Nifty
:
17799.10
Sensex
:
60086.01
136.95 (0.78%)
536.11 (0.90%)
Nifty
Sensex
:
:
17799.10
60086.01
136.95 (0.78%)
536.11 (0.90%)

Eimco Elecon (India) Ltd.

Engineering - Industrial Equipments

Rating :
54/99

BSE: 523708 | NSE: EIMCOELECO

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 223.61
  • 17.18
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 220.36
  • 0.64%
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.06%
  • 1.97%
  • 21.39%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 2.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.84
  • -9.63
  • -7.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.28
  • -17.06
  • 0.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.59
  • -12.32
  • -3.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.94
  • 18.45
  • 22.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.82
  • 0.65
  • 0.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.92
  • 9.45
  • 11.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
38.09
22.63
68.32%
36.89
10.85
240.00%
33.48
14.96
123.80%
36.00
38.08
-5.46%
Expenses
32.11
19.52
64.50%
30.47
9.90
207.78%
34.90
14.36
143.04%
31.44
36.61
-14.12%
EBITDA
5.98
3.10
92.90%
6.42
0.95
575.79%
-1.42
0.61
-
4.56
1.46
212.33%
EBIDTM
15.71%
13.71%
17.42%
8.73%
-4.24%
4.06%
12.68%
3.84%
Other Income
2.94
1.63
80.37%
3.40
2.88
18.06%
0.19
2.14
-91.12%
2.52
1.44
75.00%
Interest
0.24
0.06
300.00%
0.05
0.10
-50.00%
0.08
0.18
-55.56%
0.09
0.09
0.00%
Depreciation
1.94
2.05
-5.37%
1.90
2.02
-5.94%
1.88
1.98
-5.05%
2.04
2.01
1.49%
PBT
6.75
2.62
157.63%
7.88
1.71
360.82%
-3.19
0.59
-
4.95
0.81
511.11%
Tax
1.86
0.81
129.63%
1.81
0.48
277.08%
-1.91
-1.11
-
1.18
0.58
103.45%
PAT
4.89
1.82
168.68%
6.06
1.23
392.68%
-1.28
1.70
-
3.78
0.23
1,543.48%
PATM
12.84%
8.02%
16.44%
11.31%
-3.83%
11.37%
10.49%
0.60%
EPS
8.51
3.29
158.66%
10.57
2.17
387.10%
-2.25
3.02
-
6.57
0.44
1,393.18%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
144.46
84.44
126.13
107.91
184.73
140.08
171.19
140.03
Net Sales Growth
66.97%
-33.05%
16.88%
-41.59%
31.87%
-18.17%
22.25%
 
Cost Of Goods Sold
74.95
36.72
66.61
55.19
99.75
71.70
89.49
65.69
Gross Profit
69.51
47.73
59.52
52.73
84.99
68.37
81.70
74.34
GP Margin
48.12%
56.53%
47.19%
48.86%
46.01%
48.81%
47.72%
53.09%
Total Expenditure
128.92
78.56
115.27
102.06
159.71
125.10
149.33
117.34
Power & Fuel Cost
-
0.74
0.57
0.28
0.09
0.16
0.08
0.02
% Of Sales
-
0.88%
0.45%
0.26%
0.05%
0.11%
0.05%
0.01%
Employee Cost
-
12.49
10.59
13.33
15.50
15.37
14.93
14.45
% Of Sales
-
14.79%
8.40%
12.35%
8.39%
10.97%
8.72%
10.32%
Manufacturing Exp.
-
7.26
6.50
6.74
6.44
6.58
8.17
6.28
% Of Sales
-
8.60%
5.15%
6.25%
3.49%
4.70%
4.77%
4.48%
General & Admin Exp.
-
9.43
8.80
11.00
10.37
10.48
11.29
11.81
% Of Sales
-
11.17%
6.98%
10.19%
5.61%
7.48%
6.60%
8.43%
Selling & Distn. Exp.
-
11.42
21.08
14.20
26.04
19.49
23.03
18.15
% Of Sales
-
13.52%
16.71%
13.16%
14.10%
13.91%
13.45%
12.96%
Miscellaneous Exp.
-
0.51
1.12
1.34
1.53
1.32
2.34
0.94
% Of Sales
-
0.60%
0.89%
1.24%
0.83%
0.94%
1.37%
0.67%
EBITDA
15.54
5.88
10.86
5.85
25.02
14.98
21.86
22.69
EBITDA Margin
10.76%
6.96%
8.61%
5.42%
13.54%
10.69%
12.77%
16.20%
Other Income
9.05
12.51
11.33
10.70
10.94
9.99
13.48
7.53
Interest
0.46
0.43
0.62
0.51
0.57
0.54
0.38
0.29
Depreciation
7.76
8.09
7.30
5.84
4.97
4.99
5.18
6.30
PBT
16.39
9.88
14.27
10.20
30.42
19.44
29.79
23.63
Tax
2.94
1.36
3.01
0.80
7.20
2.99
4.70
6.17
Tax Rate
17.94%
13.77%
21.09%
7.84%
23.67%
15.38%
15.78%
26.11%
PAT
13.45
8.52
11.26
9.41
23.22
16.44
25.09
17.46
PAT before Minority Interest
13.45
8.52
11.26
9.41
23.22
16.44
25.09
17.46
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.31%
10.09%
8.93%
8.72%
12.57%
11.74%
14.66%
12.47%
PAT Growth
170.08%
-24.33%
19.66%
-59.47%
41.24%
-34.48%
43.70%
 
EPS
23.19
14.69
19.41
16.22
40.03
28.34
43.26
30.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
332.84
327.31
318.93
314.32
294.59
281.63
261.07
Share Capital
5.77
5.77
5.77
5.77
5.77
5.77
5.77
Total Reserves
327.07
321.54
313.16
308.55
288.82
275.86
255.30
Non-Current Liabilities
34.49
35.84
32.13
30.20
24.98
44.43
67.42
Secured Loans
0.00
0.65
1.10
1.26
0.62
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
27.66
25.44
19.96
19.41
15.82
35.31
56.47
Current Liabilities
25.56
31.65
21.97
27.71
33.38
22.29
28.73
Trade Payables
16.89
19.35
17.06
19.88
24.42
13.84
22.88
Other Current Liabilities
7.44
6.53
3.60
4.03
7.22
6.00
3.69
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.23
5.77
1.32
3.80
1.74
2.45
2.16
Total Liabilities
392.89
394.80
373.03
372.23
352.95
348.35
357.22
Net Block
77.68
83.75
75.04
71.00
72.90
63.65
65.04
Gross Block
141.53
142.71
127.20
117.56
114.92
101.42
100.67
Accumulated Depreciation
63.85
58.96
52.16
46.56
42.02
37.77
35.63
Non Current Assets
200.15
191.27
263.45
253.81
179.94
183.38
202.19
Capital Work in Progress
0.05
0.40
10.72
9.22
0.73
0.00
0.16
Non Current Investment
90.18
75.24
150.79
148.70
86.29
80.69
75.12
Long Term Loans & Adv.
32.23
31.88
26.89
24.89
20.01
39.03
61.87
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
192.74
203.54
109.58
118.42
173.01
164.97
155.03
Current Investments
69.40
85.59
8.13
7.01
62.89
69.60
55.18
Inventories
70.94
37.19
52.70
40.16
39.25
34.19
37.71
Sundry Debtors
39.12
61.47
30.86
60.70
60.13
48.90
51.80
Cash & Bank
3.25
9.61
6.93
3.73
4.18
2.43
1.52
Other Current Assets
10.04
3.29
2.86
3.19
6.57
9.86
8.83
Short Term Loans & Adv.
6.54
6.38
8.10
3.62
3.38
6.36
5.23
Net Current Assets
167.18
171.88
87.61
90.71
139.64
142.68
126.30
Total Assets
392.89
394.81
373.03
372.23
352.95
348.35
357.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-11.01
2.63
11.44
10.07
9.80
18.62
42.72
PBT
10.04
14.29
10.28
30.37
19.44
29.42
24.05
Adjustment
-3.46
3.88
-4.50
-5.01
-3.58
-5.03
-0.30
Changes in Working Capital
-15.57
-12.56
11.18
-9.87
-1.12
-1.06
24.08
Cash after chg. in Working capital
-9.00
5.61
16.97
15.49
14.73
23.33
47.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.01
-2.98
-5.53
-5.43
-4.93
-4.71
-5.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
7.97
3.47
-2.91
-8.02
-5.18
-14.26
-41.99
Net Fixed Assets
1.53
-5.19
-11.14
-11.13
-14.23
-0.59
Net Investments
1.40
-1.89
-3.13
-6.57
0.94
-20.91
Others
5.04
10.55
11.36
9.68
8.11
7.24
Cash from Financing Activity
-3.31
-3.42
-5.33
-2.51
-2.88
-3.46
-3.48
Net Cash Inflow / Outflow
-6.36
2.68
3.20
-0.46
1.74
0.90
-2.74
Opening Cash & Equivalents
9.43
6.76
3.56
4.02
2.28
1.38
4.12
Closing Cash & Equivalent
3.08
9.43
6.76
3.56
4.02
2.28
1.38

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
577.01
567.42
552.89
544.90
510.70
488.23
452.58
ROA
2.16%
2.93%
2.52%
6.40%
4.69%
7.11%
4.89%
ROE
2.58%
3.48%
2.97%
7.63%
5.71%
9.25%
6.69%
ROCE
3.12%
4.59%
3.37%
10.14%
6.93%
11.12%
9.16%
Fixed Asset Turnover
0.59
0.93
0.88
1.59
1.31
1.83
1.49
Receivable days
217.39
133.59
154.84
119.37
139.96
99.12
126.43
Inventory Days
233.69
130.07
157.05
78.45
94.27
70.77
92.05
Payable days
180.12
99.75
70.73
54.16
56.75
48.80
73.01
Cash Conversion Cycle
270.96
163.90
241.16
143.65
177.48
121.09
145.47
Total Debt/Equity
0.00
0.00
0.00
0.01
0.00
0.00
0.00
Interest Cover
24.10
23.88
21.02
54.51
37.00
78.87
81.55

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Eimco Elecon (India) - Quarterly Results
    2nd Nov 2022, 13:53 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.