Nifty
Sensex
:
:
22198.35
73095.22
76.30 (0.34%)
305.09 (0.42%)

Engineering - Industrial Equipments

Rating :
51/99

BSE: 532684 | NSE: EKC

155.60
26-Feb-2024
  • Open
  • High
  • Low
  • Previous Close
  •  157.85
  •  157.85
  •  154.55
  •  157.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  287031
  •  446.78
  •  179.00
  •  74.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,745.39
  • 14.41
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,731.13
  • 0.45%
  • 1.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.39%
  • 1.75%
  • 26.35%
  • FII
  • DII
  • Others
  • 0.63%
  • 0.00%
  • 3.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.02
  • 12.52
  • 10.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.83
  • -1.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.34
  • -5.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.64
  • 9.26
  • 10.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.18
  • 1.29
  • 1.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.40
  • 6.49
  • 7.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
329.46
256.38
28.50%
299.28
339.69
-11.90%
268.38
380.53
-29.47%
297.89
478.66
-37.77%
Expenses
277.94
241.88
14.91%
258.00
303.75
-15.06%
231.49
320.03
-27.67%
247.83
384.21
-35.50%
EBITDA
51.52
14.50
255.31%
41.28
35.94
14.86%
36.89
60.50
-39.02%
50.06
94.45
-47.00%
EBIDTM
15.64%
5.66%
13.79%
10.58%
13.75%
15.90%
16.80%
19.73%
Other Income
3.09
1.34
130.60%
0.12
1.15
-89.57%
2.88
0.73
294.52%
2.24
7.53
-70.25%
Interest
1.77
2.95
-40.00%
1.86
2.88
-35.42%
1.83
2.11
-13.27%
3.18
3.44
-7.56%
Depreciation
9.69
9.70
-0.10%
9.57
9.53
0.42%
9.45
9.09
3.96%
11.23
8.80
27.61%
PBT
43.15
-16.75
-
29.97
24.68
21.43%
28.49
50.03
-43.05%
36.76
84.48
-56.49%
Tax
6.66
0.81
722.22%
3.72
6.18
-39.81%
6.74
11.33
-40.51%
0.51
19.64
-97.40%
PAT
36.49
-17.56
-
26.25
18.50
41.89%
21.75
38.70
-43.80%
36.25
64.84
-44.09%
PATM
11.08%
-6.85%
8.77%
5.45%
8.10%
10.17%
12.17%
13.55%
EPS
3.27
-1.56
-
2.35
1.65
42.42%
1.94
3.45
-43.77%
3.24
5.78
-43.94%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,195.01
1,274.49
1,698.83
949.13
760.90
706.53
540.99
563.86
505.76
472.31
490.64
Net Sales Growth
-17.88%
-24.98%
78.99%
24.74%
7.70%
30.60%
-4.06%
11.49%
7.08%
-3.74%
 
Cost Of Goods Sold
615.08
730.84
891.77
492.88
420.31
363.99
249.85
280.15
285.50
260.83
303.54
Gross Profit
579.93
543.65
807.05
456.24
340.58
342.54
291.13
283.71
220.25
211.48
187.10
GP Margin
48.53%
42.66%
47.51%
48.07%
44.76%
48.48%
53.81%
50.32%
43.55%
44.78%
38.13%
Total Expenditure
1,015.26
1,116.73
1,303.81
783.16
675.32
627.50
475.07
511.95
501.73
469.57
513.56
Power & Fuel Cost
-
70.49
76.29
46.90
40.86
41.03
31.97
32.15
28.79
35.08
38.19
% Of Sales
-
5.53%
4.49%
4.94%
5.37%
5.81%
5.91%
5.70%
5.69%
7.43%
7.78%
Employee Cost
-
110.02
100.53
86.91
83.23
79.91
74.07
82.51
80.63
80.79
76.58
% Of Sales
-
8.63%
5.92%
9.16%
10.94%
11.31%
13.69%
14.63%
15.94%
17.11%
15.61%
Manufacturing Exp.
-
73.20
85.53
48.00
36.20
40.21
33.34
32.01
25.27
17.67
16.81
% Of Sales
-
5.74%
5.03%
5.06%
4.76%
5.69%
6.16%
5.68%
5.00%
3.74%
3.43%
General & Admin Exp.
-
71.58
76.25
61.41
45.60
43.69
30.99
23.48
25.39
17.28
31.73
% Of Sales
-
5.62%
4.49%
6.47%
5.99%
6.18%
5.73%
4.16%
5.02%
3.66%
6.47%
Selling & Distn. Exp.
-
29.93
43.80
23.23
21.47
22.59
15.92
14.77
15.79
19.06
12.42
% Of Sales
-
2.35%
2.58%
2.45%
2.82%
3.20%
2.94%
2.62%
3.12%
4.04%
2.53%
Miscellaneous Exp.
-
30.67
29.63
23.81
27.64
36.09
38.92
46.88
40.34
38.99
12.42
% Of Sales
-
2.41%
1.74%
2.51%
3.63%
5.11%
7.19%
8.31%
7.98%
8.26%
6.99%
EBITDA
179.75
157.76
395.02
165.97
85.58
79.03
65.92
51.91
4.03
2.74
-22.92
EBITDA Margin
15.04%
12.38%
23.25%
17.49%
11.25%
11.19%
12.19%
9.21%
0.80%
0.58%
-4.67%
Other Income
8.33
12.15
13.61
12.45
7.20
12.72
30.54
12.34
4.18
29.00
11.55
Interest
8.64
14.58
13.71
28.46
38.22
37.81
36.49
46.88
55.33
59.55
58.34
Depreciation
39.94
39.55
35.03
35.36
43.34
30.29
31.82
34.48
71.53
70.55
68.30
PBT
138.37
115.78
359.89
114.60
11.22
23.65
28.14
-17.11
-118.65
-98.36
-138.02
Tax
17.63
18.83
106.84
55.64
10.27
-46.85
4.62
0.17
1.35
-0.63
0.15
Tax Rate
12.74%
19.88%
28.77%
37.80%
82.76%
-404.93%
16.23%
0.22%
-1.10%
0.64%
-0.11%
PAT
120.74
76.14
264.58
91.64
2.98
58.70
23.42
78.51
-124.09
-97.72
-138.16
PAT before Minority Interest
121.13
75.89
264.53
91.54
2.14
58.43
23.85
78.43
-124.09
-97.72
-138.16
Minority Interest
0.39
0.25
0.05
0.10
0.84
0.27
-0.43
0.08
0.00
0.00
0.00
PAT Margin
10.10%
5.97%
15.57%
9.66%
0.39%
8.31%
4.33%
13.92%
-24.54%
-20.69%
-28.16%
PAT Growth
15.56%
-71.22%
188.72%
2,975.17%
-94.92%
150.64%
-70.17%
-
-
-
 
EPS
10.76
6.79
23.58
8.17
0.27
5.23
2.09
7.00
-11.06
-8.71
-12.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
999.07
902.70
628.26
538.46
517.71
443.70
421.96
343.37
437.51
521.67
Share Capital
22.44
22.44
22.44
22.44
22.44
22.44
22.44
22.44
21.43
21.43
Total Reserves
976.63
880.26
605.82
516.02
495.26
421.26
399.52
320.93
416.08
500.24
Non-Current Liabilities
51.90
46.06
68.19
40.26
49.26
240.65
250.76
270.03
329.30
285.44
Secured Loans
1.86
0.75
1.70
1.66
40.27
129.55
165.91
218.42
298.65
255.90
Unsecured Loans
0.00
0.00
55.15
50.91
48.30
55.01
30.75
30.55
11.63
15.02
Long Term Provisions
14.96
22.20
20.58
24.53
17.82
56.52
51.70
21.05
18.73
13.64
Current Liabilities
321.38
341.54
327.39
407.78
401.26
295.44
486.11
428.22
373.83
411.21
Trade Payables
56.52
98.11
71.75
68.16
57.86
36.50
78.32
57.42
45.52
46.40
Other Current Liabilities
165.29
162.71
131.59
151.61
157.43
85.76
185.54
95.49
84.15
143.85
Short Term Borrowings
90.88
71.25
112.68
182.52
181.20
170.85
220.02
273.85
243.58
220.35
Short Term Provisions
8.69
9.48
11.37
5.49
4.77
2.34
2.23
1.45
0.58
0.62
Total Liabilities
1,372.77
1,290.60
1,023.84
985.75
968.32
980.15
1,158.76
1,041.63
1,140.64
1,218.32
Net Block
368.81
324.12
312.49
338.63
329.24
340.48
423.42
512.12
560.39
631.66
Gross Block
1,008.86
916.81
872.55
872.74
802.19
757.45
893.50
1,171.89
1,130.91
1,121.75
Accumulated Depreciation
637.67
592.70
560.05
534.10
472.96
416.97
470.08
659.77
570.52
490.09
Non Current Assets
486.01
447.92
411.10
392.11
356.33
411.66
491.65
559.75
606.67
679.32
Capital Work in Progress
64.33
36.75
46.36
26.31
18.38
8.45
13.87
28.39
24.62
28.16
Non Current Investment
3.41
3.30
3.20
2.98
2.79
4.14
3.45
0.45
0.45
0.45
Long Term Loans & Adv.
25.83
59.31
34.95
23.95
3.57
56.07
50.26
16.94
17.71
18.77
Other Non Current Assets
0.18
13.51
14.09
0.24
2.36
2.52
0.65
1.85
3.50
0.29
Current Assets
874.92
831.86
612.75
593.64
611.99
568.50
667.12
481.88
533.97
539.00
Current Investments
0.00
0.00
0.00
0.00
0.03
0.03
0.03
0.03
0.02
0.02
Inventories
554.19
417.75
298.95
302.79
307.05
267.30
259.01
287.58
303.29
326.59
Sundry Debtors
184.04
226.49
163.19
118.38
121.71
89.45
115.96
106.41
90.78
111.21
Cash & Bank
50.14
61.27
70.23
38.48
29.90
30.40
34.83
27.21
71.78
37.47
Other Current Assets
86.55
6.49
7.94
85.98
153.29
181.32
257.29
60.65
68.11
63.70
Short Term Loans & Adv.
82.84
119.86
72.43
48.01
51.35
45.62
61.45
32.93
43.06
51.13
Net Current Assets
553.53
490.31
285.36
185.86
210.73
273.06
181.01
53.66
160.14
127.79
Total Assets
1,360.93
1,279.78
1,023.85
985.75
968.32
980.16
1,158.77
1,041.63
1,140.64
1,218.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
106.07
164.24
84.02
106.85
53.63
-20.61
73.79
31.36
66.09
35.65
PBT
94.72
371.99
145.59
12.41
11.57
28.46
78.42
-122.73
-98.36
-138.02
Adjustment
73.30
41.53
32.73
79.66
78.34
68.21
-18.36
127.49
108.63
121.26
Changes in Working Capital
-45.37
-172.32
-72.48
24.67
-33.53
-116.69
16.12
27.04
56.36
53.10
Cash after chg. in Working capital
122.66
241.20
105.84
116.74
56.38
-20.02
76.19
31.80
66.64
36.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.58
-76.96
-21.82
-9.89
-2.75
-0.59
-2.40
-0.44
-0.55
-0.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-78.66
-59.36
74.45
-18.21
14.39
224.70
-0.77
-15.58
-3.75
-5.86
Net Fixed Assets
-46.61
-7.79
-21.25
-24.52
-26.89
-19.31
99.13
-0.82
14.14
-12.41
Net Investments
14.92
-0.09
57.73
-0.21
-52.53
9.18
16.79
19.96
19.31
0.00
Others
-46.97
-51.48
37.97
6.52
93.81
234.83
-116.69
-34.72
-37.20
6.55
Cash from Financing Activity
-42.61
-112.99
-117.98
-81.74
-76.07
-202.62
-73.54
-57.15
-44.37
-31.71
Net Cash Inflow / Outflow
-15.20
-8.12
40.49
6.90
-8.06
1.46
-0.52
-41.37
17.97
-1.92
Opening Cash & Equivalents
48.24
56.18
15.60
8.32
9.01
8.58
8.93
39.75
16.45
19.51
Closing Cash & Equivalent
34.70
48.24
56.18
15.60
8.32
9.01
8.58
8.93
39.75
16.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
89.04
80.45
55.99
47.99
46.14
39.54
37.61
30.60
40.83
48.68
ROA
5.70%
22.86%
9.11%
0.22%
6.00%
2.23%
7.13%
-11.37%
-8.29%
-10.99%
ROE
7.98%
34.56%
15.69%
0.41%
12.15%
5.51%
20.49%
-31.78%
-20.38%
-24.14%
ROCE
10.35%
41.67%
21.14%
6.01%
5.90%
7.27%
13.30%
-6.92%
-3.64%
-7.00%
Fixed Asset Turnover
1.33
1.91
1.09
0.91
0.91
0.66
0.57
0.45
0.44
0.48
Receivable days
58.58
41.84
54.12
57.59
54.55
68.86
68.93
68.72
74.85
71.79
Inventory Days
138.70
76.95
115.66
146.27
148.36
176.43
169.44
205.90
233.42
260.19
Payable days
38.61
34.76
51.81
35.25
29.70
48.56
53.76
36.47
35.35
33.87
Cash Conversion Cycle
158.67
84.03
117.97
168.60
173.20
196.73
184.62
238.14
272.93
298.12
Total Debt/Equity
0.10
0.13
0.32
0.54
0.65
0.85
1.29
1.68
1.35
1.11
Interest Cover
7.50
28.09
6.17
1.32
1.31
1.78
2.68
-1.22
-0.65
-1.37

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.