Nifty
Sensex
:
:
24870.10
81306.85
-213.65 (-0.85%)
-693.86 (-0.85%)

Engineering - Industrial Equipments

Rating :
46/99

BSE: 532684 | NSE: EKC

144.39
22-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  143.49
  •  148.4
  •  141.63
  •  142.89
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1314669
  •  191184806.49
  •  231.57
  •  103

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,621.40
  • 13.35
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,685.15
  • 0.48%
  • 1.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.39%
  • 0.81%
  • 26.91%
  • FII
  • DII
  • Others
  • 1.39%
  • 0.00%
  • 3.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.48
  • 9.57
  • 5.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 46.10
  • 1.47
  • 2.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 1.34
  • 8.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.10
  • 14.03
  • 15.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.29
  • 1.58
  • 1.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.89
  • 7.69
  • 8.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
386.88
342.80
12.86%
422.11
325.84
29.55%
367.01
329.46
11.40%
367.28
299.28
22.72%
Expenses
325.57
301.31
8.05%
384.19
295.05
30.21%
327.12
277.94
17.69%
314.16
258.00
21.77%
EBITDA
61.31
41.49
47.77%
37.92
30.79
23.16%
39.89
51.52
-22.57%
53.12
41.28
28.68%
EBIDTM
15.85%
12.10%
8.98%
9.45%
10.87%
15.64%
14.46%
13.79%
Other Income
6.09
3.57
70.59%
2.29
0.62
269.35%
2.38
3.09
-22.98%
10.23
0.12
8,425.00%
Interest
3.91
2.19
78.54%
3.97
2.17
82.95%
4.59
1.77
159.32%
8.24
1.86
343.01%
Depreciation
10.69
10.00
6.90%
10.53
10.51
0.19%
10.45
9.69
7.84%
10.51
9.57
9.82%
PBT
65.43
32.87
99.06%
19.23
16.56
16.12%
27.23
43.15
-36.89%
44.60
29.97
48.82%
Tax
13.85
4.97
178.67%
5.96
3.45
72.75%
9.27
6.66
39.19%
6.00
3.72
61.29%
PAT
51.58
27.90
84.87%
13.27
13.11
1.22%
17.96
36.49
-50.78%
38.60
26.25
47.05%
PATM
13.33%
8.14%
3.14%
4.02%
4.89%
11.08%
10.51%
8.77%
EPS
4.60
2.50
84.00%
1.19
1.29
-7.75%
1.61
3.27
-50.76%
3.43
2.35
45.96%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,543.28
1,499.21
1,222.96
1,274.49
1,698.83
949.13
760.90
706.53
540.99
563.86
505.76
Net Sales Growth
18.95%
22.59%
-4.04%
-24.98%
78.99%
24.74%
7.70%
30.60%
-4.06%
11.49%
 
