PBT
-28.60
-53.00
-52.43
-41.52
-78.42
-80.21
-18.67
-13.26
-34.82
-52.34
Adjustment
49.09
50.72
51.75
46.13
60.50
55.25
9.27
0.00
43.28
37.89
Changes in Working Capital
-5.49
7.12
15.02
12.92
240.07
87.20
6.86
-11.65
-56.49
-33.05
Cash after chg. in Working capital
14.99
4.84
14.34
17.53
222.15
62.23
-2.54
-24.91
-48.03
-47.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.24
-0.13
-0.33
3.04
0.00
-0.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00