colorway and edition - the Shotgun 650 Motoverse Edition

    Read More
  • Eicher Motors reports 55% rise in Q2 consolidated net profit
    13th Nov 2023, 12:28 PM

    Total consolidated income of the company increased by 19.64% at Rs 4,388.31 crore for Q2FY24

    Read More
  • Eicher Motors - Quarterly Results
    10th Nov 2023, 17:38 PM

    Read More
  • Eicher Motors’ arm unveils electric vehicle design concept
    8th Nov 2023, 11:09 AM

    The Royal Enfield Electric Himalayan Testbed is a new expression of sustainable exploration for the future

    Read More
  • Eicher Motors’ Royal Enfield unveils all-new Himalayan at EICMA Motor Show 2023
    7th Nov 2023, 14:59 PM

    The new Royal Enfield Himalayan will be launched in India before the end of this year

    Read More
  • Eicher Motors’ motorcycle division reports marginal rise in October sales
    1st Nov 2023, 16:25 PM

    The company’s sales of models with engine capacity up to 350 cc increased by 2% at 76,075 units in October 2023

    Read More
  • Eicher Motors’ arm launches new 2023 Bullet 350
    2nd Sep 2023, 17:00 PM

    It is available starting at Rs 1,73,562 in three distinct variants and five colorways

    Read More
  • Eicher Motors’ motorcycle division reports 11% rise in August sales
    1st Sep 2023, 17:40 PM

    The company’s sales of models with engine capacity up to 350 cc increased by 31% at 69,023 units in August 2023 against 62,236 units in the same period year ago

    Read More
  • Eicher Motors’ JV reports 29% growth in total sales in August
    1st Sep 2023, 16:44 PM

    In the domestic commercial vehicles market, Eicher branded trucks and buses recorded sales of 5907 units in August

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.