Cost Of Goods Sold
835.75
818.42
648.45
730.84
891.77
492.88
420.31
363.99
249.85
280.15
285.50
Gross Profit
707.53
680.79
574.51
543.65
807.05
456.24
340.58
342.54
291.13
283.71
220.25
GP Margin
45.85%
45.41%
46.98%
42.66%
47.51%
48.07%
44.76%
48.48%
53.81%
50.32%
43.55%
Total Expenditure
1,351.04
1,320.64
1,060.04
1,116.73
1,303.81
783.16
675.32
627.50
475.07
511.95
501.73
Power & Fuel Cost
-
82.67
71.98
70.49
76.29
46.90
40.86
41.03
31.97
32.15
28.79
% Of Sales
-
5.51%
5.89%
5.53%
4.49%
4.94%
5.37%
5.81%
5.91%
5.70%
5.69%
Employee Cost
-
148.70
128.65
110.02
100.53
86.91
83.23
79.91
74.07
82.51
80.63
% Of Sales
-
9.92%
10.52%
8.63%
5.92%
9.16%
10.94%
11.31%
13.69%
14.63%
15.94%
Manufacturing Exp.
-
92.04
70.40
73.20
85.53
48.00
36.20
40.21
33.34
32.01
25.27
% Of Sales
-
6.14%
5.76%
5.74%
5.03%
5.06%
4.76%
5.69%
6.16%
5.68%
5.00%
General & Admin Exp.
-
100.92
73.46
71.58
76.25
61.41
45.60
43.69
30.99
23.48
25.39
% Of Sales
-
6.73%
6.01%
5.62%
4.49%
6.47%
5.99%
6.18%
5.73%
4.16%
5.02%
Selling & Distn. Exp.
-
42.94
30.00
29.93
43.80
23.23
21.47
22.59
15.92
14.77
15.79
% Of Sales
-
2.86%
2.45%
2.35%
2.58%
2.45%
2.82%
3.20%
2.94%
2.62%
3.12%
Miscellaneous Exp.
-
34.95
37.10
30.67
29.63
23.81
27.64
36.09
38.92
46.88
15.79
% Of Sales
-
2.33%
3.03%
2.41%
1.74%
2.51%
3.63%
5.11%
7.19%
8.31%
7.98%
EBITDA
192.24
178.57
162.92
157.76
395.02
165.97
85.58
79.03
65.92
51.91
4.03
EBITDA Margin
12.46%
11.91%
13.32%
12.38%
23.25%
17.49%
11.25%
11.19%
12.19%
9.21%
0.80%
Other Income
20.99
9.85
6.71
12.15
13.61
12.45
7.20
12.72
30.54
12.34
4.18
Interest
20.71
16.52
10.07
14.58
13.71
28.46
38.22
37.81
36.49
46.88
55.33
Depreciation
42.18
41.49
39.22
39.55
35.03
35.36
43.34
30.29
31.82
34.48
71.53
PBT
156.49
130.41
120.34
115.78
359.89
114.60
11.22
23.65
28.14
-17.11
-118.65
Tax
35.08
26.21
20.57
18.83
106.84
55.64
10.27
-46.85
4.62
0.17
1.35
Tax Rate
22.42%
21.15%
17.41%
19.88%
28.77%
37.80%
82.76%
-404.93%
16.23%
0.22%
-1.10%
PAT
121.41
97.93
99.23
76.14
264.58
91.64
2.98
58.70
23.42
78.51
-124.09
PAT before Minority Interest
121.49
97.72
97.60
75.89
264.53
91.54
2.14
58.43
23.85
78.43
-124.09
Minority Interest
0.08
0.21
1.63
0.25
0.05
0.10
0.84
0.27
-0.43
0.08
0.00
PAT Margin
7.87%
6.53%
8.11%
5.97%
15.57%
9.66%
0.39%
8.31%
4.33%
13.92%
-24.54%
PAT Growth
17.02%
-1.31%
30.33%
-71.22%
188.72%
2,975.17%
-94.92%
150.64%
-70.17%
-
 
