Nifty

:

24631.30

Sensex

:

80597.66

11.95 (0.05%)
57.75 (0.07%)

Login

Nifty
Sensex

:
:

24631.30
80597.66

11.95 (0.05%)
57.75 (0.07%)

Eiko Lifesciences Ltd.

Chemicals

Rating :

52/99

BSE: 540204 | NSE: Not Listed

Watchlist

NSE BSE

54.00

14-Aug-2025

Open
High
Low
Previous Close

53.95
54.25
52.59
53.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2762
148786
54.25
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

74.09
27.97
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

65.08
N/A
1.28

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

50.09
22.06
21.04

EBITDA CAGR (%)

10 Years
5 Years
3 Years

32.83
26.88
12.24

PAT CAGR (%)

10 Years
5 Years
3 Years

36.06
23.32
31.23

P:E (Median)

8 Years
5 Years
3 Years

82.55
82.70
96.00

P:BV (Average)

8 Years
5 Years
3 Years

1.87
1.92
1.65

EV:EBITDA (Average)

8 Years
5 Years
3 Years

36.91
36.02
36.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 7.45 10.75 -30.70% 7.09 8.40 -15.60% 6.91 6.61 4.54% 7.74 6.41 20.75%
Expenses 6.93 10.36 -33.11% 6.58 7.88 -16.50% 6.46 6.15 5.04% 7.39 6.06 21.95%
EBITDA 0.52 0.39 33.33% 0.51 0.52 -1.92% 0.45 0.46 -2.17% 0.35 0.35 0.00%
EBIDTM 6.98% 3.67% 7.25% 6.19% 6.55% 7.00% 4.50% 5.54%
Other Income 0.55 0.26 111.54% 0.53 0.11 381.82% 0.11 0.01 1,000.00% 0.13 0.03 333.33%
Interest 0.02 0.03 -33.33% 0.04 0.02 100.00% 0.02 0.03 -33.33% 0.04 0.06 -33.33%
Depreciation 0.15 0.16 -6.25% 0.15 0.18 -16.67% 0.15 0.16 -6.25% 0.16 0.16 0.00%
PBT 0.91 0.46 97.83% 1.20 0.42 185.71% 0.38 0.29 31.03% 0.28 0.16 75.00%
Tax 0.22 0.12 83.33% 0.30 0.11 172.73% 0.10 0.05 100.00% 0.07 0.04 75.00%
PAT 0.69 0.35 97.14% 0.90 0.31 190.32% 0.28 0.24 16.67% 0.21 0.12 75.00%
PATM 9.30% 3.23% 12.70% 3.74% 4.11% 3.58% 2.69% 1.87%
EPS 0.50 0.25 100.00% 0.65 0.23 182.61% 0.20 0.17 17.65% 0.15 0.09 66.67%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 10.71 10.75 -0.37% 11.27 0.00 0 7.49 0.00 0 8.15 0.00 0
Expenses 9.20 10.36 -11.20% 9.96 0.00 0 6.85 0.00 0 7.73 0.00 0
EBITDA 1.51 0.39 287.18% 1.31 0.00 0 0.63 0.00 0 0.42 0.00 0
EBIDTM 14.12% 3.66% 11.65% 0.00% 8.47% 0.00% 5.15% 0.00%
Other Income 0.27 0.26 3.85% 0.23 0.00 0 0.09 0.00 0 0.13 0.00 0
Interest 0.05 0.03 66.67% 0.07 0.00 0 0.03 0.00 0 0.04 0.00 0
Depreciation 0.25 0.16 56.25% 0.25 0.00 0 0.16 0.00 0 0.16 0.00 0
PBT 1.48 0.46 221.74% 1.57 0.00 0 0.54 0.00 0 0.35 0.00 0
Tax 0.37 0.12 208.33% 0.39 0.00 0 0.14 0.00 0 0.09 0.00 0
