Nifty

:

24317.15

Sensex

:

77928.15

66.95 (0.28%)
273.55 (0.35%)

Login

Nifty
Sensex

:
:

24317.15
77928.15

66.95 (0.28%)
273.55 (0.35%)

EIH Associated Hotels Ltd.

Hotel, Resort & Restaurants

Rating :

53/99

BSE: 523127 | NSE: EIHAHOTELS

Watchlist

NSE BSE

313.80

30-Jul-2026

Open
High
Low
Previous Close

319.4
320
312.6
315.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

12701
4007143.15
434.9
266.65

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,914.92
21.97
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,893.41
1.11%
3.18

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.84
14.48
-0.09

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.01
29.79
0.97

PAT CAGR (%)

10 Years
5 Years
3 Years

7.38
46.59
2.46

P:E (Median)

8 Years
5 Years
3 Years

25.93
26.26
25.35

P:BV (Average)

8 Years
5 Years
3 Years

3.75
4.13
4.40

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.70
22.56
16.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 127.19 139.91 -9.09% 129.47 133.01 -2.66% 58.33 70.84 -17.66% 68.74 64.48 6.61%
Expenses 77.53 79.35 -2.29% 71.92 79.20 -9.19% 55.65 63.61 -12.51% 59.76 59.70 0.10%
EBITDA 49.66 60.56 -18.00% 57.55 53.82 6.93% 2.68 7.23 -62.93% 8.98 4.79 87.47%
EBIDTM 39.04% 43.28% 44.45% 40.46% 4.59% 10.20% 13.07% 7.42%
Other Income 5.32 5.84 -8.90% 4.75 4.08 16.42% 4.46 4.28 4.21% 4.94 4.50 9.78%
Interest 0.11 0.11 0.00% 0.13 0.11 18.18% 0.11 0.10 10.00% 0.12 0.11 9.09%
Depreciation 4.40 4.13 6.54% 4.22 4.27 -1.17% 4.21 4.43 -4.97% 4.21 4.35 -3.22%
PBT 50.47 62.15 -18.79% 54.66 53.52 2.13% 3.66 2.78 31.65% 8.28 4.83 71.43%
Tax 12.84 15.88 -19.14% 14.07 13.61 3.38% 0.89 0.70 27.14% 2.11 1.25 68.80%
PAT 37.64 46.27 -18.65% 40.59 39.91 1.70% 2.77 2.08 33.17% 6.18 3.58 72.63%
PATM 29.59% 33.07% 31.36% 30.00% 4.75% 2.94% 8.98% 5.55%
EPS 6.18 7.60 -18.68% 6.67 6.55 1.83% 0.45 0.34 32.35% 1.01 0.59 71.19%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 383.73 408.24 384.79 337.07 195.19 101.39 249.08 264.18 263.52 263.34 Net Sales Growth - -6.00% 6.09% 14.16% 72.69% 92.51% -59.29% -5.72% 0.25% 0.07% Cost Of Goods Sold - 29.52 29.69 27.71 27.01 16.17 10.27 19.86 20.45 21.18 21.08 Gross Profit - 354.21 378.55 357.08 310.05 179.02 91.13 229.22 243.73 242.35 242.26 GP Margin - 92.31% 92.73% 92.80% 91.98% 91.72% 89.88% 92.03% 92.26% 91.97% 92.00% Total Expenditure - 264.86 281.88 271.50 242.36 162.92 120.18 198.68 201.11 196.08 190.41 Power & Fuel Cost - 22.76 27.16 28.99 29.45 23.86 18.38 26.40 25.24 24.60 23.45 % Of Sales - 5.93% 6.65% 7.53% 8.74% 12.22% 18.13% 10.60% 9.55% 9.34% 8.90% Employee Cost - 69.19 71.60 68.37 57.64 46.29 41.20 56.47 56.10 55.33 53.00 % Of Sales - 18.03% 17.54% 17.77% 17.10% 23.72% 40.64% 22.67% 21.24% 21.00% 20.13% Manufacturing Exp. - 55.34 58.75 56.90 48.59 31.05 22.82 32.00 34.67 32.29 32.59 % Of Sales - 14.42% 14.39% 14.79% 14.42% 15.91% 22.51% 12.85% 13.12% 12.25% 12.38% General & Admin Exp. - 84.26 90.15 87.40 76.71 42.85 24.45 58.91 53.75 52.26 53.74 % Of Sales - 21.96% 22.08% 22.71% 22.76% 21.95% 24.11% 23.65% 20.35% 19.83% 20.41% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 3.80 4.53 2.13 2.96 2.70 3.06 5.05 10.88 10.43 0.00 % Of Sales - 0.99% 1.11% 0.55% 0.88% 1.38% 3.02% 2.03% 4.12% 3.96% 2.49% EBITDA - 118.87 126.36 113.29 94.71 32.27 -18.79 50.40 63.07 67.44 72.93 EBITDA Margin - 30.98% 30.95% 29.44% 28.10% 16.53% -18.53% 20.23% 23.87% 25.59% 27.69% Other Income - 19.47 18.72 13.10 7.07 2.59 3.06 9.03 9.97 5.70 8.12 Interest - 0.47 0.42 0.80 0.39 0.34 0.53 0.45 0.43 0.40 1.93 Depreciation - 17.04 17.19 16.86 16.54 15.69 16.96 15.97 14.26 14.09 14.19 PBT - 120.83 127.48 108.74 84.85 18.82 -33.22 43.00 58.34 58.66 64.93 Tax - 29.90 31.44 27.71 20.23 5.51 -10.40 5.04 20.41 20.87 22.15 Tax Rate - 25.54% 25.50% 25.48% 23.84% 29.96% 27.99% 11.72% 34.98% 35.58% 34.11% PAT - 87.17 91.85 81.03 64.62 12.88 -26.74 37.96 37.94 37.79 42.78 PAT before Minority Interest - 87.17 91.85 81.03 64.62 12.88 -26.74 37.96 37.94 37.79 42.78 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 22.72% 22.50% 21.06% 19.17% 6.60% -26.37% 15.24% 14.36% 14.34% 16.25% PAT Growth - -5.10% 13.35% 25.39% 401.71% - - 0.05% 0.40% -11.66% EPS - 14.31 15.08 13.31 10.61 2.11 -4.39 6.23 6.23 6.21 7.02

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 602.41 536.50 462.84 396.59 332.34 318.75 345.16 323.56 302.27 281.04 Share Capital 60.94 60.94 30.47 30.47 30.47 30.47 30.47 30.47 30.47 30.47 Total Reserves 541.47 475.56 432.37 366.12 301.87 288.28 314.69 293.10 271.80 250.57 Non-Current Liabilities 75.06 72.26 68.14 58.06 33.27 28.42 38.76 40.24 32.32 23.06 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.95 1.14 0.64 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.02 Long Term Provisions 29.74 30.27 30.01 19.04 1.94 2.34 1.90 1.95 2.04 1.73 Current Liabilities 74.40 70.11 60.77 66.82 46.87 42.91 62.74 47.11 40.98 41.24 Trade Payables 50.97 50.28 42.51 47.77 31.79 31.64 48.08 37.60 31.72 27.72 Other Current Liabilities 19.97 18.75 17.57 18.07 14.71 10.25 13.43 8.82 8.41 12.61 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 3.45 1.07 0.69 0.98 0.36 1.02 1.24 0.69 0.85 0.90 Total Liabilities 751.87 678.87 591.75 521.47 412.48 390.08 446.66 410.91 375.57 345.34 Net Block 296.11 289.14 302.24 276.10 278.37 278.55 282.60 251.56 243.37 247.69 Gross Block 425.38 409.09 428.26 390.00 380.90 367.23 352.00 307.19 286.02 276.73 Accumulated Depreciation 128.89 119.58 121.66 109.54 98.17 84.76 69.41 55.64 42.65 29.04 Non Current Assets 492.03 357.63 353.44 321.31 298.79 302.24 307.51 278.51 283.32 271.91 Capital Work in Progress 47.44 16.77 7.77 11.69 4.60 6.17 4.64 4.03 2.60 2.77 Non Current Investment 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.03 0.04 1.37 Long Term Loans & Adv. 49.54 43.93 41.49 32.50 14.77 13.71 13.47 11.31 11.23 10.80 Other Non Current Assets 98.91 7.75 1.90 0.98 1.01 3.77 6.76 11.57 26.08 9.29 Current Assets 259.84 321.24 238.13 200.16 113.69 87.83 139.15 132.40 92.25 73.42 Current Investments 194.58 200.17 153.18 139.49 74.11 50.91 51.36 45.44 39.81 18.10 Inventories 14.18 13.77 14.46 14.78 11.47 10.33 11.35 10.30 10.19 10.85 Sundry Debtors 15.90 26.43 22.31 16.00 7.67 7.34 24.36 31.50 28.54 23.20 Cash & Bank 21.52 69.94 39.74 18.90 8.17 7.50 39.42 37.77 4.94 10.26 Other Current Assets 13.66 4.22 3.05 3.53 12.26 11.75 12.66 7.39 8.77 11.01 Short Term Loans & Adv. 8.79 6.71 5.39 7.45 8.79 10.91 8.03 1.12 1.16 3.77 Net Current Assets 185.44 251.12 177.36 133.33 66.82 44.92 76.41 85.29 51.27 32.18 Total Assets 751.87 678.87 591.57 521.47 412.48 390.07 446.66 410.91 375.57 345.33

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 100.42 108.75 77.53 91.23 38.08 -11.86 57.02 59.99 56.94 72.61 PBT 117.07 123.28 108.74 84.85 18.39 -37.15 43.00 58.34 58.66 64.93 Adjustment -0.55 7.37 5.83 11.37 15.85 19.89 14.96 12.11 14.10 14.94 Changes in Working Capital 13.14 7.82 -10.39 10.62 5.07 4.57 8.49 0.26 -2.71 1.35 Cash after chg. in Working capital 129.67 138.47 104.17 106.83 39.31 -12.68 66.46 70.71 70.06 81.22 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.31 0.00 0.00 0.00 0.00 Tax Paid -29.25 -29.73 -26.64 -15.60 -1.23 0.52 -9.44 -10.72 -13.12 -8.62 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -79.73 -88.95 -63.82 -88.74 -36.67 9.36 -34.43 -41.90 -46.06 -26.05 Net Fixed Assets -46.96 10.17 -34.34 -16.19 -12.10 -16.76 -45.42 -22.60 -9.12 -7.57 Net Investments 5.59 -46.99 -13.69 -65.38 -23.20 0.45 -5.93 -5.62 -20.38 -18.23 Others -38.36 -52.13 -15.79 -7.17 -1.37 25.67 16.92 -13.68 -16.56 -0.25 Cash from Financing Activity -22.14 -19.01 -16.88 -1.73 -0.72 -1.08 -17.55 -17.05 -16.33 -39.79 Net Cash Inflow / Outflow -1.45 0.79 -3.17 0.76 0.69 -3.58 5.03 1.04 -5.45 6.77 Opening Cash & Equivalents 6.01 5.23 8.40 7.64 6.95 10.53 5.50 4.46 9.92 3.15 Closing Cash & Equivalent 4.56 6.01 5.23 8.40 7.64 6.95 10.53 5.50 4.46 9.92

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 98.86 88.04 75.96 65.08 109.08 104.62 113.29 106.20 99.21 92.24 ROA 12.19% 14.46% 14.56% 13.84% 3.21% -6.39% 8.85% 9.65% 10.49% 12.48% ROE 15.31% 18.38% 18.86% 17.73% 3.96% -8.06% 11.35% 12.12% 12.96% 16.34% ROCE 20.64% 24.76% 25.49% 23.39% 5.75% -11.03% 12.97% 18.69% 20.16% 23.88% Fixed Asset Turnover 0.92 0.98 0.94 0.87 0.52 0.28 0.76 0.89 0.94 0.96 Receivable days 20.13 21.79 18.17 12.82 14.04 57.06 40.93 41.48 35.83 33.46 Inventory Days 13.29 12.62 13.86 14.21 20.38 39.02 15.86 14.15 14.57 14.87 Payable days 626.09 570.41 594.64 537.42 716.11 1416.80 102.76 82.96 72.99 64.90 Cash Conversion Cycle -592.66 -536.00 -562.60 -510.38 -681.69 -1320.71 -45.96 -27.33 -22.60 -16.58 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 Interest Cover 251.69 295.24 137.61 219.12 55.41 -69.09 97.41 135.44 148.76 34.71

Description Mar 12 Mar 11 Mar 10 Mar 09 Mar 08 Mar 07
Book Value (Rs.) 45.70 43.37 41.75 42.17 40.39 38.51 ROA 3.13% 2.41% 0.64% 1.88% 2.47% 2.78% ROE 12.08% 9.79% 2.65% 8.05% 11.16% 12.82% ROCE 13.55% 12.12% 9.85% 11.31% 12.66% 10.21% Fixed Asset Turnover 0.41 0.39 0.34 0.36 0.41 0.38 Receivable days 29.11 26.86 23.56 28.72 34.21 36.90 Inventory Days 13.63 14.56 17.81 17.35 14.90 16.13 Payable days 49.45 61.92 78.18 91.11 102.29 103.26 Cash Conversion Cycle -6.71 -20.50 -36.81 -45.04 -53.18 -50.23 Total Debt/Equity 2.26 2.50 2.74 2.77 2.98 2.86 Interest Cover 1.65 1.58 1.17 1.39 1.74 1.91

Top Investors:

jupiter india fund

the jupiter global fund - jupiter india select

hemendra m kothari

investor education and protection fund (iepf)

standard chartered bank

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback