Nifty
Sensex
:
:
24102.90
77094.07
89.80 (0.37%)
291.17 (0.38%)

Hotel, Resort & Restaurants

Rating :
56/99

BSE: 500840 | NSE: EIHOTEL

321.85
19-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  316.5
  •  325
  •  313.9
  •  316.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  290506
  •  92946194.85
  •  434.8
  •  271.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,136.73
  • 32.05
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19,202.77
  • 0.47%
  • 3.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.85%
  • 35.55%
  • 9.72%
  • FII
  • DII
  • Others
  • 6.62%
  • 13.87%
  • 1.39%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.16
  • 40.93
  • 10.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.46
  • -
  • 9.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.89
  • -
  • 31.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.77
  • 35.72
  • 36.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.72
  • 4.39
  • 5.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 43.49
  • 58.84
  • 20.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
895.22
827.45
8.19%
872.89
800.17
9.09%
597.94
588.99
1.52%
573.58
526.54
8.93%
Expenses
561.27
476.65
17.75%
496.64
443.41
12.00%
444.20
414.38
7.20%
413.77
391.68
5.64%
EBITDA
333.95
350.80
-4.80%
376.25
356.76
5.46%
153.74
174.61
-11.95%
159.81
134.86
18.50%
EBIDTM
37.30%
42.40%
43.10%
44.59%
25.71%
29.65%
27.86%
25.61%
Other Income
58.73
38.39
52.98%
37.14
31.01
19.77%
34.76
33.59
3.48%
35.48
33.37
6.32%
Interest
6.12
5.85
4.62%
5.61
5.98
-6.19%
5.54
4.90
13.06%
5.82
4.62
25.97%
Depreciation
37.94
32.98
15.04%
36.64
34.17
7.23%
34.59
33.94
1.92%
33.36
33.38
-0.06%
PBT
348.62
328.24
6.21%
341.14
345.54
-1.27%
156.78
167.35
-6.32%
45.62
128.08
-64.38%
Tax
119.24
93.37
27.71%
105.01
85.37
23.01%
49.87
42.58
17.12%
17.30
36.76
-52.94%
PAT
229.38
234.87
-2.34%
236.13
260.17
-9.24%
106.91
124.77
-14.31%
28.32
91.32
-68.99%
PATM
25.62%
28.38%
27.05%
32.51%
17.88%
21.18%
4.94%
17.34%
EPS
3.80
4.04
-5.94%
3.89
4.23
-8.04%
1.82
2.08
-12.50%
0.54
1.47
-63.27%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,939.63
2,743.15
2,511.27
2,018.81
985.26
493.52
1,596.25
1,810.82
1,598.44
1,526.79
1,658.86
Net Sales Growth
7.16%
9.23%
24.39%
104.90%
99.64%
-69.08%
-11.85%
13.29%
4.69%
-7.96%
 
Cost Of Goods Sold
275.98
246.61
228.32
192.39
132.78
73.17
199.42
244.48
225.42
222.57
234.48
Gross Profit
2,663.65
2,496.54
2,282.95
1,826.42
852.47
420.35
1,396.84
1,566.34
1,373.01
1,304.22
1,424.38
GP Margin
90.61%
91.01%
90.91%
90.47%
86.52%
85.17%
87.51%
86.50%
85.90%
85.42%
85.86%
Total Expenditure
1,915.88
1,811.52
1,584.36
1,421.41
986.63
776.77
1,318.73
1,408.38
1,299.50
1,265.74
1,314.36
Power & Fuel Cost
-
137.87
136.83
127.21
95.77
74.43
124.84
124.65
112.39
113.36
129.71
% Of Sales
-
5.03%
5.45%
6.30%
9.72%
15.08%
7.82%
6.88%
7.03%
7.42%
7.82%
Employee Cost
-
544.53
491.88
431.16
373.69
345.08
469.22
480.69
461.06
430.70
435.51
% Of Sales
-
19.85%
19.59%
21.36%
37.93%
69.92%
29.40%
26.55%
28.84%
28.21%
26.25%
Manufacturing Exp.
-
338.43
311.78
248.54
155.59
123.84
196.94
198.59
181.92
176.94
177.96
% Of Sales
-
12.34%
12.42%
12.31%
15.79%
25.09%
12.34%
10.97%
11.38%
11.59%
10.73%
General & Admin Exp.
-
416.89
375.76
351.61
189.54
151.46
284.38
318.09
271.77
274.36
272.93
% Of Sales
-
15.20%
14.96%
17.42%
19.24%
30.69%
17.82%
17.57%
17.00%
17.97%
16.45%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
127.20
39.79
70.50
39.26
8.80
43.94
41.87
46.94
47.81
0.00
% Of Sales
-
4.64%
1.58%
3.49%
3.98%
1.78%
2.75%
2.31%
2.94%
3.13%
3.84%
EBITDA
1,023.75
931.63
926.91
597.40
-1.37
-283.25
277.52
402.44
298.94
261.05
344.50
EBITDA Margin
34.83%
33.96%
36.91%
29.59%
-0.14%
-57.39%
17.39%
22.22%
18.70%
17.10%
20.77%
Other Income
166.11
221.77
114.70
77.60
58.79
53.47
91.18
72.26
105.99
89.64
39.41
Interest
23.09
21.35
19.41
35.57
34.89
41.48
55.60
50.44
23.11
17.85
28.37
Depreciation
142.53
134.47
131.49
126.18
124.30
129.26
146.46
132.56
117.33
128.11
133.37
PBT
892.16
997.57
890.71
513.25
-101.77
-400.53
166.63
291.71
264.48
204.73
222.16
Tax
291.42
258.08
239.54
124.73
1.74
-100.57
0.88
81.98
85.53
60.01
81.28
Tax Rate
32.66%
26.63%
27.11%
28.08%
-3.74%
24.95%
0.53%
37.50%
32.34%
36.04%
39.86%
PAT
600.74
739.45
639.11
324.65
-86.45
-357.54
148.81
131.54
179.21
103.11
131.07
PAT before Minority Interest
571.73
769.90
677.71
339.17
-84.05
-363.28
165.14
148.96
195.81
118.29
143.00
Minority Interest
-29.01
-30.45
-38.60
-14.52
-2.40
5.74
-16.33
-17.42
-16.60
-15.18
-11.93
PAT Margin
20.44%
26.96%
25.45%
16.08%
-8.77%
-72.45%
9.32%
7.26%
11.21%
6.75%
7.90%
PAT Growth
-15.52%
15.70%
96.86%
-
-
-
13.13%
-26.60%
73.80%
-21.33%
 
EPS
9.61
11.82
10.22
5.19
-1.38
-5.72
2.38
2.10
2.87
1.65
2.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
4,612.84
3,939.55
3,374.57
3,026.65
3,104.45
3,136.54
2,993.39
2,882.79
2,780.65
2,730.63
Share Capital
125.07
125.07
125.07
125.07
125.07
114.31
114.31
114.31
114.31
114.31
Total Reserves
4,487.76
3,814.48
3,249.50
2,901.58
2,979.38
3,022.23
2,879.08
2,768.48
2,666.34
2,616.32
Non-Current Liabilities
788.93
662.76
424.49
428.14
524.84
686.10
588.41
592.04
489.39
313.55
Secured Loans
0.00
0.00
35.98
164.74
254.07
233.25
271.82
289.94
210.87
86.84
Unsecured Loans
0.00
0.00
0.00
0.50
0.50
0.50
3.31
3.31
3.31
3.31
Long Term Provisions
293.21
278.98
37.35
64.85
37.03
114.13
104.96
88.98
90.09
23.03
Current Liabilities
559.53
513.04
507.83
622.65
408.51
600.77
651.39
577.07
416.10
482.10
Trade Payables
277.25
263.66
304.32
164.95
179.05
207.77
229.91
192.63
171.81
158.50
Other Current Liabilities
178.92
152.88
178.51
332.73
189.09
186.44
171.00
222.20
112.07
125.98
Short Term Borrowings
0.00
0.00
0.50
107.39
22.29
187.41
224.66
139.97
116.74
184.94
Short Term Provisions
103.37
96.50
24.50
17.58
18.08
19.16
25.82
22.26
15.48
12.67
Total Liabilities
6,092.28
5,262.16
4,404.27
4,174.88
4,132.20
4,523.14
4,321.81
4,122.05
3,741.92
3,604.39
Net Block
3,047.54
2,787.12
2,770.19
2,750.46
2,779.50
2,898.47
2,517.52
2,547.68
2,092.26
2,230.20
Gross Block
3,717.55
3,362.16
3,273.12
3,153.89
3,503.61
3,498.32
2,990.64
2,901.37
2,343.42
2,362.05
Accumulated Depreciation
667.58
572.54
500.44
400.93
721.61
599.85
473.13
353.69
251.16
131.85
Non Current Assets
4,513.71
3,899.01
3,527.90
3,505.09
3,676.55
3,895.88
3,653.90
3,539.34
3,205.79
3,132.44
Capital Work in Progress
308.07
169.69
96.14
54.77
168.92
130.44
78.61
147.59
321.25
115.36
Non Current Investment
408.74
344.95
316.51
310.39
353.87
420.54
380.21
276.43
264.59
301.03
Long Term Loans & Adv.
622.81
465.01
210.29
249.72
211.72
277.88
277.60
286.52
282.79
160.96
Other Non Current Assets
31.12
34.20
34.10
36.48
56.65
60.08
289.27
281.11
244.90
324.89
Current Assets
1,437.36
1,072.50
876.37
602.84
455.65
627.27
667.91
582.71
536.13
471.95
Current Investments
138.80
103.21
67.96
54.55
57.22
38.45
48.20
50.22
23.05
0.00
Inventories
59.54
61.83
63.83
48.74
51.37
60.95
59.78
51.06
49.57
49.71
Sundry Debtors
239.49
199.99
224.27
115.71
77.75
205.73
248.06
223.79
181.09
201.30
Cash & Bank
912.13
640.58
458.90
261.00
206.19
229.11
241.00
176.02
156.31
168.07
Other Current Assets
87.39
26.12
25.41
62.51
63.13
93.04
70.87
81.62
126.11
52.87
Short Term Loans & Adv.
58.65
40.78
36.00
60.34
50.96
43.22
26.77
37.79
83.52
26.76
Net Current Assets
877.83
559.47
368.54
-19.82
47.13
26.49
16.52
5.64
120.03
-10.15
Total Assets
5,951.07
4,971.51
4,404.27
4,107.93
4,132.20
4,523.15
4,321.81
4,122.05
3,741.92
3,604.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
825.08
711.67
614.28
-18.69
-139.44
317.04
282.46
271.76
243.28
231.27
PBT
1,027.98
917.25
463.90
-82.31
-463.84
166.16
218.64
281.34
178.30
224.28
Adjustment
26.47
114.19
124.21
120.61
192.61
167.54
236.03
76.14
150.34
122.93
Changes in Working Capital
-37.49
-149.48
83.84
-52.17
148.09
4.04
-83.91
-19.85
-29.91
-26.62
Cash after chg. in Working capital
1,016.97
881.96
671.95
-13.87
-123.14
337.74
370.76
337.62
298.73
320.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-191.89
-170.29
-51.27
-3.62
-12.80
-20.71
-88.31
-65.86
-55.45
-89.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-6.40
-1.21
-3.49
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-371.73
-541.49
-298.00
23.51
-52.68
-163.36
-232.39
-317.87
-268.65
-58.02
Net Fixed Assets
-210.20
-194.16
-149.68
78.88
-45.19
-454.53
52.45
-364.67
-199.72
1,034.11
Net Investments
-238.49
26.75
1.22
56.84
36.50
16.35
-65.51
0.67
-64.31
29.71
Others
76.96
-374.08
-149.54
-112.21
-43.99
274.82
-219.33
46.13
-4.62
-1,121.84
Cash from Financing Activity
-112.82
-166.91
-298.81
20.32
169.59
-184.21
-18.95
45.20
-4.20
-193.43
Net Cash Inflow / Outflow
340.52
3.27
17.47
25.13
-22.53
-30.54
31.11
-0.91
-29.58
-20.18
Opening Cash & Equivalents
84.58
85.98
70.42
45.35
67.88
98.41
67.30
68.20
97.78
117.97
Closing Cash & Equivalent
377.85
84.58
85.98
70.42
45.35
67.88
98.41
67.30
68.20
97.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
73.76
63.00
53.96
48.40
49.64
53.82
51.36
49.47
44.13
43.10
ROA
13.52%
13.98%
7.91%
-2.02%
-7.05%
3.81%
3.29%
4.62%
2.92%
3.35%
ROE
18.00%
18.53%
10.60%
-2.74%
-9.69%
5.39%
4.65%
6.56%
4.19%
5.00%
ROCE
24.54%
25.41%
14.71%
-1.39%
-10.24%
6.20%
7.77%
9.11%
6.40%
8.24%
Fixed Asset Turnover
0.77
0.76
0.63
0.30
0.14
0.49
0.61
0.61
0.65
0.54
Receivable days
29.24
30.83
30.73
35.83
104.83
51.88
47.55
46.21
45.65
46.63
Inventory Days
8.07
9.13
10.18
18.54
41.54
13.80
11.17
11.49
11.85
10.79
Payable days
400.29
454.00
445.15
472.80
964.88
69.29
65.25
60.54
56.22
55.46
Cash Conversion Cycle
-362.97
-414.03
-404.24
-418.42
-818.51
-3.61
-6.52
-2.83
1.28
1.96
Total Debt/Equity
0.00
0.00
0.02
0.11
0.11
0.15
0.18
0.17
0.14
0.13
Interest Cover
49.15
48.25
14.04
-1.36
-8.72
3.99
5.33
12.44
10.33
8.19

News Update:


  • EIH - Quarterly Results
    27th May 2026, 00:00 AM

    Read More
  • EIH makes investment of Rs 2.67 crore in TP Varun
    2nd Apr 2026, 15:42 PM

    The investment will enable the company to procure dedicated renewable electricity supply for its hotel operations

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.