Nifty
Sensex
:
:
17799.10
60086.01
136.95 (0.78%)
536.11 (0.90%)

Engineering - Industrial Equipments

Rating :
51/99

BSE: 532684 | NSE: EKC

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,019.41
  • 5.59
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,071.88
  • 0.77%
  • 1.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.39%
  • 2.67%
  • 24.99%
  • FII
  • DII
  • Others
  • 0.51%
  • 0.00%
  • 4.44%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.09
  • 25.72
  • 30.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 43.06
  • 35.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 62.40
  • 346.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.63
  • 8.06
  • 9.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.04
  • 1.21
  • 1.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.86
  • 6.69
  • 6.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
339.69
421.26
-19.36%
380.53
335.02
13.58%
478.66
284.29
68.37%
463.89
247.01
87.80%
Expenses
303.75
309.69
-1.92%
320.03
246.40
29.88%
384.21
239.53
60.40%
366.58
197.33
85.77%
EBITDA
35.94
111.57
-67.79%
60.50
88.62
-31.73%
94.45
44.76
111.01%
97.31
49.68
95.87%
EBIDTM
10.58%
26.48%
15.90%
26.45%
19.73%
15.74%
20.98%
20.11%
Other Income
1.15
2.31
-50.22%
0.73
2.60
-71.92%
7.53
1.58
376.58%
1.17
0.40
192.50%
Interest
2.88
2.23
29.15%
2.11
2.49
-15.26%
3.44
7.40
-53.51%
2.48
5.13
-51.66%
Depreciation
9.53
8.92
6.84%
9.09
8.71
4.36%
8.80
8.40
4.76%
8.60
9.01
-4.55%
PBT
24.68
102.73
-75.98%
50.03
96.76
-48.29%
84.48
20.31
315.95%
87.40
65.39
33.66%
Tax
6.18
32.27
-80.85%
11.33
27.67
-59.05%
19.64
15.87
23.76%
27.26
14.28
90.90%
PAT
18.50
70.46
-73.74%
38.70
69.09
-43.99%
64.84
4.44
1,360.36%
60.14
51.11
17.67%
PATM
5.45%
16.73%
10.17%
20.62%
13.55%
1.56%
12.96%
20.69%
EPS
1.65
6.32
-73.89%
3.45
6.17
-44.08%
5.78
0.40
1,345.00%
5.36
4.49
19.38%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
1,662.77
1,698.83
949.13
760.90
706.53
540.99
563.86
505.76
472.31
490.64
542.81
Net Sales Growth
29.14%
78.99%
24.74%
7.70%
30.60%
-4.06%
11.49%
7.08%
-3.74%
-9.61%
 
Cost Of Goods Sold
942.60
891.77
492.88
420.31
363.99
249.85
280.15
285.50
260.83
303.54
295.86
Gross Profit
720.17
807.05
456.24
340.58
342.54
291.13
283.71
220.25
211.48
187.10
246.96
GP Margin
43.31%
47.51%
48.07%
44.76%
48.48%
53.81%
50.32%
43.55%
44.78%
38.13%
45.50%
Total Expenditure
1,374.57
1,303.81
783.16
675.32
627.50
475.07
511.95
501.73
469.57
513.56
571.49
Power & Fuel Cost
-
76.29
46.90
40.86
41.03
31.97
32.15
28.79
35.08
38.19
47.14
% Of Sales
-
4.49%
4.94%
5.37%
5.81%
5.91%
5.70%
5.69%
7.43%
7.78%
8.68%
Employee Cost
-
100.53
86.91
83.23
79.91
74.07
82.51
80.63
80.79
76.58
92.77
% Of Sales
-
5.92%
9.16%
10.94%
11.31%
13.69%
14.63%
15.94%
17.11%
15.61%
17.09%
Manufacturing Exp.
-
85.53
48.00
36.20
40.21
33.34
32.01
25.27
17.67
16.81
20.87
% Of Sales
-
5.03%
5.06%
4.76%
5.69%
6.16%
5.68%
5.00%
3.74%
3.43%
3.84%
General & Admin Exp.
-
76.25
61.41
45.60
43.69
30.99
23.48
25.39
17.28
31.73
20.45
% Of Sales
-
4.49%
6.47%
5.99%
6.18%
5.73%
4.16%
5.02%
3.66%
6.47%
3.77%
Selling & Distn. Exp.
-
43.80
23.23
21.47
22.59
15.92
14.77
15.79
19.06
12.42
12.30
% Of Sales
-
2.58%
2.45%
2.82%
3.20%
2.94%
2.62%
3.12%
4.04%
2.53%
2.27%
Miscellaneous Exp.
-
29.63
23.81
27.64
36.09
38.92
46.88
40.34
38.99
34.31
12.30
% Of Sales
-
1.74%
2.51%
3.63%
5.11%
7.19%
8.31%
7.98%
8.26%
6.99%
15.25%
EBITDA
288.20
395.02
165.97
85.58
79.03
65.92
51.91
4.03
2.74
-22.92
-28.68
EBITDA Margin
17.33%
23.25%
17.49%
11.25%
11.19%
12.19%
9.21%
0.80%
0.58%
-4.67%
-5.28%
Other Income
10.58
13.61
12.45
7.20
12.72
30.54
12.34
4.18
29.00
11.55
16.50
Interest
10.91
13.71
28.46
38.22
37.81
36.49
46.88
55.33
59.55
58.34
41.21
Depreciation
36.02
35.03
35.36
43.34
30.29
31.82
34.48
71.53
70.55
68.30
69.63
PBT
246.59
359.89
114.60
11.22
23.65
28.14
-17.11
-118.65
-98.36
-138.02
-123.03
Tax
64.41
106.84
55.64
10.27
-46.85
4.62
0.17
1.35
-0.63
0.15
8.79
Tax Rate
26.12%
28.77%
37.80%
82.76%
-404.93%
16.23%
0.22%
-1.10%
0.64%
-0.11%
-7.14%
PAT
182.18
264.58
91.64
2.98
58.70
23.42
78.51
-124.09
-97.72
-138.16
-131.81
PAT before Minority Interest
182.22
264.53
91.54
2.14
58.43
23.85
78.43
-124.09
-97.72
-138.16
-131.81
Minority Interest
0.04
0.05
0.10
0.84
0.27
-0.43
0.08
0.00
0.00
0.00
0.00
PAT Margin
10.96%
15.57%
9.66%
0.39%
8.31%
4.33%
13.92%
-24.54%
-20.69%
-28.16%
-24.28%
PAT Growth
-6.62%
188.72%
2,975.17%
-94.92%
150.64%
-70.17%
-
-
-
-
 
EPS
16.24
23.58
8.17
0.27
5.23
2.09
7.00
-11.06
-8.71
-12.31
-11.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
902.70
628.26
538.46
517.71
443.70
421.96
343.37
437.51
521.67
622.87
Share Capital
22.44
22.44
22.44
22.44
22.44
22.44
22.44
21.43
21.43
21.43
Total Reserves
880.26
605.82
516.02
495.26
421.26
399.52
320.93
416.08
500.24
601.44
Non-Current Liabilities
46.06
68.19
40.26
49.26
240.65
250.76
270.03
329.30
285.44
362.67
Secured Loans
0.75
1.70
1.66
40.27
129.55
165.91
218.42
298.65
255.90
332.01
Unsecured Loans
0.00
55.15
50.91
48.30
55.01
30.75
30.55
11.63
15.02
17.79
Long Term Provisions
22.20
20.58
24.53
17.82
56.52
51.70
21.05
18.73
13.64
11.94
Current Liabilities
341.54
327.39
407.78
401.26
295.44
486.11
428.22
373.83
411.21
311.37
Trade Payables
98.11
71.75
68.16
57.86
36.50
78.32
57.42
45.52
46.40
44.74
Other Current Liabilities
162.71
131.59
151.61
157.43
85.76
185.54
95.49
84.15
143.85
82.66
Short Term Borrowings
71.25
112.68
182.52
181.20
170.85
220.02
273.85
243.58
220.35
180.91
Short Term Provisions
9.48
11.37
5.49
4.77
2.34
2.23
1.45
0.58
0.62
3.07
Total Liabilities
1,290.60
1,023.84
985.75
968.32
980.15
1,158.76
1,041.63
1,140.64
1,218.32
1,296.91
Net Block
333.66
312.49
338.63
329.24
340.48
423.42
512.12
560.39
631.66
635.87
Gross Block
927.98
872.55
872.74
802.19
757.45
893.50
1,171.89
1,130.91
1,121.75
1,031.39
Accumulated Depreciation
588.88
560.05
534.10
472.96
416.97
470.08
659.77
570.52
490.09
395.51
Non Current Assets
447.92
411.10
392.11
356.33
411.66
491.65
559.75
606.67
679.32
689.54
Capital Work in Progress
38.15
46.36
26.31
18.38
8.45
13.87
28.39
24.62
28.16
34.73
Non Current Investment
3.30
3.20
2.98
2.79
4.14
3.45
0.45
0.45
0.45
0.45
Long Term Loans & Adv.
59.31
34.95
23.95
3.57
56.07
50.26
16.94
17.71
18.77
18.48
Other Non Current Assets
13.51
14.09
0.24
2.36
2.52
0.65
1.85
3.50
0.29
0.00
Current Assets
842.68
612.75
593.64
611.99
568.50
667.12
481.88
533.97
539.00
607.37
Current Investments
0.00
0.00
0.00
0.03
0.03
0.03
0.03
0.02
0.02
0.02
Inventories
417.75
298.95
302.79
307.05
267.30
259.01
287.58
303.29
326.59
403.23
Sundry Debtors
226.49
163.19
118.38
121.71
89.45
115.96
106.41
90.78
111.21
90.16
Cash & Bank
61.27
70.23
38.48
29.90
30.40
34.83
27.21
71.78
37.47
27.60
Other Current Assets
137.18
7.94
85.98
101.94
181.32
257.29
60.65
68.11
63.70
86.36
Short Term Loans & Adv.
119.86
72.43
48.01
51.35
45.62
61.45
32.93
43.06
51.13
64.62
Net Current Assets
501.13
285.36
185.86
210.73
273.06
181.01
53.66
160.14
127.79
296.00
Total Assets
1,290.60
1,023.85
985.75
968.32
980.16
1,158.77
1,041.63
1,140.64
1,218.32
1,296.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
165.24
84.02
106.85
53.63
-20.61
73.79
31.36
66.09
35.65
34.92
PBT
371.99
145.59
12.41
11.57
28.46
78.42
-122.73
-98.36
-138.02
-123.03
Adjustment
42.53
32.73
79.66
78.34
68.21
-18.36
127.49
108.63
121.26
143.05
Changes in Working Capital
-172.32
-72.48
24.67
-33.53
-116.69
16.12
27.04
56.36
53.10
5.11
Cash after chg. in Working capital
242.20
105.84
116.74
56.38
-20.02
76.19
31.80
66.64
36.34
25.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-76.96
-21.82
-9.89
-2.75
-0.59
-2.40
-0.44
-0.55
-0.69
9.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-60.36
74.45
-18.21
14.39
224.70
-0.77
-15.58
-3.75
-5.86
2.05
Net Fixed Assets
-20.35
-21.25
-24.52
-26.89
-19.31
99.13
-0.82
14.14
-12.41
-4.47
Net Investments
-0.09
57.73
-0.21
-52.53
9.18
16.79
19.96
19.31
0.00
-0.97
Others
-39.92
37.97
6.52
93.81
234.83
-116.69
-34.72
-37.20
6.55
7.49
Cash from Financing Activity
-112.99
-117.98
-81.74
-76.07
-202.62
-73.54
-57.15
-44.37
-31.71
-32.12
Net Cash Inflow / Outflow
-8.12
40.49
6.90
-8.06
1.46
-0.52
-41.37
17.97
-1.92
4.85
Opening Cash & Equivalents
56.18
15.60
8.32
9.01
8.58
8.93
39.75
16.45
19.51
12.53
Closing Cash & Equivalent
48.24
56.18
15.60
8.32
9.01
8.58
8.93
39.75
16.45
19.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
80.45
55.99
47.99
46.14
39.54
37.61
30.60
40.83
48.68
58.13
ROA
22.86%
9.11%
0.22%
6.00%
2.23%
7.13%
-11.37%
-8.29%
-10.99%
-9.74%
ROE
34.56%
15.69%
0.41%
12.15%
5.51%
20.49%
-31.78%
-20.38%
-24.14%
-18.30%
ROCE
41.67%
21.14%
6.01%
5.90%
7.27%
13.30%
-6.92%
-3.64%
-7.00%
-6.69%
Fixed Asset Turnover
1.89
1.09
0.91
0.91
0.66
0.57
0.45
0.44
0.48
0.56
Receivable days
41.84
54.12
57.59
54.55
68.86
68.93
68.72
74.85
71.79
70.36
Inventory Days
76.95
115.66
146.27
148.36
176.43
169.44
205.90
233.42
260.19
277.60
Payable days
34.76
51.81
35.25
29.70
48.56
53.76
36.47
35.35
33.87
38.69
Cash Conversion Cycle
84.03
117.97
168.60
173.20
196.73
184.62
238.14
272.93
298.12
309.27
Total Debt/Equity
0.13
0.32
0.54
0.65
0.85
1.29
1.68
1.35
1.11
0.88
Interest Cover
28.09
6.17
1.32
1.31
1.78
2.68
-1.22
-0.65
-1.37
-1.99

News Update:


  • Everest Kanto Cylind - Quarterly Results
    9th Nov 2022, 17:17 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.