Nifty
Sensex
:
:
11504.95
38845.82
-11.15 (-0.10%)
-134.03 (-0.34%)

Engineering - Industrial Equipments

Rating :
50/99

BSE: 532684 | NSE: EKC

28.90
18-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  29.45
  •  29.50
  •  28.25
  •  28.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  56684
  •  16.45
  •  35.05
  •  9.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 318.11
  • 171.03
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 571.81
  • N/A
  • 0.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.39%
  • 3.40%
  • 25.59%
  • FII
  • DII
  • Others
  • 0.14%
  • 0.00%
  • 3.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.24
  • 8.51
  • 12.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.84
  • 84.25
  • 5.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -27.12
  • -
  • -49.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.74
  • 6.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.59
  • 0.78
  • 0.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.43
  • 26.09
  • 8.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
171.84
191.52
-10.28%
198.66
187.32
6.05%
191.20
185.99
2.80%
179.14
172.73
3.71%
Expenses
140.80
162.76
-13.49%
180.84
171.47
5.46%
168.01
168.43
-0.25%
163.77
153.10
6.97%
EBITDA
31.04
28.76
7.93%
17.82
15.85
12.43%
23.19
17.56
32.06%
15.37
19.63
-21.70%
EBIDTM
18.06%
15.02%
8.97%
8.46%
12.13%
9.44%
8.58%
11.36%
Other Income
0.46
2.07
-77.78%
2.90
7.33
-60.44%
2.88
12.14
-76.28%
4.46
1.97
126.40%
Interest
7.56
8.50
-11.06%
8.77
9.02
-2.77%
10.24
8.77
16.76%
8.35
8.51
-1.88%
Depreciation
9.02
9.66
-6.63%
11.90
8.29
43.55%
10.48
7.51
39.55%
11.30
7.36
53.53%
PBT
14.92
12.67
17.76%
1.24
-7.19
-
5.35
14.40
-62.85%
0.18
5.73
-96.86%
Tax
8.40
2.11
298.10%
2.00
-49.87
-
4.15
3.34
24.25%
2.01
-1.87
-
PAT
6.52
10.56
-38.26%
-0.76
42.68
-
1.20
11.06
-89.15%
-1.83
7.60
-
PATM
3.79%
5.51%
-0.38%
22.78%
0.63%
5.95%
-1.02%
4.40%
EPS
0.58
0.94
-38.30%
-0.07
3.80
-
0.11
0.99
-88.89%
-0.16
0.68
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
740.84
760.90
706.53
540.99
563.86
505.76
472.31
490.64
542.81
677.05
779.48
Net Sales Growth
0.44%
7.70%
30.60%
-4.06%
11.49%
7.08%
-3.74%
-9.61%
-19.83%
-13.14%
 
Cost Of Goods Sold
401.07
420.31
363.99
249.85
280.15
285.50
260.83
303.54
295.86
349.24
422.32
Gross Profit
339.77
340.58
342.54
291.13
283.71
220.25
211.48
187.10
246.96
327.82
357.16
GP Margin
45.86%
44.76%
48.48%
53.81%
50.32%
43.55%
44.78%
38.13%
45.50%
48.42%
45.82%
Total Expenditure
653.42
675.32
627.64
475.07
511.95
501.73
469.57
513.56
571.49
605.46
638.87
Power & Fuel Cost
-
40.86
41.03
31.97
32.15
28.79
35.08
38.19
47.14
53.13
48.61
% Of Sales
-
5.37%
5.81%
5.91%
5.70%
5.69%
7.43%
7.78%
8.68%
7.85%
6.24%
Employee Cost
-
83.23
79.91
74.07
82.51
80.63
80.79
76.58
92.77
86.93
82.75
% Of Sales
-
10.94%
11.31%
13.69%
14.63%
15.94%
17.11%
15.61%
17.09%
12.84%
10.62%
Manufacturing Exp.
-
36.20
40.21
33.34
32.01
25.27
17.67
16.81
20.87
22.76
23.31
% Of Sales
-
4.76%
5.69%
6.16%
5.68%
5.00%
3.74%
3.43%
3.84%
3.36%
2.99%
General & Admin Exp.
-
45.59
43.69
30.99
23.48
25.39
17.28
31.73
20.45
16.81
12.75
% Of Sales
-
5.99%
6.18%
5.73%
4.16%
5.02%
3.66%
6.47%
3.77%
2.48%
1.64%
Selling & Distn. Exp.
-
21.47
22.59
15.92
14.77
15.79
19.06
12.42
12.30
16.34
17.90
% Of Sales
-
2.82%
3.20%
2.94%
2.62%
3.12%
4.04%
2.53%
2.27%
2.41%
2.30%
Miscellaneous Exp.
-
27.66
36.23
38.92
46.88
40.34
38.99
34.31
82.80
62.66
17.90
% Of Sales
-
3.64%
5.13%
7.19%
8.31%
7.98%
8.26%
6.99%
15.25%
9.25%
4.32%
EBITDA
87.42
85.58
78.89
65.92
51.91
4.03
2.74
-22.92
-28.68
71.59
140.61
EBITDA Margin
11.80%
11.25%
11.17%
12.19%
9.21%
0.80%
0.58%
-4.67%
-5.28%
10.57%
18.04%
Other Income
10.70
7.20
12.86
30.54
12.34
4.18
29.00
11.55
16.50
7.67
9.12
Interest
34.92
38.22
37.81
36.49
46.88
55.33
59.55
58.34
41.21
20.91
11.26
Depreciation
42.70
43.34
30.29
31.82
34.48
71.53
70.55
68.30
69.63
66.81
63.89
PBT
21.69
11.22
23.65
28.14
-17.11
-118.65
-98.36
-138.02
-123.03
-8.45
74.58
Tax
16.56
10.27
-46.85
4.62
0.17
1.35
-0.63
0.15
8.79
-13.14
4.32
Tax Rate
76.35%
82.76%
-404.93%
16.23%
0.22%
-1.10%
0.64%
-0.11%
-7.14%
155.50%
5.79%
PAT
5.13
2.98
58.70
23.42
78.51
-124.09
-97.72
-138.16
-131.81
4.69
70.51
PAT before Minority Interest
5.97
2.14
58.43
23.85
78.43
-124.09
-97.72
-138.16
-131.81
4.69
70.27
Minority Interest
0.84
0.84
0.27
-0.43
0.08
0.00
0.00
0.00
0.00
0.00
0.24
PAT Margin
0.69%
0.39%
8.31%
4.33%
13.92%
-24.54%
-20.69%
-28.16%
-24.28%
0.69%
9.05%
PAT Growth
-92.87%
-94.92%
150.64%
-70.17%
-
-
-
-
-
-93.35%
 
EPS
0.46
0.27
5.23
2.09
7.00
-11.06
-8.71
-12.31
-11.75
0.42
6.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
538.46
517.71
443.70
421.96
343.37
437.51
521.67
622.87
818.08
758.08
Share Capital
22.44
22.44
22.44
22.44
22.44
21.43
21.43
21.43
21.43
21.43
Total Reserves
516.02
495.26
421.26
399.52
320.93
416.08
500.24
601.44
796.65
736.65
Non-Current Liabilities
40.26
49.26
240.65
250.76
270.03
329.30
285.44
362.67
46.62
249.64
Secured Loans
1.66
40.27
129.55
165.91
218.42
298.65
255.90
332.01
25.67
66.74
Unsecured Loans
50.91
48.30
55.01
30.75
30.55
11.63
15.02
17.79
19.99
174.41
Long Term Provisions
24.53
17.82
56.52
51.70
21.05
18.73
13.64
11.94
8.64
6.37
Current Liabilities
407.78
448.15
295.44
486.11
428.22
373.83
411.21
311.37
544.71
281.02
Trade Payables
68.16
57.86
36.50
78.32
57.42
45.52
46.40
44.74
74.68
89.97
Other Current Liabilities
151.61
157.43
85.76
185.54
95.49
84.15
143.85
82.66
301.40
107.60
Short Term Borrowings
182.52
181.20
170.85
220.02
273.85
243.58
220.35
180.91
164.81
63.87
Short Term Provisions
5.49
51.66
2.34
2.23
1.45
0.58
0.62
3.07
3.83
19.59
Total Liabilities
985.75
1,015.21
980.15
1,158.76
1,041.63
1,140.64
1,218.32
1,296.91
1,409.41
1,288.74
Net Block
338.63
329.24
340.48
423.42
512.12
560.39
631.66
635.87
677.58
560.48
Gross Block
872.74
802.19
757.45
893.50
1,171.89
1,130.91
1,121.75
1,031.39
993.37
788.01
Accumulated Depreciation
534.10
459.90
416.97
470.08
659.77
570.52
490.09
395.51
315.79
227.53
Non Current Assets
392.11
356.33
411.66
491.65
559.75
606.67
679.32
689.54
750.56
717.53
Capital Work in Progress
26.31
18.38
8.45
13.87
28.39
24.62
28.16
34.73
35.45
131.08
Non Current Investment
2.98
2.79
4.14
3.45
0.45
0.45
0.45
0.45
0.45
0.39
Long Term Loans & Adv.
23.95
3.57
56.07
50.26
16.94
17.71
18.77
18.48
37.08
25.58
Other Non Current Assets
0.24
2.36
2.52
0.65
1.85
3.50
0.29
0.00
0.00
0.00
Current Assets
593.64
658.88
568.50
667.12
481.88
533.97
539.00
607.37
658.85
571.21
Current Investments
0.00
0.03
0.03
0.03
0.03
0.02
0.02
0.02
0.02
34.13
Inventories
302.79
307.05
267.30
259.01
287.58
303.29
326.59
403.23
463.69
275.66
Sundry Debtors
118.38
121.71
89.45
115.96
106.41
90.78
111.21
90.16
129.56
114.82
Cash & Bank
38.48
29.90
30.40
34.83
27.21
71.78
37.47
27.60
19.30
50.52
Other Current Assets
133.99
101.94
135.70
195.84
60.65
68.11
63.70
86.36
46.28
96.08
Short Term Loans & Adv.
48.01
98.24
45.62
61.45
32.93
43.06
51.13
64.62
40.77
86.98
Net Current Assets
185.86
210.73
273.06
181.01
53.66
160.14
127.79
296.00
114.14
290.19
Total Assets
985.75
1,015.21
980.16
1,158.77
1,041.63
1,140.64
1,218.32
1,296.91
1,409.41
1,288.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
91.95
51.17
-20.61
73.79
31.36
66.09
35.65
34.92
-63.87
153.56
PBT
12.41
11.57
28.46
78.42
-122.73
-98.36
-138.02
-123.03
-8.45
74.58
Adjustment
79.67
76.63
68.21
-18.36
127.49
108.63
121.26
143.05
105.53
65.81
Changes in Working Capital
9.77
-34.51
-116.69
16.12
27.04
56.36
53.10
5.11
-152.68
22.48
Cash after chg. in Working capital
101.84
53.69
-20.02
76.19
31.80
66.64
36.34
25.14
-55.60
162.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.89
-2.53
-0.59
-2.40
-0.44
-0.55
-0.69
9.77
-8.27
-9.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-18.20
-1.04
224.70
-0.77
-15.58
-3.75
-5.86
2.05
1.58
-85.71
Net Fixed Assets
-24.52
-26.89
-19.31
99.13
-0.82
14.14
-12.41
-4.47
-21.48
-32.36
Net Investments
-0.21
-52.53
9.18
16.79
19.96
19.31
0.00
-0.97
33.09
-45.07
Others
6.53
78.38
234.83
-116.69
-34.72
-37.20
6.55
7.49
-10.03
-8.28
Cash from Financing Activity
-81.75
-76.18
-202.62
-73.54
-57.15
-44.37
-31.71
-32.12
22.79
-74.84
Net Cash Inflow / Outflow
-8.00
-26.06
1.46
-0.52
-41.37
17.97
-1.92
4.85
-39.50
-6.99
Opening Cash & Equivalents
8.32
9.01
8.58
8.93
39.75
16.45
19.51
12.53
47.21
56.85
Closing Cash & Equivalent
15.60
8.32
9.01
8.58
8.93
39.75
16.45
19.51
12.53
47.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
47.99
46.14
39.54
37.61
30.60
40.83
48.68
58.13
76.34
70.74
ROA
0.22%
5.86%
2.23%
7.13%
-11.37%
-8.29%
-10.99%
-9.74%
0.35%
5.32%
ROE
0.41%
12.15%
5.51%
20.49%
-31.78%
-20.38%
-24.14%
-18.30%
0.59%
10.19%
ROCE
6.01%
5.90%
7.27%
13.30%
-6.92%
-3.64%
-7.00%
-6.69%
1.04%
7.62%
Fixed Asset Turnover
0.91
0.91
0.66
0.57
0.45
0.44
0.48
0.56
0.79
1.07
Receivable days
57.59
54.55
68.86
68.93
68.72
74.85
71.79
70.36
63.44
47.10
Inventory Days
146.27
148.36
176.43
169.44
205.90
233.42
260.19
277.60
191.92
139.42
Payable days
35.18
29.70
48.56
53.76
36.47
35.35
33.87
38.69
48.99
54.39
Cash Conversion Cycle
168.68
173.20
196.73
184.62
238.14
272.93
298.12
309.27
206.37
132.12
Total Debt/Equity
0.54
0.65
0.85
1.29
1.68
1.35
1.11
0.88
0.56
0.49
Interest Cover
1.32
1.31
1.78
2.68
-1.22
-0.65
-1.37
-1.99
0.60
7.63

Top Investors:

News Update:


  • Everest Kanto Cylind - Quarterly Results
    25th Aug 2020, 16:53 PM

    Read More
  • Everest Kanto Cylinder acquires additional stake in CCLEL
    16th Jul 2020, 10:10 AM

    The company has divested its stake in EKC Positron Gas

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.