PAT 1.11 0.35 217.14% 1.18 0.00 0 0.40 0.00 0 0.26 0.00 0
PATM 10.33% 3.22% 10.43% 0.00% 5.30% 0.00% 3.16% 0.00%
EPS 0.66 0.29 127.59% 0.76 0.00 0 0.32 0.00 0 0.22 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 29.19 32.49 27.93 18.32 25.41 11.99 0.00 0.36 0.49 0.40 0.56 Net Sales Growth -9.26% 16.33% 52.46% -27.90% 111.93% 0 -100% -26.53% 22.50% -28.57% Cost Of Goods Sold 25.85 29.21 25.41 16.09 22.58 10.62 0.00 0.00 0.00 0.00 0.00 Gross Profit 3.34 3.29 2.52 2.23 2.83 1.38 0.00 0.36 0.49 0.40 0.56 GP Margin 11.45% 10.13% 9.02% 12.17% 11.14% 11.51% 0 100% 100% 100% 100% Total Expenditure 27.36 30.78 26.31 17.36 24.10 11.47 0.17 0.19 0.18 0.14 0.46 Power & Fuel Cost - 0.19 0.07 0.04 0.10 0.02 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.58% 0.25% 0.22% 0.39% 0.17% 0 0% 0% 0% 0% Employee Cost - 0.28 0.16 0.23 0.23 0.12 0.07 0.02 0.07 0.06 0.10 % Of Sales - 0.86% 0.57% 1.26% 0.91% 1.00% 0 5.56% 14.29% 15.00% 17.86% Manufacturing Exp. - 0.74 0.14 0.50 0.74 0.45 0.04 0.03 0.05 0.03 0.30 % Of Sales - 2.28% 0.50% 2.73% 2.91% 3.75% 0 8.33% 10.20% 7.50% 53.57% General & Admin Exp. - 0.31 0.47 0.48 0.40 0.14 0.06 0.13 0.06 0.05 0.06 % Of Sales - 0.95% 1.68% 2.62% 1.57% 1.17% 0 36.11% 12.24% 12.50% 10.71% Selling & Distn. Exp. - 0.03 0.04 0.02 0.04 0.11 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.09% 0.14% 0.11% 0.16% 0.92% 0 0% 0% 0% 0% Miscellaneous Exp. - 0.01 0.01 0.00 0.02 0.01 0.00 0.01 0.00 0.00 0.00 % Of Sales - 0.03% 0.04% 0% 0.08% 0.08% 0 2.78% 0% 0% 0% EBITDA 1.83 1.71 1.62 0.96 1.31 0.52 -0.17 0.17 0.31 0.26 0.10 EBITDA Margin 6.27% 5.26% 5.80% 5.24% 5.16% 4.34% 0 47.22% 63.27% 65.00% 17.86% Other Income 1.32 1.02 0.18 0.85 0.67 0.46 0.43 0.02 0.02 0.00 0.02 Interest 0.12 0.13 0.15 0.16 0.48 0.09 0.07 0.03 0.05 0.02 0.00 Depreciation 0.61 0.63 0.66 0.63 0.56 0.06 0.06 0.06 0.06 0.02 0.00 PBT 2.77 1.98 0.98 1.03 0.94 0.83 0.13 0.10 0.22 0.22 0.11 Tax 0.69 0.58 0.23 0.26 0.24 0.22 0.00 0.03 0.04 0.05 0.03 Tax Rate 24.91% 25.00% 23.47% 25.24% 25.53% 26.51% 0.00% 30.00% 18.18% 22.73% 27.27% PAT 2.08 1.74 0.75 0.77 0.71 0.61 0.13 0.07 0.18 0.17 0.08 PAT before Minority Interest 2.08 1.74 0.75 0.77 0.71 0.61 0.13 0.07 0.18 0.17 0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.13% 5.36% 2.69% 4.20% 2.79% 5.09% 0 19.44% 36.73% 42.50% 14.29% PAT Growth 103.92% 132.00% -2.60% 8.45% 16.39% 369.23% 85.71% -61.11% 5.88% 112.50% EPS 1.50 1.25 0.54 0.55 0.51 0.44 0.09 0.05 0.13 0.12 0.06

Description TTM Mar 25 Mar 20 Mar 19 Mar 18
Net Sales - 37.66 10.40 4.25 2.34 Net Sales Growth - 262.12% 144.71% 81.62% Cost Of Goods Sold - 32.66 7.61 3.07 1.37 Gross Profit - 5.00 2.79 1.17 0.96 GP Margin - 13.28% 26.83% 27.53% 41.03% Total Expenditure - 34.90 14.91 4.95 2.02 Power & Fuel Cost - 0.19 0.00 0.00 0.00 % Of Sales - 0.50% 0% 0% 0% Employee Cost - 0.35 2.58 0.78 0.18 % Of Sales - 0.93% 24.81% 18.35% 7.69% Manufacturing Exp. - 0.74 2.94 0.62 0.21 % Of Sales - 1.96% 28.27% 14.59% 8.97% General & Admin Exp. - 0.89 1.42 0.47 0.22 % Of Sales - 2.36% 13.65% 11.06% 9.40% Selling & Distn. Exp. - 0.04 0.00 0.00 0.00 % Of Sales - 0.11% 0% 0% 0% Miscellaneous Exp. - 0.03 0.36 0.00 0.03 % Of Sales - 0.08% 3.46% 0% 1.28% EBITDA - 2.76 -4.51 -0.70 0.32 EBITDA Margin - 7.33% -43.37% -16.47% 13.68% Other Income - 0.72 0.01 0.06 0.09 Interest - 0.17 0.24 0.19 0.09 Depreciation - 0.74 0.19 0.17 0.08 PBT - 2.58 -4.93 -1.00 0.25 Tax - 0.75 -1.31 -0.21 0.05 Tax Rate - 25.68% 26.57% 21.00% 20.00% PAT - 2.11 -1.91 -0.44 0.20 PAT before Minority Interest - 2.32 -3.62 -0.78 0.20 Minority Interest - -0.21 1.71 0.34 0.00 PAT Margin - 5.60% -18.37% -10.35% 8.55% PAT Growth - - - - EPS - 1.52 -1.37 -0.32 0.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 56.42 50.68 29.42 28.63 12.53 5.48 5.43 5.55 3.23 3.12 Share Capital 13.76 12.87 8.32 8.32 3.82 3.82 3.82 3.82 3.02 3.02 Total Reserves 42.66 37.81 21.11 20.31 2.37 1.66 1.61 1.73 0.21 0.10 Non-Current Liabilities 1.68 0.56 0.42 0.26 0.10 0.14 0.25 0.37 0.38 0.00 Secured Loans 1.00 0.00 0.00 0.05 0.13 0.20 0.26 0.31 0.37 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 2.27 1.50 1.20 6.01 3.96 0.08 0.08 0.06 0.15 0.27 Trade Payables 1.11 1.38 1.05 1.35 1.90 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.17 0.04 0.11 0.12 0.09 0.06 0.07 0.05 0.05 0.00 Short Term Borrowings 0.76 0.00 0.00 4.50 1.63 0.00 0.00 0.00 0.00 0.25 Short Term Provisions 0.24 0.08 0.05 0.03 0.35 0.02 0.01 0.01 0.09 0.01 Total Liabilities 60.37 52.74 31.04 34.90 16.59 5.70 5.76 5.98 3.76 3.39 Net Block 14.26 13.57 13.88 14.29 0.25 0.31 0.37 0.43 0.49 0.00 Gross Block 16.99 15.69 15.34 15.12 0.52 0.52 0.52 0.52 0.52 0.00 Accumulated Depreciation 2.73 2.13 1.46 0.83 0.27 0.21 0.14 0.08 0.02 0.00 Non Current Assets 31.96 21.81 21.74 22.46 5.89 5.61 5.05 4.91 3.45 2.59 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 7.07 4.02 0.05 0.20 0.22 0.50 2.13 3.58 2.45 2.59 Long Term Loans & Adv. 10.63 4.23 6.68 2.30 3.61 3.35 1.18 0.82 0.00 0.00 Other Non Current Assets 0.00 0.00 1.12 5.67 1.81 1.45 1.37 0.08 0.51 0.00 Current Assets 28.42 30.93 9.30 12.44 10.70 0.10 0.71 1.07 0.30 0.80 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 4.02 3.39 0.91 5.46 0.06 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 10.14 13.13 7.11 4.56 3.41 0.00 0.08 0.00 0.00 0.00 Cash & Bank 11.51 13.35 0.61 0.22 4.07 0.02 0.03 0.73 0.01 0.51 Other Current Assets 2.75 0.01 0.06 0.02 3.16 0.09 0.59 0.33 0.29 0.28 Short Term Loans & Adv. 2.75 1.05 0.62 2.18 2.76 0.01 0.29 0.29 0.29 0.28 Net Current Assets 26.15 29.42 8.10 6.43 6.74 0.02 0.63 1.01 0.16 0.53 Total Assets 60.38 52.74 31.04 34.90 16.59 5.71 5.76 5.98 3.75 3.39

Description Mar 25 Mar 20 Mar 19 Mar 18
Shareholder's Funds 56.79 2.95 4.92 5.56 Share Capital 13.76 3.82 3.82 3.82 Total Reserves 43.03 -0.87 1.10 1.74 Non-Current Liabilities 2.83 -0.02 0.15 0.51 Secured Loans 2.01 1.61 0.42 0.48 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 6.27 9.33 4.08 4.66 Trade Payables 3.31 3.85 1.40 2.29 Other Current Liabilities 1.79 5.45 1.68 1.05 Short Term Borrowings 0.76 0.00 0.94 1.27 Short Term Provisions 0.40 0.04 0.05 0.06 Total Liabilities 66.11 10.43 9.03 10.95 Net Block 23.12 1.75 1.71 1.68 Gross Block 25.95 2.68 2.45 2.27 Accumulated Depreciation 2.84 0.93 0.74 0.58 Non Current Assets 33.22 5.39 4.86 4.98 Capital Work in Progress 0.00 0.00 0.00 0.00 Non Current Investment 7.15 0.10 1.72 3.17 Long Term Loans & Adv. 2.95 2.09 0.05 0.04 Other Non Current Assets 0.00 1.45 1.37 0.08 Current Assets 32.88 5.03 4.17 5.98 Current Investments 0.00 0.00 0.00 0.00 Inventories 5.77 3.21 2.31 3.10 Sundry Debtors 10.79 1.18 0.86 1.46 Cash & Bank 11.78 0.02 0.11 0.80 Other Current Assets 4.53 0.14 0.31 0.04 Short Term Loans & Adv. 4.53 0.47 0.58 0.57 Net Current Assets 26.61 -4.30 0.09 1.32 Total Assets 66.10 10.42 9.03 10.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 2.05 -7.08 4.22 -7.73 -0.83 0.77 -0.19 0.24 0.19 0.19 PBT 2.32 0.98 1.03 0.94 0.83 0.13 0.10 0.22 0.22 0.11 Adjustment -0.51 0.62 0.02 0.38 -0.21 0.06 0.07 0.11 0.04 0.00 Changes in Working Capital 0.53 -8.65 3.10 -8.84 -1.27 0.60 -0.33 -0.05 -0.01 0.10 Cash after chg. in Working capital 2.34 -7.05 4.15 -7.52 -0.64 0.78 -0.16 0.28 0.25 0.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.29 -0.03 0.08 -0.21 -0.18 -0.01 -0.03 -0.04 -0.06 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -9.85 -0.55 0.87 0.59 -2.94 -0.65 -0.43 -1.33 -0.38 0.05 Net Fixed Assets -1.30 -0.35 -0.22 -14.60 0.00 0.00 0.00 0.00 -0.52 0.00 Net Investments -3.05 -3.97 0.15 0.02 0.28 1.63 1.45 -1.13 0.14 -2.33 Others -5.50 3.77 0.94 15.17 -3.22 -2.28 -1.88 -0.20 0.00 2.38 Cash from Financing Activity 5.97 20.36 -4.70 3.28 7.81 -0.13 -0.08 1.82 0.15 0.25 Net Cash Inflow / Outflow -1.83 12.73 0.40 -3.85 4.05 -0.01 -0.71 0.72 -0.04 0.49 Opening Cash & Equivalents 13.35 0.61 0.22 4.07 0.02 0.03 0.73 0.01 0.05 0.02 Closing Cash & Equivalent 11.51 13.35 0.61 0.22 4.07 0.02 0.03 0.73 0.01 0.51

Description Mar 25 Mar 20 Mar 19 Mar 18
Cash From Operating Activity 2.92 -0.33 0.16 0.00 PBT 3.06 -4.93 -1.00 0.00 Adjustment -0.15 0.36 0.34 0.00 Changes in Working Capital 0.32 4.27 0.84 0.00 Cash after chg. in Working capital 3.23 -0.30 0.19 0.00 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -0.31 -0.02 -0.02 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -11.44 -0.71 -0.30 0.00 Net Fixed Assets -16.47 0.00 0.00 Net Investments -6.57 1.63 1.45 Others 11.60 -2.34 -1.75 Cash from Financing Activity 6.96 0.95 -0.55 0.00 Net Cash Inflow / Outflow -1.57 -0.09 -0.69 0.00 Opening Cash & Equivalents 13.35 0.11 0.80 0.00 Closing Cash & Equivalent 11.78 0.02 0.11 0.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 41.00 39.37 30.66 29.83 16.19 14.35 14.21 14.52 10.69 10.32 ROA 3.08% 1.79% 2.33% 2.74% 5.51% 2.23% 1.23% 3.75% 4.75% 2.48% ROE 3.25% 1.88% 2.65% 4.05% 10.53% 2.34% 1.32% 4.16% 5.35% 2.60% ROCE 4.50% 2.82% 3.77% 5.96% 9.18% 3.46% 2.25% 5.60% 6.83% 3.53% Fixed Asset Turnover 1.99 1.80 1.20 3.25 23.28 0.00 0.71 0.96 0.77 0.00 Receivable days 130.70 132.25 116.23 57.29 103.95 0.00 84.79 0.00 0.00 0.00 Inventory Days 41.58 28.05 63.40 39.65 1.93 0.00 0.00 0.00 0.00 0.00 Payable days 15.55 17.42 27.15 26.21 32.59 0.00 0.00 0.57 0.00 0.00 Cash Conversion Cycle 156.73 142.89 152.48 70.73 73.28 0.00 84.79 -0.57 0.00 0.00 Total Debt/Equity 0.03 0.00 0.00 0.16 0.30 0.05 0.06 0.07 0.13 0.08 Interest Cover 18.36 7.76 7.57 2.98 10.35 2.90 4.11 5.83 15.45 193.44

Description Mar 25 Mar 20 Mar 19 Mar 18
Book Value (Rs.) 41.26 7.71 12.89 14.56 ROA 6.06% -37.22% -7.85% 1.83% ROE 7.76% -92.01% -14.96% 3.61% ROCE 10.08% -86.53% -11.96% 4.56% Fixed Asset Turnover 2.63 4.05 1.80 1.03 Receivable days 57.98 35.79 99.91 228.50 Inventory Days 43.54 96.92 232.74 484.30 Payable days 40.04 70.22 168.32 494.04 Cash Conversion Cycle 61.48 62.50 164.33 218.75 Total Debt/Equity 0.05 0.55 0.28 0.31 Interest Cover 19.55 -19.34 -4.39 3.82

Top Investors:

2b black bio llp .

ashika global finance pvt. ltd.

ashok vishwanath hiremath

joyanta kumar jana

sushila paraskumar daga

parshva kumar daga

sivanesan sellappan

bhavinkumar vinaychand shah

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback