Nifty
Sensex
:
:
24636.00
78954.76
11.35 (0.05%)
373.76 (0.48%)

Hotel, Resort & Restaurants

Rating :
49/99

BSE: 500840 | NSE: EIHOTEL

328.00
05-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  327.1
  •  330.7
  •  326.85
  •  327.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  59456
  •  19529057.5
  •  434.8
  •  271.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,449.41
  • 32.55
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19,515.45
  • 0.46%
  • 3.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.85%
  • 35.60%
  • 9.75%
  • FII
  • DII
  • Others
  • 6.65%
  • 13.77%
  • 1.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.77
  • 24.44
  • 5.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.64
  • -
  • 2.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.81
  • -
  • -0.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.05
  • 35.72
  • 35.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.73
  • 4.43
  • 5.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 43.35
  • 60.11
  • 20.73

Earnings Forecasts:

(Updated: 01-08-2026)
Description
2026
2027
2028
2029
Adj EPS
37
-4
12.77
12.4
P/E Ratio
8.86
-82.00
25.69
26.45
Revenue
23.25
20.65
-
2917.95
EBITDA
3234.05
3561.15
-
1063.45
Net Income
1180.3
1325.9
-
774.95
ROA
876.2
987.7
-
13.4
P/B Ratio
-0.24
-0.20
-
3.90
ROE
3.34
2.91
-
-
FCFF
15.08
14.92
-
321.8
FCFF Yield
397.45
466.05
-
1.64
Net Debt
2.02
2.37
-
-1202.4
BVPS
-1391.55
-1647
-
84.1

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
895.22
827.45
8.19%
872.89
800.17
9.09%
597.94
588.99
1.52%
573.58
526.54
8.93%
Expenses
561.27
476.65
17.75%
496.64
443.41
12.00%
444.20
414.38
7.20%
413.77
391.68
5.64%
EBITDA
333.95
350.80
-4.80%
376.25
356.76
5.46%
153.74
174.61
-11.95%
159.81
134.86
18.50%
EBIDTM
37.30%
42.40%
43.10%
44.59%
25.71%
29.65%
27.86%
25.61%
Other Income
58.73
38.39
52.98%
37.14
31.01
19.77%
34.76
33.59
3.48%
35.48
33.37
6.32%
Interest
6.12
5.85
4.62%
5.61
5.98
-6.19%
5.54
4.90
13.06%
5.82
4.62
25.97%
Depreciation
37.94
32.98
15.04%
36.64
34.17
7.23%
34.59
33.94
1.92%
33.36
33.38
-0.06%
PBT
348.62
328.24
6.21%
341.14
345.54
-1.27%
156.78
167.35
-6.32%
45.62
128.08
-64.38%
Tax
119.24
93.37
27.71%
105.01
85.37
23.01%
49.87
42.58
17.12%
17.30
36.76
-52.94%
PAT
229.38
234.87
-2.34%
236.13
260.17
-9.24%
106.91
124.77
-14.31%
28.32
91.32
-68.99%
PATM
25.62%
28.38%
27.05%
32.51%
17.88%
21.18%
4.94%
17.34%
EPS
3.80
4.04
-5.94%
3.89
4.23
-8.04%
1.82
2.08
-12.50%
0.54
1.47
-63.27%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
2,939.63
2,743.15
2,511.27
2,018.81
985.26
493.52
1,596.25
1,810.82
1,598.44
1,526.79
Net Sales Growth
-
7.16%
9.23%
24.39%
104.90%
99.64%
-69.08%
-11.85%
13.29%
4.69%
 
Cost Of Goods Sold
-
275.98
246.61
228.32
192.39
132.78
73.17
199.42
244.48
225.42
222.57
Gross Profit
-
2,663.66
2,496.54
2,282.95
1,826.42
852.47
420.35
1,396.84
1,566.34
1,373.01
1,304.22
GP Margin
-
90.61%
91.01%
90.91%
90.47%
86.52%
85.17%
87.51%
86.50%
85.90%
85.42%
Total Expenditure
-
1,916.01
1,811.53
1,584.36
1,421.41
986.63
776.77
1,318.73
1,408.38
1,299.50
1,265.74
Power & Fuel Cost
-
122.75
137.87
136.83
127.21
95.77
74.43
124.84
124.65
112.39
113.36
% Of Sales
-
4.18%
5.03%
5.45%
6.30%
9.72%
15.08%
7.82%
6.88%
7.03%
7.42%
Employee Cost
-
606.85
544.53
491.88
431.16
373.69
345.08
469.22
480.69
461.06
430.70
% Of Sales
-
20.64%
19.85%
19.59%
21.36%
37.93%
69.92%
29.40%
26.55%
28.84%
28.21%
Manufacturing Exp.
-
359.20
338.43
311.78
248.54
155.59
123.84
196.94
198.59
181.92
176.94
% Of Sales
-
12.22%
12.34%
12.42%
12.31%
15.79%
25.09%
12.34%
10.97%
11.38%
11.59%
General & Admin Exp.
-
480.07
416.89
375.76
351.61
189.54
151.46
284.38
318.09
271.77
274.36
% Of Sales
-
16.33%
15.20%
14.96%
17.42%
19.24%
30.69%
17.82%
17.57%
17.00%
17.97%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
71.17
127.20
39.79
70.50
39.26
8.80
43.94
41.87
46.94
0.00
% Of Sales
-
2.42%
4.64%
1.58%
3.49%
3.98%
1.78%
2.75%
2.31%
2.94%
3.13%
EBITDA
-
1,023.62
931.62
926.91
597.40
-1.37
-283.25
277.52
402.44
298.94
261.05
EBITDA Margin
-
34.82%
33.96%
36.91%
29.59%
-0.14%
-57.39%
17.39%
22.22%
18.70%
17.10%
Other Income
-
166.25
221.77
114.70
77.60
58.79
53.47
91.18
72.26
105.99
89.64
Interest
-
23.09
21.35
19.41
35.57
34.89
41.48
55.60
50.44
23.11
17.85
Depreciation
-
142.53
134.47
131.49
126.18
124.30
129.26
146.46
132.56
117.33
128.11
PBT
-
1,024.25
997.57
890.71
513.25
-101.77
-400.53
166.63
291.71
264.48
204.73
Tax
-
291.42
258.08
239.54
124.73
1.74
-100.57
0.88
81.98
85.53
60.01
Tax Rate
-
32.66%
26.63%
27.11%
28.08%
-3.74%
24.95%
0.53%
37.50%
32.34%
36.04%
PAT
-
628.28
739.45
639.11
324.65
-86.45
-357.54
148.81
131.54
179.21
103.11
PAT before Minority Interest
-
657.29
769.90
677.71
339.17
-84.05
-363.28
165.14
148.96
195.81
118.29
Minority Interest
-
-29.01
-30.45
-38.60
-14.52
-2.40
5.74
-16.33
-17.42
-16.60
-15.18
PAT Margin
-
21.37%
26.96%
25.45%
16.08%
-8.77%
-72.45%
9.32%
7.26%
11.21%
6.75%
PAT Growth
-
-15.03%
15.70%
96.86%
-
-
-
13.13%
-26.60%
73.80%
 
EPS
-
10.05
11.82
10.22
5.19
-1.38
-5.72
2.38
2.10
2.87
1.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
5,262.28
4,612.84
3,939.55
3,374.57
3,026.65
3,104.45
3,136.54
2,993.39
2,882.79
2,780.65
Share Capital
125.07
125.07
125.07
125.07
125.07
125.07
114.31
114.31
114.31
114.31
Total Reserves
5,137.21
4,487.76
3,814.48
3,249.50
2,901.58
2,979.38
3,022.23
2,879.08
2,768.48
2,666.34
Non-Current Liabilities
783.45
788.93
662.76
424.49
428.14
524.84
686.10
588.41
592.04
489.39
Secured Loans
0.00
0.00
0.00
35.98
164.74
254.07
233.25
271.82
289.94
210.87
Unsecured Loans
0.00
0.00
0.00
0.00
0.50
0.50
0.50
3.31
3.31
3.31
Long Term Provisions
259.58
293.21
278.98
37.35
64.85
37.03
114.13
104.96
88.98
90.09
Current Liabilities
579.69
559.53
513.04
507.83
622.65
408.51
600.77
651.39
577.07
416.10
Trade Payables
310.69
277.25
263.66
304.32
164.95
179.05
207.77
229.91
192.63
171.81
Other Current Liabilities
225.83
178.92
152.88
178.51
332.73
189.09
186.44
171.00
222.20
112.07
Short Term Borrowings
0.00
0.00
0.00
0.50
107.39
22.29
187.41
224.66
139.97
116.74
Short Term Provisions
43.17
103.37
96.50
24.50
17.58
18.08
19.16
25.82
22.26
15.48
Total Liabilities
6,772.45
6,092.28
5,262.16
4,404.27
4,174.88
4,132.20
4,523.14
4,321.81
4,122.05
3,741.92
Net Block
3,787.18
3,047.54
2,787.12
2,770.19
2,750.46
2,779.50
2,898.47
2,517.52
2,547.68
2,092.26
Gross Block
4,565.19
3,717.55
3,362.16
3,273.12
3,153.89
3,503.61
3,498.32
2,990.64
2,901.37
2,343.42
Accumulated Depreciation
775.59
667.58
572.54
500.44
400.93
721.61
599.85
473.13
353.69
251.16
Non Current Assets
5,215.25
4,513.71
3,899.01
3,527.90
3,505.09
3,676.55
3,895.88
3,653.90
3,539.34
3,205.79
Capital Work in Progress
218.54
308.07
169.69
96.14
54.77
168.92
130.44
78.61
147.59
321.25
Non Current Investment
476.51
408.74
344.95
316.51
310.39
353.87
420.54
380.21
276.43
264.59
Long Term Loans & Adv.
389.24
622.81
465.01
210.29
249.72
211.72
277.88
277.60
286.52
282.79
Other Non Current Assets
250.96
31.12
34.20
34.10
36.48
56.65
60.08
289.27
281.11
244.90
Current Assets
1,557.20
1,437.36
1,072.50
876.37
602.84
455.65
627.27
667.91
582.71
536.13
Current Investments
179.45
138.80
103.21
67.96
54.55
57.22
38.45
48.20
50.22
23.05
Inventories
63.79
59.54
61.83
63.83
48.74
51.37
60.95
59.78
51.06
49.57
Sundry Debtors
256.67
239.49
199.99
224.27
115.71
77.75
205.73
248.06
223.79
181.09
Cash & Bank
933.96
912.13
640.58
458.90
261.00
206.19
229.11
241.00
176.02
156.31
Other Current Assets
123.34
28.74
26.12
25.41
122.85
63.13
93.04
70.87
81.62
126.11
Short Term Loans & Adv.
69.29
58.65
40.78
36.00
60.34
50.96
43.22
26.77
37.79
83.52
Net Current Assets
977.51
877.83
559.47
368.54
-19.82
47.13
26.49
16.52
5.64
120.03
Total Assets
6,772.45
5,951.07
4,971.51
4,404.27
4,107.93
4,132.20
4,523.15
4,321.81
4,122.05
3,741.92

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
992.93
825.08
711.67
614.28
-18.69
-139.44
317.04
282.46
271.76
243.28
PBT
948.72
1,027.98
917.25
463.90
-82.31
-463.84
166.16
218.64
281.34
178.30
Adjustment
78.94
26.47
114.19
124.21
120.61
192.61
167.54
236.03
76.14
150.34
Changes in Working Capital
207.49
-37.49
-149.48
83.84
-52.17
148.09
4.04
-83.91
-19.85
-29.91
Cash after chg. in Working capital
1,235.15
1,016.97
881.96
671.95
-13.87
-123.14
337.74
370.76
337.62
298.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-242.22
-191.89
-170.29
-51.27
-3.62
-12.80
-20.71
-88.31
-65.86
-55.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-6.40
-1.21
-3.49
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,056.65
-371.73
-541.49
-298.00
23.51
-52.68
-163.36
-232.39
-317.87
-268.65
Net Fixed Assets
-607.04
-210.20
-194.16
-149.68
78.88
-45.19
-454.53
52.45
-364.67
-199.72
Net Investments
-37.50
-238.49
26.75
1.22
56.84
36.50
16.35
-65.51
0.67
-64.31
Others
-412.11
76.96
-374.08
-149.54
-112.21
-43.99
274.82
-219.33
46.13
-4.62
Cash from Financing Activity
-141.41
-112.82
-166.91
-298.81
20.32
169.59
-184.21
-18.95
45.20
-4.20
Net Cash Inflow / Outflow
-205.13
340.52
3.27
17.47
25.13
-22.53
-30.54
31.11
-0.91
-29.58
Opening Cash & Equivalents
377.85
84.58
85.98
70.42
45.35
67.88
98.41
67.30
68.20
97.78
Closing Cash & Equivalent
172.72
377.85
84.58
85.98
70.42
45.35
67.88
98.41
67.30
68.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
84.15
73.76
63.00
53.96
48.40
49.64
53.82
51.36
49.47
44.13
ROA
10.22%
13.52%
13.98%
7.91%
-2.02%
-7.05%
3.81%
3.29%
4.62%
2.92%
ROE
13.31%
18.00%
18.53%
10.60%
-2.74%
-9.69%
5.39%
4.65%
6.56%
4.19%
ROCE
19.68%
24.54%
25.41%
14.71%
-1.39%
-10.24%
6.20%
7.77%
9.11%
6.40%
Fixed Asset Turnover
0.71
0.77
0.76
0.63
0.30
0.14
0.49
0.61
0.61
0.65
Receivable days
30.80
29.24
30.83
30.73
35.83
104.83
51.88
47.55
46.21
45.65
Inventory Days
7.66
8.07
9.13
10.18
18.54
41.54
13.80
11.17
11.49
11.85
Payable days
388.79
400.29
454.00
445.15
472.80
964.88
69.29
65.25
60.54
56.22
Cash Conversion Cycle
-350.33
-362.97
-414.03
-404.24
-418.42
-818.51
-3.61
-6.52
-2.83
1.28
Total Debt/Equity
0.00
0.00
0.00
0.02
0.11
0.11
0.15
0.18
0.17
0.14
Interest Cover
42.09
49.15
48.25
14.04
-1.36
-8.72
3.99
5.33
12.44
10.33

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.