Nifty
Sensex
:
:
11247.55
38067.93
25.15 (0.22%)
94.71 (0.25%)

Engineering - Industrial Equipments

Rating :
49/99

BSE: 523708 | NSE: EIMCOELECO

325.55
30-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  326.05
  •  329.50
  •  318.35
  •  325.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  746
  •  2.43
  •  384.00
  •  186.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 192.00
  • 14.20
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 186.33
  • 1.50%
  • 0.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.06%
  • 3.49%
  • 20.04%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.28
  • -5.08
  • -8.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.46
  • -23.75
  • -17.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.47
  • -11.63
  • -16.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.15
  • 12.13
  • 10.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.51
  • 0.51
  • 0.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.73
  • 7.62
  • 7.21

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
31.70
57.76
-45.12%
36.78
37.63
-2.26%
20.51
55.72
-63.19%
18.93
33.63
-43.71%
Expenses
32.28
49.45
-34.72%
34.66
30.12
15.07%
17.73
50.51
-64.90%
17.39
29.39
-40.83%
EBITDA
-0.59
8.31
-
2.12
7.51
-71.77%
2.78
5.21
-46.64%
1.54
4.24
-63.68%
EBIDTM
-1.85%
14.38%
5.77%
19.95%
13.56%
9.35%
8.12%
12.60%
Other Income
2.63
3.78
-30.42%
3.07
3.78
-18.78%
4.07
1.85
120.00%
0.92
1.29
-28.68%
Interest
0.14
0.24
-41.67%
0.13
0.05
160.00%
0.10
0.13
-23.08%
0.13
0.15
-13.33%
Depreciation
1.63
1.24
31.45%
1.46
1.27
14.96%
1.42
1.24
14.52%
1.34
1.21
10.74%
PBT
0.28
10.60
-97.36%
3.60
9.97
-63.89%
5.33
5.69
-6.33%
0.99
4.16
-76.20%
Tax
-0.86
2.70
-
0.76
2.64
-71.21%
0.88
1.23
-28.46%
0.02
0.63
-96.83%
PAT
1.14
7.90
-85.57%
2.85
7.33
-61.12%
4.45
4.46
-0.22%
0.96
3.54
-72.88%
PATM
3.60%
13.67%
7.74%
19.47%
21.71%
8.00%
5.09%
10.51%
EPS
1.97
13.61
-85.53%
4.91
12.63
-61.12%
7.68
7.68
0.00%
1.66
6.09
-72.74%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
107.91
184.73
140.08
171.19
140.03
Net Sales Growth
-
-41.59%
31.87%
-18.17%
22.25%
 
Cost Of Goods Sold
-
55.19
99.75
71.70
89.49
65.69
Gross Profit
-
52.73
84.99
68.37
81.70
74.34
GP Margin
-
48.86%
46.01%
48.81%
47.72%
53.09%
Total Expenditure
-
102.06
159.71
125.10
149.33
117.34
Power & Fuel Cost
-
0.28
0.09
0.16
0.08
0.02
% Of Sales
-
0.26%
0.05%
0.11%
0.05%
0.01%
Employee Cost
-
13.33
15.50
15.37
14.93
14.45
% Of Sales
-
12.35%
8.39%
10.97%
8.72%
10.32%
Manufacturing Exp.
-
6.74
6.44
6.58
8.17
6.28
% Of Sales
-
6.25%
3.49%
4.70%
4.77%
4.48%
General & Admin Exp.
-
11.00
10.37
10.48
11.29
11.81
% Of Sales
-
10.19%
5.61%
7.48%
6.60%
8.43%
Selling & Distn. Exp.
-
14.20
26.04
19.49
23.03
18.15
% Of Sales
-
13.16%
14.10%
13.91%
13.45%
12.96%
Miscellaneous Exp.
-
1.34
1.53
1.32
2.34
0.94
% Of Sales
-
1.24%
0.83%
0.94%
1.37%
0.67%
EBITDA
-
5.85
25.02
14.98
21.86
22.69
EBITDA Margin
-
5.42%
13.54%
10.69%
12.77%
16.20%
Other Income
-
10.70
10.94
9.99
13.48
7.53
Interest
-
0.51
0.57
0.54
0.38
0.29
Depreciation
-
5.84
4.97
4.99
5.18
6.30
PBT
-
10.20
30.42
19.44
29.79
23.63
Tax
-
0.80
7.20
2.99
4.70
6.17
Tax Rate
-
7.84%
23.67%
15.38%
15.78%
26.11%
PAT
-
9.41
23.22
16.44
25.09
17.46
PAT before Minority Interest
-
9.41
23.22
16.44
25.09
17.46
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
8.72%
12.57%
11.74%
14.66%
12.47%
PAT Growth
-
-59.47%
41.24%
-34.48%
43.70%
 
EPS
-
16.22
40.03
28.34
43.26
30.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
318.93
314.32
294.59
281.63
261.07
Share Capital
5.77
5.77
5.77
5.77
5.77
Total Reserves
313.16
308.55
288.82
275.86
255.30
Non-Current Liabilities
32.13
30.57
24.98
44.43
67.42
Secured Loans
1.10
1.63
0.62
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
19.96
19.41
15.82
35.31
56.47
Current Liabilities
21.97
27.34
33.38
22.29
28.73
Trade Payables
17.06
19.88
24.42
13.84
22.88
Other Current Liabilities
3.60
3.66
7.22
6.00
3.69
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.32
3.80
1.74
2.45
2.16
Total Liabilities
373.03
372.23
352.95
348.35
357.22
Net Block
75.04
71.00
72.90
63.65
65.04
Gross Block
127.20
117.56
114.92
101.42
100.67
Accumulated Depreciation
52.16
46.56
42.02
37.77
35.63
Non Current Assets
263.45
253.81
179.94
183.38
202.19
Capital Work in Progress
10.72
9.22
0.73
0.00
0.16
Non Current Investment
150.79
148.70
86.29
80.69
75.12
Long Term Loans & Adv.
26.89
24.89
20.01
39.03
61.87
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
109.58
118.42
173.01
164.97
155.03
Current Investments
8.13
7.01
62.89
69.60
55.18
Inventories
52.70
40.16
39.25
34.19
37.71
Sundry Debtors
30.86
60.70
60.13
48.90
51.80
Cash & Bank
6.93
3.73
4.18
2.43
1.52
Other Current Assets
10.97
3.19
3.19
3.50
8.83
Short Term Loans & Adv.
8.03
3.62
3.38
6.36
5.23
Net Current Assets
87.61
91.08
139.64
142.68
126.30
Total Assets
373.03
372.23
352.95
348.35
357.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
11.44
10.07
9.80
18.62
42.72
PBT
10.28
30.42
19.44
29.42
24.05
Adjustment
-4.50
-5.05
-3.58
-5.03
-0.30
Changes in Working Capital
11.18
-9.87
-1.12
-1.06
24.08
Cash after chg. in Working capital
16.97
15.49
14.73
23.33
47.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.53
-5.43
-4.93
-4.71
-5.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.91
-8.02
-5.18
-14.26
-41.99
Net Fixed Assets
-11.14
-11.13
-14.23
-0.59
Net Investments
-3.13
-6.57
0.94
-20.91
Others
11.36
9.68
8.11
7.24
Cash from Financing Activity
-5.33
-2.51
-2.88
-3.46
-3.48
Net Cash Inflow / Outflow
3.20
-0.46
1.74
0.90
-2.74
Opening Cash & Equivalents
3.56
4.02
2.28
1.38
4.12
Closing Cash & Equivalent
6.76
3.56
4.02
2.28
1.38

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
552.89
544.90
510.70
488.23
452.58
ROA
2.52%
6.40%
4.69%
7.11%
4.89%
ROE
2.97%
7.63%
5.71%
9.25%
6.69%
ROCE
3.37%
10.14%
6.93%
11.12%
9.16%
Fixed Asset Turnover
0.88
1.59
1.31
1.83
1.49
Receivable days
154.84
119.37
139.96
99.12
126.43
Inventory Days
157.05
78.45
94.27
70.77
92.05
Payable days
70.73
54.16
56.75
48.80
73.01
Cash Conversion Cycle
241.16
143.65
177.48
121.09
145.47
Total Debt/Equity
0.00
0.01
0.00
0.00
0.00
Interest Cover
21.02
54.51
37.00
78.87
81.55

News Update:


  • Eimco Elecon launches new products under mining sector
    21st Sep 2020, 11:01 AM

    The products will be catered in Domestic Market

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.