Nifty
:
11546.90
Sensex
:
39036.92
-53.30 (-0.46%)
-53.11 (-0.14%)
Nifty
Sensex
:
:
11546.90
39036.92
-53.30 (-0.46%)
-53.11 (-0.14%)

Eicher Motors Ltd.

Automobile Two & Three Wheelers

Rating :
66/99

BSE: 505200 | NSE: EICHERMOT

NSE BSE
19239.35
23-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  18400.00
  •  19500.00
  •  18400.00
  •  17860.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  330720
  •  62439.85
  •  28099.65
  •  15200.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 52,494.14
  • 25.26
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 49,715.61
  • 0.65%
  • 5.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.31%
  • 1.40%
  • 9.46%
  • FII
  • DII
  • Others
  • 0.16%
  • 4.36%
  • 35.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.55
  • 45.55
  • 40.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.95
  • 13.00
  • 11.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.13
  • 27.20
  • 24.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
2,381.92
2,547.75
-6.51%
2,500.08
2,528.01
-1.10%
2,341.06
2,269.01
3.18%
2,408.17
2,167.30
11.11%
Expenses
1,767.45
1,738.15
1.69%
1,815.39
1,730.83
4.89%
1,661.53
1,561.80
6.39%
1,678.88
1,484.78
13.07%
EBITDA
614.47
809.60
-24.10%
684.69
797.18
-14.11%
679.53
707.21
-3.91%
729.29
682.52
6.85%
EBIDTM
25.80%
31.78%
27.39%
31.53%
29.03%
31.17%
30.28%
31.49%
Other Income
120.40
59.61
101.98%
142.70
84.95
67.98%
147.13
47.48
209.88%
93.95
69.94
34.33%
Interest
4.67
1.53
205.23%
2.14
1.35
58.52%
1.88
1.58
18.99%
1.78
1.29
37.98%
Depreciation
87.60
70.15
24.88%
81.13
63.97
26.83%
76.84
64.94
18.32%
72.16
49.17
46.76%
PBT
642.60
797.53
-19.43%
744.12
816.81
-8.90%
747.94
688.17
8.69%
749.30
702.00
6.74%
Tax
211.68
285.64
-25.89%
274.75
264.50
3.88%
256.46
229.59
11.70%
260.19
224.31
16.00%
PAT
430.92
511.89
-15.82%
469.37
552.31
-15.02%
491.48
458.58
7.17%
489.11
477.69
2.39%
PATM
18.09%
20.09%
18.77%
21.85%
20.99%
20.21%
20.31%
22.04%
EPS
165.54
211.29
-21.65%
199.72
169.31
17.96%
195.43
191.08
2.28%
201.23
190.31
5.74%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Net Sales
9,631.23
9,797.06
8,964.96
7,033.36
6,173.46
8,738.32
6,809.80
6,389.89
5,684.42
4,397.08
2,938.63
Net Sales Growth
1.25%
9.28%
27.46%
13.93%
-29.35%
28.32%
6.57%
12.41%
29.28%
49.63%
 
Cost Of Goods Sold
5,023.15
5,057.38
4,635.15
3,706.84
3,448.39
5,769.85
4,640.10
4,592.51
4,122.39
3,324.47
2,205.66
Gross Profit
4,608.08
4,739.68
4,329.81
3,326.52
2,725.07
2,968.47
2,169.70
1,797.38
1,562.03
1,072.61
732.97
GP Margin
47.85%
48.38%
48.30%
47.30%
44.14%
33.97%
31.86%
28.13%
27.48%
24.39%
24.94%
Total Expenditure
6,923.25
6,893.95
6,157.33
4,859.41
4,483.85
7,623.54
6,096.61
5,840.87
5,095.07
4,050.79
2,806.24
Power & Fuel Cost
-
66.96
52.41
46.02
46.18
74.07
61.45
46.11
35.03
29.05
20.86
% Of Sales
-
0.68%
0.58%
0.65%
0.75%
0.85%
0.90%
0.72%
0.62%
0.66%
0.71%
Employee Cost
-
702.44
573.68
426.28
350.21
659.64
533.34
457.26
345.56
261.59
214.53
% Of Sales
-
7.17%
6.40%
6.06%
5.67%
7.55%
7.83%
7.16%
6.08%
5.95%
7.30%
Manufacturing Exp.
-
277.08
229.64
177.92
164.95
204.25
125.40
98.96
80.51
76.61
69.17
% Of Sales
-
2.83%
2.56%
2.53%
2.67%
2.34%
1.84%
1.55%
1.42%
1.74%
2.35%
General & Admin Exp.
-
220.03
162.07
119.79
116.61
173.80
161.30
151.99
123.57
69.43
53.09
% Of Sales
-
2.25%
1.81%
1.70%
1.89%
1.99%
2.37%
2.38%
2.17%
1.58%
1.81%
Selling & Distn. Exp.
-
420.62
392.49
292.46
271.05
593.06
450.96
391.89
307.96
237.42
183.18
% Of Sales
-
4.29%
4.38%
4.16%
4.39%
6.79%
6.62%
6.13%
5.42%
5.40%
6.23%
Miscellaneous Exp.
-
149.44
111.89
90.10
86.46
148.87
124.06
102.15
80.05
52.22
183.18
% Of Sales
-
1.53%
1.25%
1.28%
1.40%
1.70%
1.82%
1.60%
1.41%
1.19%
2.03%
EBITDA
2,707.98
2,903.11
2,807.63
2,173.95
1,689.61
1,114.78
713.19
549.02
589.35
346.29
132.39
EBITDA Margin
28.12%
29.63%
31.32%
30.91%
27.37%
12.76%
10.47%
8.59%
10.37%
7.88%
4.51%
Other Income
504.18
443.39
280.10
227.33
178.09
107.44
95.29
136.64
142.48
138.18
117.47
Interest
10.47
7.33
5.34
3.56
2.12
9.78
7.88
3.79
7.67
9.50
8.67
Depreciation
317.73
300.28
223.30
153.81
136.60
219.82
130.04
82.17
63.96
57.30
53.88
PBT
2,883.96
3,038.89
2,859.09
2,243.91
1,728.98
992.62
670.56
599.70
660.20
417.67
187.31
Tax
1,003.08
1,077.04
935.93
720.30
538.88
290.88
145.18
124.85
162.80
110.82
57.82
Tax Rate
34.78%
35.44%
32.74%
32.10%
31.17%
29.30%
21.65%
20.82%
24.66%
26.53%
30.87%
PAT
1,880.88
1,961.85
1,923.16
1,523.61
1,190.10
615.36
393.94
324.26
308.77
188.92
83.39
PAT before Minority Interest
1,880.88
1,961.85
1,923.16
1,523.61
1,190.10
701.74
525.38
474.85
497.40
306.85
129.49
Minority Interest
0.00
0.00
0.00
0.00
0.00
-86.38
-131.44
-150.59
-188.63
-117.93
-46.10
PAT Margin
19.53%
20.02%
21.45%
21.66%
19.28%
7.04%
5.78%
5.07%
5.43%
4.30%
2.84%
PAT Growth
-5.98%
2.01%
26.22%
28.02%
93.40%
56.21%
21.49%
5.02%
63.44%
126.55%
 
Unadjusted EPS
761.92
807.76
719.69
613.12
493.07
227.22
145.85
120.11
114.48
70.54
30.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Shareholder's Funds
8,918.72
7,030.07
5,345.07
3,653.09
2,515.86
2,055.42
1,754.89
1,493.13
1,232.14
1,069.04
Share Capital
27.28
27.26
27.21
27.16
27.10
27.04
27.00
26.99
26.94
12.66
Total Reserves
8,832.69
6,943.01
5,272.73
3,600.70
2,488.76
2,028.38
1,727.89
1,466.14
1,205.20
1,042.35
Non-Current Liabilities
370.01
226.92
134.26
974.57
329.05
253.83
196.90
135.41
120.56
140.53
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
86.52
73.52
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.58
9.12
52.85
Long Term Provisions
23.00
29.12
26.13
923.30
72.83
59.78
56.12
42.75
0.00
0.00
Current Liabilities
2,098.10
2,265.24
1,529.75
1,204.98
2,473.26
1,987.62
1,571.23
1,327.19
933.21
697.75
Trade Payables
1,234.05
1,171.86
765.30
723.22
1,512.67
1,191.36
954.70
794.10
759.59
553.35
Other Current Liabilities
478.16
787.31
572.32
432.72
653.76
556.26
479.92
389.54
34.56
48.20
Short Term Borrowings
186.76
150.84
111.85
22.57
58.36
83.90
22.35
36.56
0.00
0.00
Short Term Provisions
199.13
155.23
80.28
26.47
248.47
156.10
114.26
106.99
139.06
96.20
Total Liabilities
11,386.83
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
4,471.48
3,793.38
2,963.32
2,481.99
Net Block
1,871.07
1,497.83
868.57
789.59
2,309.33
1,656.14
991.80
504.42
384.38
363.52
Gross Block
2,757.18
2,134.21
1,285.02
1,060.71
3,137.36
2,299.27
1,525.98
988.72
811.28
743.69
Accumulated Depreciation
886.11
636.38
416.45
271.12
828.03
643.13
534.18
484.30
426.90
380.17
Non Current Assets
6,976.56
6,987.19
5,628.14
4,783.84
3,501.73
2,425.34
1,832.88
1,111.51
457.99
378.99
Capital Work in Progress
449.74
333.21
373.77
94.48
418.80
463.59
482.28
333.36
66.88
12.23
Non Current Investment
4,457.22
4,951.30
4,107.73
2,805.34
160.60
0.05
0.05
0.05
3.28
3.24
Long Term Loans & Adv.
103.88
114.70
176.42
977.72
478.07
298.26
327.23
240.65
0.00
0.00
Other Non Current Assets
94.65
90.15
101.65
116.71
134.93
7.30
9.43
14.10
0.00
0.00
Current Assets
4,410.27
2,535.04
1,380.94
1,048.80
2,901.50
2,911.25
2,638.60
2,681.87
2,505.33
2,103.00
Current Investments
468.81
633.40
883.61
582.90
917.09
825.41
638.45
512.57
455.31
290.87
Inventories
633.38
394.64
335.90
308.39
645.52
526.80
488.84
427.96
326.52
218.96
Sundry Debtors
90.34
68.00
50.04
32.64
562.17
512.50
445.87
344.58
260.93
232.53
Cash & Bank
2,965.29
1,212.00
25.06
49.17
353.32
682.56
803.50
1,191.51
1,245.68
1,170.65
Other Current Assets
252.45
52.89
25.76
8.52
423.40
363.98
261.94
205.25
216.89
189.99
Short Term Loans & Adv.
151.88
174.11
60.57
67.18
366.46
310.12
213.10
159.62
181.35
154.03
Net Current Assets
2,312.17
269.80
-148.81
-156.18
428.24
923.63
1,067.37
1,354.68
1,572.12
1,405.25
Total Assets
11,386.83
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
4,471.48
3,793.38
2,963.32
2,481.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Cash From Operating Activity
1,572.96
2,482.25
1,707.97
1,463.08
1,047.47
716.20
496.04
404.99
335.95
368.46
PBT
3,279.77
2,895.60
2,387.38
1,876.92
992.62
670.56
599.70
660.20
417.67
187.31
Adjustment
-342.67
-44.24
-191.25
-158.19
133.87
46.96
-48.61
-66.55
-35.96
-15.43
Changes in Working Capital
-455.66
438.01
163.48
263.00
201.99
149.11
52.60
-21.85
37.35
256.06
Cash after chg. in Working capital
2,481.44
3,289.37
2,359.61
1,981.73
1,328.48
866.63
603.69
571.80
419.06
427.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-908.48
-807.12
-651.64
-518.65
-281.01
-150.43
-107.65
-166.81
-83.11
-59.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-657.37
-2,145.02
-1,743.58
-1,001.40
-1,087.22
-789.79
-773.18
-338.01
-192.05
-276.42
Net Fixed Assets
-739.14
-806.14
-501.50
-455.86
-269.38
-145.53
-68.76
-52.19
-14.70
-9.95
Net Investments
819.81
-323.91
-1,472.33
-885.03
-332.23
-206.96
-131.38
-54.03
-164.43
-287.87
Others
-738.04
-1,014.97
230.25
339.49
-485.61
-437.30
-573.04
-231.79
-12.92
21.40
Cash from Financing Activity
-292.30
-262.01
25.29
-465.52
-162.23
-47.35
-110.87
-113.68
-68.87
-164.05
Net Cash Inflow / Outflow
623.29
75.22
-10.32
-3.84
-201.98
-120.94
-388.01
-46.70
75.03
-72.01
Opening Cash & Equivalents
92.46
17.24
27.56
17.12
682.56
803.50
1,191.51
1,238.21
1,170.65
1,231.80
Closing Cash & Equivalent
715.75
92.46
17.24
13.28
480.58
682.56
803.50
1,191.51
1,245.68
1,170.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Book Value (Rs.)
3247.79
2556.96
1947.79
1335.74
928.36
760.14
649.96
553.22
457.36
833.34
ROA
18.77%
23.27%
23.73%
19.45%
11.95%
10.71%
11.49%
14.72%
11.27%
5.43%
ROE
24.79%
31.35%
34.13%
38.74%
30.70%
27.58%
29.24%
36.50%
26.83%
12.00%
ROCE
37.41%
45.33%
49.22%
55.40%
42.53%
34.64%
36.42%
46.64%
33.86%
15.90%
Fixed Asset Turnover
4.01
5.39
6.77
3.32
3.44
3.89
5.56
6.81
6.05
4.38
Receivable days
2.95
2.34
1.90
15.57
20.97
23.53
20.62
18.03
19.15
24.20
Inventory Days
19.15
14.46
14.81
24.97
22.88
24.94
23.92
22.46
21.17
32.66
Payable days
56.68
51.46
47.37
71.04
49.79
50.22
41.13
42.17
48.63
58.43
Cash Conversion Cycle
-34.59
-34.66
-30.66
-30.50
-5.94
-1.76
3.41
-1.69
-8.31
-1.56
Total Debt/Equity
0.02
0.02
0.02
0.01
0.02
0.04
0.01
0.03
0.08
0.12
Interest Cover
415.58
536.41
631.31
816.56
102.49
86.10
159.23
87.08
44.97
22.60

Annual Reports:

FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Eicher Motors’ motorcycle division reports 24% fall in August sales
    3rd Sep 2019, 12:33 PM

    The company’s sales of vehicles with engine capacity up to 350 cc decreased by 32% at 44,694 units

    Read More
  • Eicher Motors’ JV reports 41.7% fall in August sales
    3rd Sep 2019, 11:14 AM

    Eicher branded trucks and buses recorded total sales of 3462 units in August as compared with 5948 units in the year-ago month

    Read More
  • Eicher Motors’ motorcycle arm unveils new Bullet 350 models
    13th Aug 2019, 11:14 AM

    The new Bullet 350 models are priced at Rs 112,000

    Read More
  • Eicher Motors’ motorcycle division reports 22% fall in July sales
    1st Aug 2019, 16:37 PM

    The company’s sales of vehicles with engine capacity up to 350 cc decreased by 29% at 45,041 units in July 2019

    Read More
  • Eicher Motors’ JV reports sales of 3,961 units in July
    1st Aug 2019, 15:34 PM

    Eicher branded trucks and buses recorded total sales of 4001 units in July

    Read More
  • Eicher Motors reports 22% fall in Q1 consolidated net profit
    1st Aug 2019, 12:26 PM

    Total consolidated income of the company decreased by 4.03% at Rs 2502.32 crore for Q1FY20

    Read More
  • Eicher Motors - Quarterly Results
    31st Jul 2019, 17:38 PM

    Read More
  • Eicher showcases latest range of buses at second edition of Prawaas 2019
    30th Jul 2019, 10:23 AM

    The showcase included the newly introduced Eicher 3009L Skyline Pro Staff AC Bus and Eicher 20.15R 12m bus chassis

    Read More
  • Eicher Motors’ JV clocks over 160,000 km ferrying of its electric buses in Kolkata: Report
    10th Jul 2019, 14:38 PM

    The Eicher Skyline Pro e-buses had been deployed with West Bengal Housing Infrastructure Development Corporation

    Read More
  • Eicher Motors’ motorcycle arm opens two service centres in Himachal Pradesh: Report
    10th Jul 2019, 12:10 PM

    The two new service centers located at Kaza and Keylong will include product, service, and spares

    Read More
  • Eicher Motors’ motorcycle arm reports 22% decline in June sales
    2nd Jul 2019, 11:20 AM

    Domestic sales stood at 55,082 units in June as compared to 72,588 units in the year-ago month

    Read More
  • Eicher Motors’ JV reports 28.5% fall in June sales
    1st Jul 2019, 10:38 AM

    Eicher branded trucks & buses have recorded sales of 4502 units in June 2019 as compared to 6315 units in June 2018

    Read More
  • Eicher Motors’ motorcycle arm to adopt dry wash system in all service centres
    27th Jun 2019, 10:23 AM

    The implementation of this system will help save approximately 18 lakh litres of water every month

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.