EPS
10.82
8.73
8.84
6.79
23.58
8.17
0.27
5.23
2.09
7.00
-11.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,206.40
1,100.57
999.07
902.70
628.26
538.46
517.71
443.70
421.96
343.37
Share Capital
22.44
22.44
22.44
22.44
22.44
22.44
22.44
22.44
22.44
22.44
Total Reserves
1,183.96
1,078.13
976.63
880.26
605.82
516.02
495.26
421.26
399.52
320.93
Non-Current Liabilities
132.36
91.21
51.90
46.06
68.19
40.26
49.26
240.65
250.76
270.03
Secured Loans
26.82
1.52
1.86
0.75
1.70
1.66
40.27
129.55
165.91
218.42
Unsecured Loans
0.00
0.00
0.00
0.00
55.15
50.91
48.30
55.01
30.75
30.55
Long Term Provisions
73.61
57.80
14.96
22.20
20.58
24.53
17.82
56.52
51.70
21.05
Current Liabilities
338.33
264.12
344.20
341.54
327.39
407.78
401.26
295.44
486.11
428.22
Trade Payables
72.83
65.74
56.52
98.11
71.75
68.16
57.86
36.50
78.32
57.42
Other Current Liabilities
148.49
156.78
165.29
162.71
131.59
151.61
157.43
85.76
185.54
95.49
Short Term Borrowings
112.98
38.95
90.88
71.25
112.68
182.52
181.20
170.85
220.02
273.85
Short Term Provisions
4.03
2.65
31.51
9.48
11.37
5.49
4.77
2.34
2.23
1.45
Total Liabilities
1,677.08
1,455.56
1,395.59
1,290.60
1,023.84
985.75
968.32
980.15
1,158.76
1,041.63
Net Block
391.20
387.75
368.81
324.12
312.49
338.63
329.24
340.48
423.42
512.12
Gross Block
1,114.04
1,068.92
1,008.86
916.81
872.55
872.74
802.19
757.45
893.50
1,171.89
Accumulated Depreciation
722.64
680.42
640.05
592.70
560.05
534.10
472.96
416.97
470.08
659.77
Non Current Assets
701.30
574.43
486.01
447.92
411.10
392.11
356.33
411.66
491.65
559.75
Capital Work in Progress
163.28
82.25
64.33
36.75
46.36
26.31
18.38
8.45
13.87
28.39
Non Current Investment
3.66
3.32
3.41
3.30
3.20
2.98
2.79
4.14
3.45
0.45
Long Term Loans & Adv.
111.94
70.92
25.83
59.31
34.95
23.95
3.57
56.07
50.26
16.94
Other Non Current Assets
5.86
7.15
0.18
13.51
14.09
0.24
2.36
2.52
0.65
1.85
Current Assets
966.84
869.89
897.74
831.86
612.75
593.64
611.99
568.50
667.12
481.88
Current Investments
60.03
40.63
0.00
0.00
0.00
0.00
0.03
0.03
0.03
0.03
Inventories
480.94
481.27
554.19
417.75
298.95
302.79
307.05
267.30
259.01
287.58
Sundry Debtors
249.73
172.91
184.04
226.49
163.19
118.38
121.71
89.45
115.96
106.41
Cash & Bank
79.47
91.83
50.14
61.27
70.23
38.48
29.90
30.40
34.83
27.21
Other Current Assets
96.67
6.53
3.71
6.49
80.37
133.99
153.29
181.32
257.29
60.65
Short Term Loans & Adv.
88.88
76.72
105.66
119.86
72.43
48.01
51.35
45.62
61.45
32.93
Net Current Assets
628.51
605.77
553.53
490.31
285.36
185.86
210.73
273.06
181.01
53.66
Total Assets
1,668.14
1,444.32
1,383.75
1,279.78
1,023.85
985.75
968.32
980.16
1,158.77
1,041.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
58.01
226.40
106.07
164.24
84.02
106.85
53.63
-20.61
73.79
31.36
PBT
123.93
118.17
94.72
371.99
145.59
12.41
11.57
28.46
78.42
-122.73
Adjustment
56.03
53.92
73.30
41.53
32.73
79.66
78.34
68.21
-18.36
127.49
Changes in Working Capital
-96.61
79.80
-45.37
-172.32
-72.48
24.67
-33.53
-116.69
16.12
27.04
Cash after chg. in Working capital
83.35
251.89
122.66
241.20
105.84
116.74
56.38
-20.02
76.19
31.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-25.34
-25.49
-16.58
-76.96
-21.82
-9.89
-2.75
-0.59
-2.40
-0.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-119.84
-121.13
-78.66
-59.36
74.45
-18.21
14.39
224.70
-0.77
-15.58
Net Fixed Assets
-58.10
-51.44
-46.61
-7.79
-21.25
-24.52
-26.89
-19.31
99.13
-0.82
Net Investments
-19.74
-40.54
14.92
-0.09
57.73
-0.21
-52.53
9.18
16.79
19.96
Others
-42.00
-29.15
-46.97
-51.48
37.97
6.52
93.81
234.83
-116.69
-34.72
Cash from Financing Activity
76.70
-73.64
-42.61
-112.99
-117.98
-81.74
-76.07
-202.62
-73.54
-57.15
Net Cash Inflow / Outflow
14.87
31.63
-15.20
-8.12
40.49
6.90
-8.06
1.46
-0.52
-41.37
Opening Cash & Equivalents
64.96
34.70
48.24
56.18
15.60
8.32
9.01
8.58
8.93
39.75
Closing Cash & Equivalent
62.46
64.96
34.70
48.24
56.18
15.60
8.32
9.01
8.58
8.93

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
107.52
98.09
89.04
80.45
55.99
47.99
46.14
39.54
37.61
30.60
ROA
6.24%
6.85%
5.65%
22.86%
9.11%
0.22%
6.00%
2.23%
7.13%
-11.37%
ROE
8.47%
9.30%
7.98%
34.56%
15.69%
0.41%
12.15%
5.51%
20.49%
-31.78%
ROCE
11.27%
11.47%
10.35%
41.67%
21.14%
6.01%
5.90%
7.27%
13.30%
-6.92%
Fixed Asset Turnover
1.37
1.18
1.33
1.91
1.09
0.91
0.91
0.66
0.57
0.45
Receivable days
51.45
53.27
58.58
41.84
54.12
57.59
54.55
68.86
68.93
68.72
Inventory Days
117.13
154.52
138.70
76.95
115.66
146.27
148.36
176.43
169.44
205.90
Payable days
30.90
34.41
38.61
34.76
51.81
35.25
29.70
48.56
53.76
36.47
Cash Conversion Cycle
137.68
173.38
158.67
84.03
117.97
168.60
173.20
196.73
184.62
238.14
Total Debt/Equity
0.12
0.04
0.10
0.13
0.32
0.54
0.65
0.85
1.29
1.68
Interest Cover
8.50
12.73
7.50
28.09
6.17
1.32
1.31
1.78
2.68
-1.22

News Update:


  • Everest Kanto Cylind - Quarterly Results
    13th Aug 2025, 18:05 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.