PBT
123.28
108.74
84.85
18.39
-37.15
43.00
58.34
58.66
64.93
54.71
Adjustment
7.37
5.83
11.37
15.85
19.89
14.96
12.11
14.10
14.94
19.94
Changes in Working Capital
7.82
-10.39
10.62
5.07
4.57
8.49
0.26
-2.71
1.35
2.72
Cash after chg. in Working capital
138.47
104.17
106.83
39.31
-12.68
66.46
70.71
70.06
81.22
77.37
Interest Paid
0.00
0.00
0.00
0.00
0.31
0.00
0.00
0.00
0.00
0.00
Tax Paid
-29.73
-26.64
-15.60
-1.23
0.52
-9.44
-10.72
-13.12
-8.62
-11.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00