Shareholder's Funds
4,688.68
4,245.19
3,568.58
3,118.16
2,808.23
2,925.66
2,919.23
2,855.09
2,815.87
2,768.16
Share Capital
125.07
125.07
125.07
125.07
125.07
125.07
114.31
114.31
114.31
114.31
Total Reserves
4,563.61
4,120.12
3,443.51
2,993.08
2,683.16
2,800.59
2,804.92
2,740.78
2,701.55
2,653.84
Non-Current Liabilities
576.38
555.58
512.69
342.16
339.45
387.58
518.75
464.02
514.80
412.11
Secured Loans
0.00
0.00
0.00
35.98
164.74
214.59
183.21
207.06
250.91
149.13
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.81
2.81
2.81
Long Term Provisions
247.57
250.91
231.68
22.62
41.64
22.95
88.04
83.55
81.62
83.25
Current Liabilities
521.37
498.87
458.82
392.97
497.18
345.30
539.46
592.00
509.50
361.15
Trade Payables
284.36
246.82
231.84
201.63
140.90
152.20
170.44
195.81
160.78
129.51
Other Current Liabilities
197.93
150.22
131.92
166.90
231.36
158.10
163.37
155.37
187.67
100.60
Short Term Borrowings
0.00
0.00
0.00
0.00
107.39
17.03
186.53
224.66
139.97
115.97
Short Term Provisions
39.09
101.84
95.06
24.44
17.52
17.96
19.12
16.16
21.08
15.07
Total Liabilities
5,786.43
5,299.64
4,540.09
3,853.29
3,644.86
3,658.54
3,977.44
3,911.11
3,840.17
3,541.42
Net Block
2,802.32
2,145.97
2,151.05
2,124.01
2,122.85
2,111.20
2,219.15
1,938.77
2,020.80
1,567.96
Gross Block
3,846.94
3,100.52
3,019.13
2,895.59
2,789.28
2,758.48
2,752.81
2,347.31
2,329.58
1,785.55
Accumulated Depreciation
1,042.21
952.12
865.59
769.09
663.93
644.79
533.66
408.54
308.78
217.59
Non Current Assets
4,598.79
3,994.98
3,637.18
3,343.63
3,313.98
3,469.60
3,646.13
3,565.21
3,516.33
3,205.37
Capital Work in Progress
146.19
285.57
156.76
86.14
42.77
152.45
112.93
63.90
134.08
313.44
Non Current Investment
963.38
924.91
684.10
709.90
709.89
765.74
812.17
828.52
763.01
763.68
Long Term Loans & Adv.
345.28
514.45
515.17
289.99
299.94
280.25
336.13
340.44
320.06
321.02
Other Non Current Assets
248.81
28.64
32.05
32.94
35.26
54.06
57.27
282.89
278.37
239.27
Current Assets
1,187.64
1,163.46
876.90
509.65
326.61
188.95
331.32
345.90
323.84
336.05
Current Investments
3.47
4.44
6.76
7.71
8.94
9.93
0.00
0.00
0.00
0.00
Inventories
58.01
54.39
57.37
55.76
41.35
43.45
52.27
50.36
42.80
41.33
Sundry Debtors
250.58
224.56
187.51
210.38
105.21
72.42
190.66
224.92
203.69
169.21
Cash & Bank
760.20
796.82
564.70
179.32
55.74
6.98
8.51
9.10
7.86
9.80
Other Current Assets
115.38
26.15
21.33
21.97
115.38
56.16
79.88
61.52
69.48
115.71
Short Term Loans & Adv.
64.88
57.10
39.24
34.51
55.98
46.76
37.91
24.66
33.25
80.11
Net Current Assets
666.27
664.58
418.09
116.68
-170.56
-156.35
-208.14
-246.10
-185.66
-25.10
Total Assets
5,786.43
5,158.44
4,514.08
3,853.28
3,640.59
3,658.55
3,977.45
3,911.11
3,840.17
3,541.42
|