Nifty

:

19674.25

Sensex

:

66009.15

-68.10 (-0.34%)
-221.09 (-0.33%)

Login

Nifty
Sensex

:
:

19674.25
66009.15

-68.10 (-0.34%)
-221.09 (-0.33%)

E-Land Apparel Ltd.

Textile

Rating :

50/99

BSE: 532820 | NSE: ELAND

Watchlist

NSE BSE

6.46

22-Sep-2023

Open
High
Low
Previous Close

6.47
6.47
6.25
6.47

Volume
Traded Value (lacs)
52 Week High
52 Week Low

39
0.41
7.68
4.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

31.00
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

66.97
N/A
-0.06

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.15
-0.65
5.94

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-6.37
-18.27
-18.29

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.06
-0.06
-0.06

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-15.45
-18.51
-22.71

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var%
Net Sales 63.54 76.25 -16.67% 57.60 57.01 1.03% 38.89 48.48 -19.78% 57.52 48.83 17.80%
Expenses 57.44 70.09 -18.05% 55.23 58.83 -6.12% 37.29 43.44 -14.16% 54.11 47.48 13.96%
EBITDA 6.09 6.15 -0.98% 2.37 -1.82 - 1.60 5.04 -68.25% 3.41 1.36 150.74%
EBIDTM 9.59% 8.07% 4.11% -3.20% 4.12% 10.40% 5.93% 2.78%
Other Income 0.56 0.35 60.00% 1.00 3.43 -70.85% 0.31 0.75 -58.67% 0.49 0.64 -23.44%
Interest 12.91 12.35 4.53% 12.69 11.45 10.83% 12.97 11.48 12.98% 12.94 11.86 9.11%
Depreciation 0.76 1.15 -33.91% 1.15 0.98 17.35% 1.15 0.99 16.16% 1.16 1.00 16.00%
PBT -7.01 -7.00 - -10.46 -10.82 - -12.21 4.77 - -10.20 -10.85 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -7.01 -7.00 - -10.46 -10.82 - -12.21 4.77 - -10.20 -10.85 -
PATM -11.04% -9.17% -18.17% -18.98% -31.39% 9.83% -17.73% -22.22%
EPS -1.46 -1.46 - -2.18 -2.25 - -2.54 0.99 - -2.13 -2.26 -

Description Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 217.55 177.58 121.22 149.35 172.02 183.50 215.34 234.55 175.03 321.83 130.28 Net Sales Growth -5.65% 46.49% -18.83% -13.18% -6.26% -14.79% -8.19% 34.01% -45.61% 147.03% Cost Of Goods Sold 122.44 81.28 53.69 63.00 80.15 93.91 113.77 108.11 80.28 200.20 66.63 Gross Profit 95.11 96.29 67.53 86.35 91.87 89.60 101.57 126.43 94.75 121.63 63.65 GP Margin 43.72% 54.22% 55.71% 57.82% 53.41% 48.83% 47.17% 53.90% 54.13% 37.79% 48.86% Total Expenditure 204.07 172.67 126.51 152.29 176.19 205.86 258.72 250.92 202.33 391.41 145.47 Power & Fuel Cost - 1.91 1.79 2.37 2.49 2.52 3.08 2.79 2.18 20.40 11.28 % Of Sales - 1.08% 1.48% 1.59% 1.45% 1.37% 1.43% 1.19% 1.25% 6.34% 8.66% Employee Cost - 45.17 40.67 54.17 52.53 61.39 66.48 65.80 54.82 55.82 4.82 % Of Sales - 25.44% 33.55% 36.27% 30.54% 33.46% 30.87% 28.05% 31.32% 17.34% 3.70% Manufacturing Exp. - 28.62 16.90 20.13 19.10 24.61 33.01 40.15 30.13 64.34 52.28 % Of Sales - 16.12% 13.94% 13.48% 11.10% 13.41% 15.33% 17.12% 17.21% 19.99% 40.13% General & Admin Exp. - 5.85 5.18 7.73 12.85 10.47 13.83 16.08 12.23 23.15 5.98 % Of Sales - 3.29% 4.27% 5.18% 7.47% 5.71% 6.42% 6.86% 6.99% 7.19% 4.59% Selling & Distn. Exp. - 5.21 5.02 2.19 3.40 4.09 3.26 6.30 3.09 4.39 4.12 % Of Sales - 2.93% 4.14% 1.47% 1.98% 2.23% 1.51% 2.69% 1.77% 1.36% 3.16% Miscellaneous Exp. - 4.62 3.27 2.69 5.67 8.87 25.29 11.69 19.60 23.10 4.12 % Of Sales - 2.60% 2.70% 1.80% 3.30% 4.83% 11.74% 4.98% 11.20% 7.18% 0.27% EBITDA 13.47 4.91 -5.29 -2.94 -4.17 -22.36 -43.38 -16.37 -27.30 -69.58 -15.19 EBITDA Margin 6.19% 2.76% -4.36% -1.97% -2.42% -12.19% -20.14% -6.98% -15.60% -21.62% -11.66% Other Income 2.36 5.42 3.28 3.13 4.05 4.55 0.90 4.12 6.53 16.67 3.71 Interest 51.51 46.54 46.81 48.23 39.45 22.41 34.07 3.83 4.14 37.16 28.39 Depreciation 4.22 3.83 4.18 4.39 1.94 2.09 3.66 2.59 2.65 24.90 12.48 PBT -39.88 -40.04 -53.00 -52.43 -41.52 -42.31 -80.21 -18.67 -27.56 -114.96 -52.34 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.77 -21.49 2.90 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -194.34% 61.72% -5.54% PAT -39.88 -28.60 -53.00 -52.43 -41.52 -78.42 -80.21 -18.67 -39.02 -13.33 -55.24 PAT before Minority Interest -39.88 -28.60 -53.00 -52.43 -41.52 -78.42 -80.21 -18.67 -39.02 -13.33 -55.24 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -18.33% -16.11% -43.72% -35.11% -24.14% -42.74% -37.25% -7.96% -22.29% -4.14% -42.40% PAT Growth 0.00% - - - - - - - - - EPS -8.31 -5.96 -11.04 -10.92 -8.65 -16.34 -16.71 -3.89 -8.13 -2.78 -11.51

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds -418.55 -411.37 -358.58 -306.45 -234.73 -98.04 -185.81 -164.15 -108.39 -47.56 Share Capital 47.99 47.99 47.99 47.99 47.99 47.99 47.99 47.99 47.99 47.99 Total Reserves -466.54 -459.37 -406.57 -354.44 -282.72 -146.03 -233.80 -212.14 -156.38 -95.55 Non-Current Liabilities 520.31 489.08 443.35 386.12 302.97 155.28 296.16 297.98 278.25 447.70 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 255.03 Unsecured Loans 41.50 51.47 42.78 35.05 10.01 93.42 293.61 295.43 303.17 206.67 Long Term Provisions 3.88 3.53 3.40 3.41 3.47 2.39 2.11 2.11 0.84 1.76 Current Liabilities 59.08 43.90 34.37 35.52 43.42 97.94 81.05 89.27 83.79 236.86 Trade Payables 33.76 28.78 20.96 30.28 36.05 41.40 32.05 20.07 17.91 38.23 Other Current Liabilities 21.02 13.26 11.29 3.58 5.98 18.94 12.87 32.77 29.72 47.41 Short Term Borrowings 2.32 0.04 0.34 0.00 0.00 34.60 33.85 35.20 35.00 142.95 Short Term Provisions 1.97 1.81 1.78 1.66 1.38 3.00 2.28 1.22 1.17 8.27 Total Liabilities 160.84 121.61 119.14 115.19 111.66 155.18 191.40 223.10 253.65 637.00 Net Block 88.73 48.37 50.88 41.99 43.90 45.51 58.55 46.61 50.36 449.85 Gross Block 102.96 59.94 60.04 48.22 48.82 48.63 77.26 62.22 66.64 568.95 Accumulated Depreciation 14.23 11.57 9.16 6.22 4.91 3.13 18.72 15.60 16.28 119.09 Non Current Assets 92.68 73.22 72.95 49.71 50.99 53.86 65.39 56.91 66.13 457.76 Capital Work in Progress 0.00 20.06 17.27 1.19 0.00 0.00 0.00 0.50 0.93 0.22 Non Current Investment 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 2.37 3.23 3.01 3.61 4.03 5.27 6.84 6.52 14.37 7.02 Other Non Current Assets 1.57 1.55 1.77 2.92 3.04 3.08 0.00 3.27 0.46 0.66 Current Assets 68.15 48.38 46.20 65.48 60.67 101.32 126.01 166.18 187.53 179.24 Current Investments 0.14 0.36 0.13 0.18 0.23 0.37 0.08 0.08 0.08 0.08 Inventories 23.01 16.32 15.82 16.39 21.96 30.38 44.60 43.70 24.91 80.82 Sundry Debtors 19.80 18.25 16.76 19.37 23.05 37.49 44.56 44.39 42.69 64.42 Cash & Bank 7.85 6.69 2.50 17.49 5.61 11.50 8.60 26.25 12.77 7.38 Other Current Assets 17.35 6.22 9.08 10.94 9.82 21.58 28.17 51.76 107.09 26.54 Short Term Loans & Adv. 1.20 0.54 1.91 1.10 2.85 3.14 6.46 2.31 4.78 15.79 Net Current Assets 9.07 4.48 11.83 29.96 17.25 3.38 44.96 76.91 103.74 -57.62 Total Assets 160.83 121.60 119.15 115.19 111.66 155.18 191.40 223.09 253.66 637.00

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 14.99 4.84 14.34 17.53 222.39 62.11 -2.86 -21.86 -48.03 -47.81 PBT -28.60 -53.00 -52.43 -41.52 -78.42 -80.21 -18.67 -13.26 -34.82 -52.34 Adjustment 49.09 50.72 51.75 46.13 60.50 55.25 9.27 0.00 43.28 37.89 Changes in Working Capital -5.49 7.12 15.02 12.92 240.07 87.20 6.86 -11.65 -56.49 -33.05 Cash after chg. in Working capital 14.99 4.84 14.34 17.53 222.15 62.23 -2.54 -24.91 -48.03 -47.51 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.24 -0.13 -0.33 3.04 0.00 -0.30 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.84 -3.62 -17.73 10.41 17.36 9.07 9.23 42.56 350.03 -1.23 Net Fixed Assets -22.96 -2.69 -27.90 -0.59 -0.19 28.63 -14.54 4.85 501.60 -1.38 Net Investments 0.22 -0.23 0.05 0.05 0.14 -0.29 0.00 0.00 0.00 0.02 Others 19.90 -0.70 10.12 10.95 17.41 -19.27 23.77 37.71 -151.57 0.13 Cash from Financing Activity -10.99 3.17 -1.09 -25.04 -240.57 -69.23 -18.54 -11.49 -303.63 -11.31 Net Cash Inflow / Outflow 1.16 4.39 -4.47 2.90 -0.82 1.95 -12.17 9.21 -1.63 -60.35 Opening Cash & Equivalents 6.63 2.24 6.71 3.81 4.62 2.70 14.90 5.75 7.38 67.72 Closing Cash & Equivalent 7.79 6.63 2.24 6.71 3.81 4.62 2.70 14.96 5.75 7.38

Financial Ratios

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) -93.22 -87.26 -76.26 -65.40 -48.91 -20.43 -46.70 -42.28 -34.08 -31.30 ROA -20.25% -44.03% -44.74% -36.60% -58.78% -46.29% -9.01% -16.37% -2.99% -8.40% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 0.00% 0.00% 0.00% 0.00% 0.00% -69.20% -12.84% -6.03% 0.72% -4.79% Fixed Asset Turnover 2.18 2.02 2.76 3.55 3.77 3.47 3.37 2.72 1.01 0.23 Receivable days 39.10 52.72 44.16 45.01 60.15 68.65 69.10 90.79 60.74 151.76 Inventory Days 40.42 48.38 39.37 40.70 51.99 62.73 68.60 71.54 59.95 203.89 Payable days 140.43 169.10 148.44 76.75 76.45 63.26 40.72 38.36 28.42 95.36 Cash Conversion Cycle -60.90 -68.00 -64.92 8.96 35.69 68.12 96.98 123.96 92.27 260.29 Total Debt/Equity -0.10 -0.12 -0.12 -0.11 -0.04 -1.31 -1.46 -1.63 -2.07 -4.15 Interest Cover 0.39 -0.13 -0.09 -0.05 -2.50 -1.35 -3.87 -2.20 0.06 -0.84

Top Investors:

vikram sharad sheth

central bank of india

anil vishanji dedhia

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback