Nifty

:

24865.70

Sensex

:

80238.85

-312.95 (-1.24%)
-1048.34 (-1.29%)

Login

Nifty
Sensex

:
:

24865.70
80238.85

-312.95 (-1.24%)
-1048.34 (-1.29%)

EIH Associated Hotels Ltd.

Hotel, Resort & Restaurants

Rating :

62/99

BSE: 523127 | NSE: EIHAHOTELS

Watchlist

NSE BSE

322.80

02-Mar-2026

Open
High
Low
Previous Close

320
328
312.4
329.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

25443
8210872.25
434.9
304

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,967.02
20.53
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,901.79
1.08%
3.49

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.23
32.12
6.59

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.68
-
5.94

PAT CAGR (%)

10 Years
5 Years
3 Years

8.96
-
12.44

P:E (Median)

8 Years
5 Years
3 Years

27.13
26.26
25.94

P:BV (Average)

8 Years
5 Years
3 Years

3.78
4.09
4.47

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.06
10.62
16.75

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 129.47 133.01 -2.66% 58.33 70.84 -17.66% 68.74 64.48 6.61% 139.91 132.50 5.59%
Expenses 71.92 79.20 -9.19% 55.65 63.61 -12.51% 59.76 59.70 0.10% 79.35 82.44 -3.75%
EBITDA 57.55 53.82 6.93% 2.68 7.23 -62.93% 8.98 4.79 87.47% 60.56 50.06 20.97%
EBIDTM 44.45% 40.46% 4.59% 10.20% 13.07% 7.42% 43.28% 37.78%
Other Income 4.75 4.08 16.42% 4.46 4.28 4.21% 4.94 4.50 9.78% 5.84 3.78 54.50%
Interest 0.13 0.11 18.18% 0.11 0.10 10.00% 0.12 0.11 9.09% 0.11 0.10 10.00%
Depreciation 4.22 4.27 -1.17% 4.21 4.43 -4.97% 4.21 4.35 -3.22% 4.13 4.31 -4.18%
PBT 54.66 53.52 2.13% 3.66 2.78 31.65% 8.28 4.83 71.43% 62.15 49.43 25.73%
Tax 14.07 13.61 3.38% 0.89 0.70 27.14% 2.11 1.25 68.80% 15.88 12.62 25.83%
PAT 40.59 39.91 1.70% 2.77 2.08 33.17% 6.18 3.58 72.63% 46.27 36.81 25.70%
PATM 31.36% 30.00% 4.75% 2.94% 8.98% 5.55% 33.07% 27.78%
EPS 6.67 6.55 1.83% 0.45 0.34 32.35% 1.01 0.59 71.19% 7.60 6.04 25.83%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 396.45 408.24 384.79 337.07 195.19 101.39 249.08 264.18 263.52 263.34 245.22 Net Sales Growth -1.09% 6.09% 14.16% 72.69% 92.51% -59.29% -5.72% 0.25% 0.07% 7.39% Cost Of Goods Sold 29.51 29.69 27.71 27.01 16.17 10.27 19.86 20.45 21.18 21.08 18.65 Gross Profit 366.94 378.55 357.08 310.05 179.02 91.13 229.22 243.73 242.35 242.26 226.57 GP Margin 92.56% 92.73% 92.80% 91.98% 91.72% 89.88% 92.03% 92.26% 91.97% 92.00% 92.39% Total Expenditure 266.68 281.88 271.50 242.36 162.92 120.18 198.68 201.11 196.08 190.41 172.48 Power & Fuel Cost - 27.16 28.99 29.45 23.86 18.38 26.40 25.24 24.60 23.45 22.66 % Of Sales - 6.65% 7.53% 8.74% 12.22% 18.13% 10.60% 9.55% 9.34% 8.90% 9.24% Employee Cost - 71.60 68.37 57.64 46.29 41.20 56.47 56.10 55.33 53.00 46.36 % Of Sales - 17.54% 17.77% 17.10% 23.72% 40.64% 22.67% 21.24% 21.00% 20.13% 18.91% Manufacturing Exp. - 58.75 56.90 48.59 31.05 22.82 32.00 34.67 32.29 32.59 23.60 % Of Sales - 14.39% 14.79% 14.42% 15.91% 22.51% 12.85% 13.12% 12.25% 12.38% 9.62% General & Admin Exp. - 90.15 87.40 76.71 42.85 24.45 58.91 53.75 52.26 53.74 55.42 % Of Sales - 22.08% 22.71% 22.76% 21.95% 24.11% 23.65% 20.35% 19.83% 20.41% 22.60% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 4.53 2.13 2.96 2.70 3.06 5.05 10.88 10.43 6.55 0.00 % Of Sales - 1.11% 0.55% 0.88% 1.38% 3.02% 2.03% 4.12% 3.96% 2.49% 2.36% EBITDA 129.77 126.36 113.29 94.71 32.27 -18.79 50.40 63.07 67.44 72.93 72.74 EBITDA Margin 32.73% 30.95% 29.44% 28.10% 16.53% -18.53% 20.23% 23.87% 25.59% 27.69% 29.66% Other Income 19.99 18.72 13.10 7.07 2.59 3.06 9.03 9.97 5.70 8.12 2.94 Interest 0.47 0.42 0.80 0.39 0.34 0.53 0.45 0.43 0.40 1.93 5.44 Depreciation 16.77 17.19 16.86 16.54 15.69 16.96 15.97 14.26 14.09 14.19 15.53 PBT 128.75 127.48 108.74 84.85 18.82 -33.22 43.00 58.34 58.66 64.93 54.71 Tax 32.95 31.44 27.71 20.23 5.51 -10.40 5.04 20.41 20.87 22.15 15.77 Tax Rate 25.59% 25.50% 25.48% 23.84% 29.96% 27.99% 11.72% 34.98% 35.58% 34.11% 28.82% PAT 95.81 91.85 81.03 64.62 12.88 -26.74 37.96 37.94 37.79 42.78 38.94 PAT before Minority Interest 95.81 91.85 81.03 64.62 12.88 -26.74 37.96 37.94 37.79 42.78 38.94 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 24.17% 22.50% 21.06% 19.17% 6.60% -26.37% 15.24% 14.36% 14.34% 16.25% 15.88% PAT Growth 16.30% 13.35% 25.39% 401.71% - - 0.05% 0.40% -11.66% 9.86% EPS 15.73 15.08 13.31 10.61 2.11 -4.39 6.23 6.23 6.21 7.02 6.39

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 536.50 462.84 396.59 332.34 318.75 345.16 323.56 302.27 281.04 242.73 Share Capital 60.94 30.47 30.47 30.47 30.47 30.47 30.47 30.47 30.47 30.47 Total Reserves 475.56 432.37 366.12 301.87 288.28 314.69 293.10 271.80 250.57 212.26 Non-Current Liabilities 72.26 68.14 58.06 33.27 28.42 38.76 40.24 32.32 23.06 27.29 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.95 1.14 0.64 0.34 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.02 0.02 Long Term Provisions 30.27 30.01 19.04 1.94 2.34 1.90 1.95 2.04 1.73 13.53 Current Liabilities 70.11 60.77 66.82 46.87 42.91 62.74 47.11 40.98 41.24 70.38 Trade Payables 50.28 42.51 47.77 31.79 31.64 48.08 37.60 31.72 27.72 24.02 Other Current Liabilities 18.75 17.57 18.07 14.71 10.25 13.43 8.82 8.41 12.61 21.30 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.54 Short Term Provisions 1.07 0.69 0.98 0.36 1.02 1.24 0.69 0.85 0.90 0.51 Total Liabilities 678.87 591.75 521.47 412.48 390.08 446.66 410.91 375.57 345.34 340.40 Net Block 289.14 302.24 276.10 278.37 278.55 282.60 251.56 243.37 247.69 255.54 Gross Block 409.09 428.26 390.00 380.90 367.23 352.00 307.19 286.02 276.73 270.93 Accumulated Depreciation 119.58 121.66 109.54 98.17 84.76 69.41 55.64 42.65 29.04 15.39 Non Current Assets 357.63 353.44 321.31 298.79 302.24 307.51 278.51 283.32 271.91 291.10 Capital Work in Progress 16.77 7.77 11.69 4.60 6.17 4.64 4.03 2.60 2.77 1.00 Non Current Investment 0.04 0.04 0.04 0.04 0.04 0.04 0.03 0.04 1.37 1.24 Long Term Loans & Adv. 43.93 41.49 32.50 14.77 13.71 13.47 11.31 11.23 10.80 23.92 Other Non Current Assets 7.75 1.90 0.98 1.01 3.77 6.76 11.57 26.08 9.29 9.40 Current Assets 321.24 238.13 200.16 113.69 87.83 139.15 132.40 92.25 73.42 49.30 Current Investments 200.17 153.18 139.49 74.11 50.91 51.36 45.44 39.81 18.10 0.00 Inventories 13.77 14.46 14.78 11.47 10.33 11.35 10.30 10.19 10.85 10.62 Sundry Debtors 26.43 22.31 16.00 7.67 7.34 24.36 31.50 28.54 23.20 25.12 Cash & Bank 69.94 39.74 18.90 8.17 7.50 39.42 37.77 4.94 10.26 3.52 Other Current Assets 10.93 3.05 3.53 3.47 11.75 12.66 7.39 8.77 11.01 10.04 Short Term Loans & Adv. 6.71 5.39 7.45 8.79 10.91 8.03 1.12 1.16 3.77 0.29 Net Current Assets 251.12 177.36 133.33 66.82 44.92 76.41 85.29 51.27 32.18 -21.08 Total Assets 678.87 591.57 521.47 412.48 390.07 446.66 410.91 375.57 345.33 340.40

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 108.75 77.53 91.23 38.08 -11.86 57.02 59.99 56.94 72.61 66.29 PBT 123.28 108.74 84.85 18.39 -37.15 43.00 58.34 58.66 64.93 54.71 Adjustment 7.37 5.83 11.37 15.85 19.89 14.96 12.11 14.10 14.94 19.94 Changes in Working Capital 7.82 -10.39 10.62 5.07 4.57 8.49 0.26 -2.71 1.35 2.72 Cash after chg. in Working capital 138.47 104.17 106.83 39.31 -12.68 66.46 70.71 70.06 81.22 77.37 Interest Paid 0.00 0.00 0.00 0.00 0.31 0.00 0.00 0.00 0.00 0.00 Tax Paid -29.73 -26.64 -15.60 -1.23 0.52 -9.44 -10.72 -13.12 -8.62 -11.08 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -88.95 -63.82 -88.74 -36.67 9.36 -34.43 -41.90 -46.06 -26.05 -15.41 Net Fixed Assets 10.17 -34.34 -16.19 -12.10 -16.76 -45.42 -22.60 -9.12 -7.57 199.92 Net Investments -46.99 -13.69 -65.38 -23.20 0.45 -5.93 -5.62 -20.38 -18.23 -0.34 Others -52.13 -15.79 -7.17 -1.37 25.67 16.92 -13.68 -16.56 -0.25 -214.99 Cash from Financing Activity -19.01 -16.88 -1.73 -0.72 -1.08 -17.55 -17.05 -16.33 -39.79 -54.94 Net Cash Inflow / Outflow 0.79 -3.17 0.76 0.69 -3.58 5.03 1.04 -5.45 6.77 -4.06 Opening Cash & Equivalents 5.23 8.40 7.64 6.95 10.53 5.50 4.46 9.92 3.15 7.21 Closing Cash & Equivalent 6.01 5.23 8.40 7.64 6.95 10.53 5.50 4.46 9.92 3.15

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 88.04 75.96 65.08 109.08 104.62 113.29 106.20 99.21 92.24 79.67 ROA 14.46% 14.56% 13.84% 3.21% -6.39% 8.85% 9.65% 10.49% 12.48% 10.56% ROE 18.38% 18.86% 17.73% 3.96% -8.06% 11.35% 12.12% 12.96% 16.34% 16.99% ROCE 24.76% 25.49% 23.39% 5.75% -11.03% 12.97% 18.69% 20.16% 23.88% 21.63% Fixed Asset Turnover 0.98 0.94 0.87 0.52 0.28 0.76 0.89 0.94 0.96 0.66 Receivable days 21.79 18.17 12.82 14.04 57.06 40.93 41.48 35.83 33.46 37.94 Inventory Days 12.62 13.86 14.21 20.38 39.02 15.86 14.15 14.57 14.87 15.06 Payable days 570.41 594.64 537.42 716.11 1416.80 102.76 82.96 72.99 64.90 69.61 Cash Conversion Cycle -536.00 -562.60 -510.38 -681.69 -1320.71 -45.96 -27.33 -22.60 -16.58 -16.60 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.14 Interest Cover 295.24 137.61 219.12 55.41 -69.09 97.41 135.44 148.76 34.71 11.05

Description Mar 12 Mar 11 Mar 10 Mar 09 Mar 08 Mar 07
Book Value (Rs.) 45.70 43.37 41.75 42.17 40.39 38.51 ROA 3.13% 2.41% 0.64% 1.88% 2.47% 2.78% ROE 12.08% 9.79% 2.65% 8.05% 11.16% 12.82% ROCE 13.55% 12.12% 9.85% 11.31% 12.66% 10.21% Fixed Asset Turnover 0.41 0.39 0.34 0.36 0.41 0.38 Receivable days 29.11 26.86 23.56 28.72 34.21 36.90 Inventory Days 13.63 14.56 17.81 17.35 14.90 16.13 Payable days 49.45 61.92 78.18 91.11 102.29 103.26 Cash Conversion Cycle -6.71 -20.50 -36.81 -45.04 -53.18 -50.23 Total Debt/Equity 2.26 2.50 2.74 2.77 2.98 2.86 Interest Cover 1.65 1.58 1.17 1.39 1.74 1.91

Top Investors:

jupiter india fund

the jupiter global fund-jupiter india select

hemendra m kothari

Annual Reports:

News Update:

EIH Associated Hotel - Quarterly Results
10th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback