Nifty

:

24008.00

Sensex

:

79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Login

Nifty
Sensex

:
:

24008.00
79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Everest Kanto Cylinder Ltd.

Engineering - Industrial Equipments

Rating :

N/A

BSE: 532684 | NSE: EKC

Watchlist

NSE BSE

158.78

06-Feb-2025

Open
High
Low
Previous Close

160.10
162.99
157.20
159.72

Volume
Traded Value (lacs)
52 Week High
52 Week Low

258199
413.87
231.57
103.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,261.21
12.73
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,328.32
0.62%
1.07

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.98
9.96
-10.38

EBITDA CAGR (%)

10 Years
5 Years
3 Years

50.46
13.74
-16.23

PAT CAGR (%)

10 Years
5 Years
3 Years

-
101.60
-27.88

P:E (Median)

8 Years
5 Years
3 Years

9.38
13.58
14.38

P:BV (Average)

8 Years
5 Years
3 Years

1.28
1.53
1.47

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.10
7.51
7.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 244.25 206.57 18.24% 238.77 182.26 31.01% 196.01 165.69 18.30% 217.00 180.32 20.34%
Expenses 207.78 176.28 17.87% 216.57 159.49 35.79% 177.67 147.51 20.45% 197.41 158.74 24.36%
EBITDA 36.47 30.29 20.40% 22.20 22.77 -2.50% 18.34 18.18 0.88% 19.59 21.58 -9.22%
EBIDTM 14.93% 14.66% 9.30% 12.49% 9.36% 10.97% 9.03% 11.97%
Other Income 3.30 3.83 -13.84% 3.84 1.59 141.51% 4.10 4.15 -1.20% 1.05 1.63 -35.58%
Interest 3.26 0.65 401.54% 1.54 0.75 105.33% 0.75 0.95 -21.05% 1.08 2.22 -51.35%
Depreciation 6.19 5.81 6.54% 6.30 5.73 9.95% 6.01 5.44 10.48% 6.58 6.78 -2.95%
PBT 30.32 27.66 9.62% 18.20 17.88 1.79% 15.68 15.94 -1.63% 10.81 12.36 -12.54%
Tax 7.49 5.90 26.95% 4.80 3.75 28.00% 3.97 6.33 -37.28% 2.45 1.16 111.21%
PAT 22.83 21.76 4.92% 13.40 14.13 -5.17% 11.71 9.61 21.85% 8.36 11.20 -25.36%
PATM 9.35% 10.53% 5.61% 7.75% 5.97% 5.80% 3.85% 6.21%
EPS 2.03 1.94 4.64% 1.19 1.26 -5.56% 1.04 0.86 20.93% 0.75 1.00 -25.00%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 367.01 329.46 11.40% 367.28 299.28 22.72% 342.80 268.38 27.73% 325.84 297.89 9.38%
Expenses 327.12 277.94 17.69% 314.16 258.00 21.77% 301.31 231.49 30.16% 295.05 247.83 19.05%
EBITDA 39.89 51.52 -22.57% 53.12 41.28 28.68% 41.49 36.89 12.47% 30.79 50.06 -38.49%
EBIDTM 10.87% 15.64% 14.46% 13.79% 12.10% 13.75% 9.45% 16.80%
Other Income 2.38 3.09 -22.98% 10.23 0.12 8,425.00% 3.57 2.88 23.96% 0.62 2.24 -72.32%
Interest 4.59 1.77 159.32% 8.24 1.86 343.01% 2.19 1.83 19.67% 2.17 3.18 -31.76%
Depreciation 10.45 9.69 7.84% 10.51 9.57 9.82% 10.00 9.45 5.82% 10.51 11.23 -6.41%
PBT 27.23 43.15 -36.89% 44.60 29.97 48.82% 32.87 28.49 15.37% 16.56 36.76 -54.95%
Tax 9.27 6.66 39.19% 6.00 3.72 61.29% 4.97 6.74 -26.26% 3.45 0.51 576.47%
PAT 17.96 36.49 -50.78% 38.60 26.25 47.05% 27.90 21.75 28.28% 13.11 36.25 -63.83%
PATM 4.89% 11.08% 10.51% 8.77% 8.14% 8.10% 4.02% 12.17%
EPS 1.61 3.27 -50.76% 3.43 2.35 45.96% 2.50 1.94 28.87% 1.29 3,308.18 -99.96%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 896.03 771.52 789.65 1,267.82 750.63 489.55 452.49 322.78 244.01 170.77 180.19 Net Sales Growth 21.94% -2.30% -37.72% 68.90% 53.33% 8.19% 40.19% 32.28% 42.89% -5.23% Cost Of Goods Sold 548.83 468.27 477.92 693.25 404.91 293.29 264.17 187.70 137.65 131.19 133.66 Gross Profit 347.20 303.24 311.74 574.56 345.72 196.25 188.32 135.08 106.36 39.59 46.53 GP Margin 38.75% 39.30% 39.48% 45.32% 46.06% 40.09% 41.62% 41.85% 43.59% 23.18% 25.82% Total Expenditure 799.43 679.47 680.94 915.39 567.83 417.05 378.28 273.37 206.82 195.01 202.88 Power & Fuel Cost - 52.21 47.74 54.31 33.35 25.47 26.21 20.27 19.38 13.12 17.96 % Of Sales - 6.77% 6.05% 4.28% 4.44% 5.20% 5.79% 6.28% 7.94% 7.68% 9.97% Employee Cost - 34.46 32.10 31.39 26.58 24.18 22.57 18.78 15.28 13.67 16.12 % Of Sales - 4.47% 4.07% 2.48% 3.54% 4.94% 4.99% 5.82% 6.26% 8.00% 8.95% Manufacturing Exp. - 37.43 33.84 37.02 22.19 16.83 17.38 13.73 10.91 6.04 7.50 % Of Sales - 4.85% 4.29% 2.92% 2.96% 3.44% 3.84% 4.25% 4.47% 3.54% 4.16% General & Admin Exp. - 52.42 51.63 60.57 51.58 33.45 29.73 18.89 11.74 12.55 9.48 % Of Sales - 6.79% 6.54% 4.78% 6.87% 6.83% 6.57% 5.85% 4.81% 7.35% 5.26% Selling & Distn. Exp. - 18.05 15.77 25.09 15.65 10.51 9.95 7.93 5.93 4.35 4.15 % Of Sales - 2.34% 2.00% 1.98% 2.08% 2.15% 2.20% 2.46% 2.43% 2.55% 2.30% Miscellaneous Exp. - 16.62 21.94 13.75 13.57 13.33 8.27 6.06 5.93 14.10 4.15 % Of Sales - 2.15% 2.78% 1.08% 1.81% 2.72% 1.83% 1.88% 2.43% 8.26% 7.85% EBITDA 96.60 92.05 108.71 352.43 182.80 72.50 74.21 49.41 37.19 -24.24 -22.69 EBITDA Margin 10.78% 11.93% 13.77% 27.80% 24.35% 14.81% 16.40% 15.31% 15.24% -14.19% -12.59% Other Income 12.29 10.62 11.33 17.38 7.02 5.27 11.69 18.11 10.92 4.25 11.34 Interest 6.63 4.65 9.32 9.90 21.59 27.80 27.20 27.40 37.13 47.62 50.84 Depreciation 25.08 23.56 22.29 19.42 19.03 22.88 13.12 12.69 14.75 16.95 17.15 PBT 75.01 74.46 88.44 340.48 149.20 27.08 45.58 27.44 -3.77 -84.56 -79.35 Tax 18.71 18.43 18.79 106.88 55.94 10.05 -46.99 4.71 0.02 1.06 -0.02 Tax Rate 24.94% 25.49% 20.68% 31.90% 35.25% 38.71% -115.94% 26.52% 0.03% -0.93% 0.02% PAT 56.30 53.86 72.04 228.17 102.76 15.91 87.53 13.05 71.48 -114.96 -99.13 PAT before Minority Interest 56.30 53.86 72.04 228.17 102.76 15.91 87.53 13.05 71.48 -114.96 -99.13 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.28% 6.98% 9.12% 18.00% 13.69% 3.25% 19.34% 4.04% 29.29% -67.32% -55.01% PAT Growth -0.71% -25.24% -68.43% 122.04% 545.88% -81.82% 570.73% -81.74% - - EPS 5.02 4.80 6.42 20.34 9.16 1.42 7.80 1.16 6.37 -10.25 -8.84

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 1,402.93 1,222.96 1,274.49 1,698.83 949.13 760.90 706.53 540.99 563.86 505.76 472.31 Net Sales Growth 17.40% -4.04% -24.98% 78.99% 24.74% 7.70% 30.60% -4.06% 11.49% 7.08% Cost Of Goods Sold 752.80 648.45 730.84 891.77 492.88 420.31 363.99 249.85 280.15 285.50 260.83 Gross Profit 650.13 574.51 543.65 807.05 456.24 340.58 342.54 291.13 283.71 220.25 211.48 GP Margin 46.34% 46.98% 42.66% 47.51% 48.07% 44.76% 48.48% 53.81% 50.32% 43.55% 44.78% Total Expenditure 1,237.64 1,060.04 1,116.73 1,303.81 783.16 675.32 627.50 475.07 511.95 501.73 469.57 Power & Fuel Cost - 71.98 70.49 76.29 46.90 40.86 41.03 31.97 32.15 28.79 35.08 % Of Sales - 5.89% 5.53% 4.49% 4.94% 5.37% 5.81% 5.91% 5.70% 5.69% 7.43% Employee Cost - 128.65 110.02 100.53 86.91 83.23 79.91 74.07 82.51 80.63 80.79 % Of Sales - 10.52% 8.63% 5.92% 9.16% 10.94% 11.31% 13.69% 14.63% 15.94% 17.11% Manufacturing Exp. - 70.40 73.20 85.53 48.00 36.20 40.21 33.34 32.01 25.27 17.67 % Of Sales - 5.76% 5.74% 5.03% 5.06% 4.76% 5.69% 6.16% 5.68% 5.00% 3.74% General & Admin Exp. - 73.47 71.58 76.25 61.41 45.60 43.69 30.99 23.48 25.39 17.28 % Of Sales - 6.01% 5.62% 4.49% 6.47% 5.99% 6.18% 5.73% 4.16% 5.02% 3.66% Selling & Distn. Exp. - 30.00 29.93 43.80 23.23 21.47 22.59 15.92 14.77 15.79 19.06 % Of Sales - 2.45% 2.35% 2.58% 2.45% 2.82% 3.20% 2.94% 2.62% 3.12% 4.04% Miscellaneous Exp. - 37.10 30.67 29.63 23.81 27.64 36.09 38.92 46.88 40.34 19.06 % Of Sales - 3.03% 2.41% 1.74% 2.51% 3.63% 5.11% 7.19% 8.31% 7.98% 8.26% EBITDA 165.29 162.92 157.76 395.02 165.97 85.58 79.03 65.92 51.91 4.03 2.74 EBITDA Margin 11.78% 13.32% 12.38% 23.25% 17.49% 11.25% 11.19% 12.19% 9.21% 0.80% 0.58% Other Income 16.80 6.71 12.15 13.61 12.45 7.20 12.72 30.54 12.34 4.18 29.00 Interest 17.19 10.07 14.58 13.71 28.46 38.22 37.81 36.49 46.88 55.33 59.55 Depreciation 41.47 39.22 39.55 35.03 35.36 43.34 30.29 31.82 34.48 71.53 70.55 PBT 121.26 120.34 115.78 359.89 114.60 11.22 23.65 28.14 -17.11 -118.65 -98.36 Tax 23.69 20.56 18.83 106.84 55.64 10.27 -46.85 4.62 0.17 1.35 -0.63 Tax Rate 19.54% 17.40% 19.88% 28.77% 37.80% 82.76% -404.93% 16.23% 0.22% -1.10% 0.64% PAT 97.57 99.23 76.14 264.58 91.64 2.98 58.70 23.42 78.51 -124.09 -97.72 PAT before Minority Interest 99.11 97.60 75.89 264.53 91.54 2.14 58.43 23.85 78.43 -124.09 -97.72 Minority Interest 1.54 1.63 0.25 0.05 0.10 0.84 0.27 -0.43 0.08 0.00 0.00 PAT Margin 6.95% 8.11% 5.97% 15.57% 9.66% 0.39% 8.31% 4.33% 13.92% -24.54% -20.69% PAT Growth -19.19% 30.33% -71.22% 188.72% 2,975.17% -94.92% 150.64% -70.17% - - EPS 8.70 8.84 6.79 23.58 8.17 0.27 5.23 2.09 7.00 -11.06 -8.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 704.78 658.80 594.33 369.59 266.82 252.02 166.30 152.81 76.59 183.52 Share Capital 22.44 22.44 22.44 22.44 22.44 22.44 22.44 22.44 22.44 21.43 Total Reserves 682.34 636.36 571.89 347.15 244.38 229.58 143.86 130.37 54.15 162.09 Non-Current Liabilities 68.17 22.85 169.28 118.96 3.40 31.70 179.53 180.22 271.80 320.54 Secured Loans 1.07 1.57 0.43 1.23 0.90 38.56 84.52 114.74 205.99 274.51 Unsecured Loans 0.00 0.00 0.00 55.15 50.91 48.30 55.01 30.75 30.55 11.63 Long Term Provisions 44.73 2.95 155.33 82.83 1.55 1.97 40.42 35.34 35.26 34.12 Current Liabilities 83.94 155.97 237.00 255.82 316.16 334.27 256.38 392.61 318.63 228.41 Trade Payables 35.44 31.10 71.40 133.99 128.23 156.48 115.86 103.36 120.40 65.12 Other Current Liabilities 46.91 50.89 112.93 63.71 121.02 104.14 68.90 223.41 122.91 57.13 Short Term Borrowings 0.00 48.09 48.33 53.83 66.15 71.37 71.05 65.20 75.19 105.98 Short Term Provisions 1.59 25.89 4.33 4.29 0.76 2.28 0.58 0.63 0.13 0.18 Total Liabilities 856.89 837.62 1,000.61 744.37 586.38 617.99 602.21 725.64 667.02 732.47 Net Block 227.03 206.69 184.66 179.53 194.64 200.23 206.92 193.28 253.70 269.38 Gross Block 521.99 480.69 455.90 443.41 441.68 424.43 405.00 378.89 461.39 460.89 Accumulated Depreciation 294.21 274.00 271.23 263.88 247.03 224.21 198.08 185.61 207.69 191.51 Non Current Assets 412.45 328.99 471.33 363.19 258.00 237.59 305.70 290.07 365.68 381.53 Capital Work in Progress 61.84 51.69 29.87 34.57 15.05 7.78 0.32 7.12 23.75 23.43 Non Current Investment 25.10 25.19 25.07 24.98 24.74 24.50 40.73 39.91 36.70 36.66 Long Term Loans & Adv. 68.30 21.79 210.76 114.80 23.33 2.72 55.22 49.11 49.69 48.56 Other Non Current Assets 7.15 0.17 10.02 9.30 0.24 2.36 2.52 0.65 1.85 3.50 Current Assets 433.20 496.80 518.46 381.18 328.37 380.40 296.52 435.57 301.34 350.95 Current Investments 40.63 0.00 15.04 15.04 73.01 73.04 4.28 14.28 34.28 54.28 Inventories 202.76 284.79 202.10 122.79 108.59 116.63 106.84 95.11 107.67 143.97 Sundry Debtors 113.87 102.57 194.52 132.45 88.70 84.79 49.39 50.10 40.75 52.68 Cash & Bank 26.91 28.10 33.02 64.18 18.83 12.27 14.49 5.32 4.86 3.59 Other Current Assets 49.03 2.35 3.98 4.47 39.25 93.67 121.52 270.75 113.80 96.43 Short Term Loans & Adv. 46.14 79.00 69.80 42.25 19.25 73.93 89.51 78.40 72.03 51.55 Net Current Assets 349.26 340.83 281.46 125.36 12.21 46.13 40.14 42.96 -17.29 122.54 Total Assets 845.65 825.79 989.79 744.37 586.37 617.99 602.22 725.64 667.02 732.48

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 1,100.57 999.07 902.70 628.26 538.46 517.71 443.70 421.96 343.37 437.51 Share Capital 22.44 22.44 22.44 22.44 22.44 22.44 22.44 22.44 22.44 21.43 Total Reserves 1,078.13 976.63 880.26 605.82 516.02 495.26 421.26 399.52 320.93 416.08 Non-Current Liabilities 91.21 51.90 46.06 68.19 40.26 49.26 240.65 250.76 270.03 329.30 Secured Loans 1.52 1.86 0.75 1.70 1.66 40.27 129.55 165.91 218.42 298.65 Unsecured Loans 0.00 0.00 0.00 55.15 50.91 48.30 55.01 30.75 30.55 11.63 Long Term Provisions 57.80 14.96 22.20 20.58 24.53 17.82 56.52 51.70 21.05 18.73 Current Liabilities 264.12 344.20 341.54 327.39 407.78 401.26 295.44 486.11 428.22 373.83 Trade Payables 55.79 56.52 98.11 71.75 68.16 57.86 36.50 78.32 57.42 45.52 Other Current Liabilities 166.73 165.29 162.71 131.59 151.61 157.43 85.76 185.54 95.49 84.15 Short Term Borrowings 38.95 90.88 71.25 112.68 182.52 181.20 170.85 220.02 273.85 243.58 Short Term Provisions 2.65 31.51 9.48 11.37 5.49 4.77 2.34 2.23 1.45 0.58 Total Liabilities 1,455.56 1,395.59 1,290.60 1,023.84 985.75 968.32 980.15 1,158.76 1,041.63 1,140.64 Net Block 387.75 368.81 324.12 312.49 338.63 329.24 340.48 423.42 512.12 560.39 Gross Block 1,068.92 1,008.86 916.81 872.55 872.74 802.19 757.45 893.50 1,171.89 1,130.91 Accumulated Depreciation 680.42 640.05 592.70 560.05 534.10 472.96 416.97 470.08 659.77 570.52 Non Current Assets 574.43 486.01 447.92 411.10 392.11 356.33 411.66 491.65 559.75 606.67 Capital Work in Progress 82.25 64.33 36.75 46.36 26.31 18.38 8.45 13.87 28.39 24.62 Non Current Investment 3.32 3.41 3.30 3.20 2.98 2.79 4.14 3.45 0.45 0.45 Long Term Loans & Adv. 70.91 25.83 59.31 34.95 23.95 3.57 56.07 50.26 16.94 17.71 Other Non Current Assets 7.15 0.18 13.51 14.09 0.24 2.36 2.52 0.65 1.85 3.50 Current Assets 869.89 897.74 831.86 612.75 593.64 611.99 568.50 667.12 481.88 533.97 Current Investments 40.63 0.00 0.00 0.00 0.00 0.03 0.03 0.03 0.03 0.02 Inventories 481.27 554.19 417.75 298.95 302.79 307.05 267.30 259.01 287.58 303.29 Sundry Debtors 172.91 184.04 226.49 163.19 118.38 121.71 89.45 115.96 106.41 90.78 Cash & Bank 91.83 50.14 61.27 70.23 38.48 29.90 30.40 34.83 27.21 71.78 Other Current Assets 83.26 3.71 6.49 7.94 133.99 153.29 181.32 257.29 60.65 68.11 Short Term Loans & Adv. 76.72 105.66 119.86 72.43 48.01 51.35 45.62 61.45 32.93 43.06 Net Current Assets 605.77 553.53 490.31 285.36 185.86 210.73 273.06 181.01 53.66 160.14 Total Assets 1,444.32 1,383.75 1,279.78 1,023.85 985.75 968.32 980.16 1,158.77 1,041.63 1,140.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 155.76 91.90 75.08 70.16 96.26 48.77 -8.78 43.16 102.52 -11.75 PBT 72.29 90.84 335.05 158.70 25.96 40.53 17.76 71.50 -113.90 -99.15 Adjustment 27.68 36.46 29.09 31.48 57.77 45.15 38.25 -36.51 99.78 83.78 Changes in Working Capital 80.32 -18.89 -212.17 -98.29 22.27 -34.38 -64.09 10.24 117.15 4.16 Cash after chg. in Working capital 180.29 108.41 151.97 91.90 106.01 51.31 -8.08 45.24 103.03 -11.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -24.53 -16.51 -76.89 -21.74 -9.75 -2.54 -0.70 -2.07 -0.51 -0.55 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -106.45 -43.20 -62.99 41.87 -23.23 1.22 144.20 8.30 4.01 37.56 Net Fixed Assets -51.45 -46.61 -7.79 -21.25 -24.52 -26.89 -19.31 99.13 -0.82 14.14 Net Investments -40.54 14.92 -0.09 57.73 -0.21 -52.53 9.18 16.79 19.96 19.31 Others -14.46 -11.51 -55.11 5.39 1.50 80.64 154.33 -107.62 -15.13 4.11 Cash from Financing Activity -61.56 -54.99 -43.28 -64.29 -69.06 -51.09 -134.37 -52.87 -104.53 -29.79 Net Cash Inflow / Outflow -12.25 -6.28 -31.19 47.73 3.97 -1.11 1.04 -1.40 2.01 -3.98 Opening Cash & Equivalents 15.53 21.82 53.01 5.28 1.31 2.42 1.37 2.77 0.77 4.75 Closing Cash & Equivalent 3.28 15.53 21.82 53.01 5.28 1.31 2.42 1.37 2.77 0.77

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 226.40 106.07 164.24 84.02 106.85 53.63 -20.61 73.79 31.36 66.09 PBT 118.17 94.72 371.99 145.59 12.41 11.57 28.46 78.42 -122.73 -98.36 Adjustment 53.65 73.30 41.53 32.73 79.66 78.34 68.21 -18.36 127.49 108.63 Changes in Working Capital 80.07 -45.37 -172.32 -72.48 24.67 -33.53 -116.69 16.12 27.04 56.36 Cash after chg. in Working capital 251.89 122.66 241.20 105.84 116.74 56.38 -20.02 76.19 31.80 66.64 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -25.49 -16.58 -76.96 -21.82 -9.89 -2.75 -0.59 -2.40 -0.44 -0.55 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -121.13 -78.66 -59.36 74.45 -18.21 14.39 224.70 -0.77 -15.58 -3.75 Net Fixed Assets -51.45 -46.61 -7.79 -21.25 -24.52 -26.89 -19.31 99.13 -0.82 14.14 Net Investments -40.54 14.92 -0.09 57.73 -0.21 -52.53 9.18 16.79 19.96 19.31 Others -29.14 -46.97 -51.48 37.97 6.52 93.81 234.83 -116.69 -34.72 -37.20 Cash from Financing Activity -73.64 -42.61 -112.99 -117.98 -81.74 -76.07 -202.62 -73.54 -57.15 -44.37 Net Cash Inflow / Outflow 31.63 -15.20 -8.12 40.49 6.90 -8.06 1.46 -0.52 -41.37 17.97 Opening Cash & Equivalents 34.70 48.24 56.18 15.60 8.32 9.01 8.58 8.93 39.75 16.45 Closing Cash & Equivalent 64.96 34.70 48.24 56.18 15.60 8.32 9.01 8.58 8.93 39.75

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 62.81 58.71 52.97 32.94 23.78 22.46 14.82 13.62 6.83 17.13 ROA 6.36% 7.84% 26.15% 15.44% 2.64% 14.35% 1.97% 10.26% -16.43% -12.77% ROE 7.90% 11.50% 47.34% 32.29% 6.13% 41.85% 8.18% 62.32% -88.39% -42.44% ROCE 10.87% 14.41% 59.11% 39.65% 12.30% 16.09% 10.31% 23.87% -12.95% -7.55% Fixed Asset Turnover 1.55 1.70 2.86 1.70 1.13 1.09 0.83 0.64 0.41 0.43 Receivable days 50.79 68.28 47.03 53.74 64.67 54.12 55.66 61.67 90.35 88.27 Inventory Days 114.42 111.90 46.73 56.23 83.96 90.13 112.97 137.64 243.34 280.99 Payable days 25.93 39.14 54.07 118.19 128.21 136.71 151.56 216.22 177.20 115.37 Cash Conversion Cycle 139.28 141.05 39.70 -8.22 20.43 7.54 17.07 -16.91 156.49 253.90 Total Debt/Equity 0.00 0.08 0.15 0.31 0.59 0.79 1.35 2.17 4.55 2.26 Interest Cover 16.53 10.75 34.84 8.35 1.93 2.49 1.65 2.93 -1.39 -0.95

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 98.08 89.04 80.45 55.99 47.99 46.14 39.54 37.61 30.60 40.83 ROA 6.85% 5.65% 22.86% 9.11% 0.22% 6.00% 2.23% 7.13% -11.37% -8.29% ROE 9.30% 7.98% 34.56% 15.69% 0.41% 12.15% 5.51% 20.49% -31.78% -20.38% ROCE 11.47% 10.35% 41.67% 21.14% 6.01% 5.90% 7.27% 13.30% -6.92% -3.64% Fixed Asset Turnover 1.18 1.33 1.91 1.09 0.91 0.91 0.66 0.57 0.45 0.44 Receivable days 53.00 58.58 41.84 54.12 57.59 54.55 68.86 68.93 68.72 74.85 Inventory Days 153.75 138.70 76.95 115.66 146.27 148.36 176.43 169.44 205.90 233.42 Payable days 31.61 38.61 34.76 51.81 35.25 29.70 48.56 53.76 36.47 35.35 Cash Conversion Cycle 175.14 158.67 84.03 117.97 168.60 173.20 196.73 184.62 238.14 272.93 Total Debt/Equity 0.04 0.10 0.13 0.32 0.54 0.65 0.85 1.29 1.68 1.35 Interest Cover 12.73 7.50 28.09 6.17 1.32 1.31 1.78 2.68 -1.22 -0.65

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Everest Kanto Cylinder reports 51% drop in Q3 consolidated net profit
13th Feb 2025, 15:37 PM

Total consolidated income of the company increased by 11.08% at Rs 369.39 crore for Q3FY25
Read More
Everest Kanto Cylind - Quarterly Results
12th Feb 2025, 18:17 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback