Nifty

:

25030.35

Sensex

:

81028.02

493.75 (2.01%)
1718.01 (2.17%)

Login

Nifty
Sensex

:
:

25030.35
81028.02

493.75 (2.01%)
1718.01 (2.17%)

E-Land Apparel Ltd.

Textile

Rating :

42/99

BSE: 532820 | NSE: ELAND

Watchlist

NSE BSE

10.06

06-Nov-2026

Open
High
Low
Previous Close

10.11
10.11
10.06
10.06

Volume
Traded Value (lacs)
52 Week High
52 Week Low

413
4154
10.11
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

48.28
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

162.55
N/A
-0.08

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.94
8.01
6.61

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-4.69
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-5.14
10.59
5.90

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.09
-0.10
-0.13

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-8.65
1.40
7.54

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 75.60 72.71 3.97% 88.55 103.56 -14.49% 65.99 67.25 -1.87% 33.75 44.39 -23.97%
Expenses 80.62 75.62 6.61% 89.49 99.25 -9.83% 75.50 62.98 19.88% 47.21 44.18 6.86%
EBITDA -5.02 -2.91 - -0.94 4.31 - -9.51 4.27 - -13.47 0.22 -
EBIDTM -6.64% -4.01% -1.06% 4.16% -14.42% 6.36% -39.90% 0.49%
Other Income 2.50 2.13 17.37% 2.37 2.94 -19.39% 2.63 2.34 12.39% 2.37 2.06 15.05%
Interest 3.35 2.15 55.81% 4.88 2.41 102.49% 2.69 1.85 45.41% 5.05 1.22 313.93%
Depreciation 3.06 2.13 43.66% 3.02 1.22 147.54% 2.90 1.63 77.91% 3.29 1.39 136.69%
PBT -8.93 -5.07 - -6.94 3.62 - -12.48 3.13 - -19.43 -0.33 -
Tax 0.00 0.00 0 3.39 -3.39 - 0.00 0.00 0 0.00 0.00 0
PAT -8.93 -5.07 - -10.33 7.01 - -12.48 3.13 - -19.43 -0.33 -
PATM -11.81% -6.97% -11.66% 6.77% -18.91% 4.65% -57.59% -0.75%
EPS -1.86 -1.06 - -2.15 1.46 - -2.60 0.65 - -4.05 -0.07 -

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 263.89 261.00 300.39 215.39 230.25 177.58 121.22 149.35 172.02 183.50 215.34 Net Sales Growth -8.34% -13.11% 39.46% -6.45% 29.66% 46.49% -18.83% -13.18% -6.26% -14.79% Cost Of Goods Sold 147.14 118.20 126.99 92.32 105.69 81.28 53.69 63.00 80.15 93.91 113.77 Gross Profit 116.75 142.80 173.40 123.07 124.57 96.29 67.53 86.35 91.87 89.60 101.57 GP Margin 44.24% 54.71% 57.72% 57.14% 54.10% 54.22% 55.71% 57.82% 53.41% 48.83% 47.17% Total Expenditure 292.82 287.83 282.63 203.51 216.71 172.67 126.51 152.29 176.19 205.86 258.72 Power & Fuel Cost - 3.81 2.29 2.13 2.27 1.91 1.79 2.37 2.49 2.52 3.08 % Of Sales - 1.46% 0.76% 0.99% 0.99% 1.08% 1.48% 1.59% 1.45% 1.37% 1.43% Employee Cost - 98.61 72.79 58.10 53.91 45.17 40.67 54.17 52.53 61.39 66.48 % Of Sales - 37.78% 24.23% 26.97% 23.41% 25.44% 33.55% 36.27% 30.54% 33.46% 30.87% Manufacturing Exp. - 39.51 58.02 33.54 36.35 28.62 16.90 20.13 19.10 24.61 33.01 % Of Sales - 15.14% 19.31% 15.57% 15.79% 16.12% 13.94% 13.48% 11.10% 13.41% 15.33% General & Admin Exp. - 11.70 9.37 6.48 6.35 5.85 5.18 7.73 12.85 10.47 13.83 % Of Sales - 4.48% 3.12% 3.01% 2.76% 3.29% 4.27% 5.18% 7.47% 5.71% 6.42% Selling & Distn. Exp. - 7.20 7.59 5.26 6.66 5.21 5.02 2.19 3.40 4.09 3.26 % Of Sales - 2.76% 2.53% 2.44% 2.89% 2.93% 4.14% 1.47% 1.98% 2.23% 1.51% Miscellaneous Exp. - 8.80 5.57 5.67 5.48 4.62 3.27 2.69 5.67 8.87 3.26 % Of Sales - 3.37% 1.85% 2.63% 2.38% 2.60% 2.70% 1.80% 3.30% 4.83% 11.74% EBITDA -28.94 -26.83 17.76 11.88 13.54 4.91 -5.29 -2.94 -4.17 -22.36 -43.38 EBITDA Margin -10.97% -10.28% 5.91% 5.52% 5.88% 2.76% -4.36% -1.97% -2.42% -12.19% -20.14% Other Income 9.87 9.49 9.95 7.11 2.15 5.42 3.28 3.13 4.05 4.55 0.90 Interest 15.97 14.77 11.85 53.92 50.96 46.54 46.81 48.23 39.45 22.41 34.07 Depreciation 12.27 11.34 5.58 4.90 4.60 3.83 4.18 4.39 1.94 2.09 3.66 PBT -47.78 -43.44 10.27 -39.83 -39.86 -40.04 -53.00 -52.43 -41.52 -42.31 -80.21 Tax 3.39 3.39 -3.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate -7.10% -7.72% -33.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT -51.17 -47.31 13.66 -39.83 -39.86 -28.60 -53.00 -52.43 -41.52 -78.42 -80.21 PAT before Minority Interest -51.17 -47.31 13.66 -39.83 -39.86 -28.60 -53.00 -52.43 -41.52 -78.42 -80.21 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -19.39% -18.13% 4.55% -18.49% -17.31% -16.11% -43.72% -35.11% -24.14% -42.74% -37.25% PAT Growth -1,179.54% - - - - - - - - - EPS -10.66 -9.86 2.85 -8.30 -8.30 -5.96 -11.04 -10.92 -8.65 -16.34 -16.71

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds -532.29 -484.78 -498.53 -458.48 -418.55 -411.37 -358.58 -306.45 -234.73 -98.04 Share Capital 47.99 47.99 47.99 47.99 47.99 47.99 47.99 47.99 47.99 47.99 Total Reserves -580.28 -532.77 -546.52 -506.47 -466.54 -459.37 -406.57 -354.44 -282.72 -146.03 Non-Current Liabilities 663.32 615.16 632.29 575.89 520.31 489.08 443.35 386.12 302.97 155.28 Secured Loans 13.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 49.98 42.37 49.01 46.44 41.50 51.47 42.78 35.05 10.01 93.42 Long Term Provisions 5.42 4.64 4.56 3.93 3.88 3.53 3.40 3.41 3.47 2.39 Current Liabilities 172.45 97.00 43.72 37.50 59.08 43.90 34.37 35.52 43.42 97.94 Trade Payables 26.75 27.46 17.76 31.08 33.76 28.78 20.96 30.28 36.05 41.40 Other Current Liabilities 90.42 48.86 23.73 4.33 21.02 13.26 11.29 3.58 5.98 18.94 Short Term Borrowings 51.35 17.51 0.00 0.00 2.32 0.04 0.34 0.00 0.00 34.60 Short Term Provisions 3.94 3.17 2.22 2.08 1.97 1.81 1.78 1.66 1.38 3.00 Total Liabilities 303.48 227.38 177.48 154.91 160.84 121.61 119.14 115.19 111.66 155.18 Net Block 94.06 44.50 26.08 84.89 88.73 48.37 50.88 41.99 43.90 45.51 Gross Block 127.93 65.20 41.30 95.56 97.28 59.94 60.04 48.22 48.82 48.63 Accumulated Depreciation 33.87 20.70 15.22 10.67 8.55 11.57 9.16 6.22 4.91 3.13 Non Current Assets 202.29 118.47 100.03 89.16 92.68 73.22 72.95 49.71 50.99 53.86 Capital Work in Progress 31.44 0.00 0.00 0.13 0.00 20.06 17.27 1.19 0.00 0.00 Non Current Investment 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 5.98 2.72 2.13 2.65 2.45 3.23 3.01 3.61 4.03 5.27 Other Non Current Assets 0.00 0.00 0.00 1.48 1.49 1.55 1.77 2.92 3.04 3.08 Current Assets 101.20 108.91 77.44 65.76 68.15 48.38 46.20 65.48 60.67 101.32 Current Investments 0.00 0.00 0.00 0.11 0.14 0.36 0.13 0.18 0.23 0.37 Inventories 32.38 33.07 19.13 17.29 23.01 16.32 15.82 16.39 21.96 30.38 Sundry Debtors 39.19 49.55 25.40 23.06 19.80 18.25 16.76 19.37 23.05 37.49 Cash & Bank 2.51 3.13 17.14 11.84 7.85 6.69 2.50 17.49 5.61 11.50 Other Current Assets 27.11 5.57 5.93 5.16 17.35 6.76 10.99 12.04 9.82 21.58 Short Term Loans & Adv. 21.17 17.60 9.85 8.29 7.02 0.54 1.91 1.10 2.85 3.14 Net Current Assets -71.26 11.91 33.72 28.25 9.07 4.48 11.83 29.96 17.25 3.38 Total Assets 303.49 227.38 177.47 154.92 160.83 121.60 119.15 115.19 111.66 155.18

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 3.24 -3.05 17.72 4.53 14.99 4.84 14.34 17.53 222.39 62.11 PBT -43.92 10.27 -39.83 -39.92 -28.60 -53.00 -52.43 -41.52 -78.42 -80.21 Adjustment 26.00 16.75 58.81 56.16 49.09 50.72 51.75 46.13 60.50 55.25 Changes in Working Capital 21.15 -30.08 -1.27 -11.71 -5.49 7.12 15.02 12.92 240.07 87.20 Cash after chg. in Working capital 3.24 -3.05 17.72 4.53 14.99 4.84 14.34 17.53 222.15 62.23 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.24 -0.13 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -38.38 -6.08 -6.08 -0.74 -2.84 -3.62 -17.73 10.41 17.36 9.07 Net Fixed Assets -94.17 -23.90 54.39 1.59 -17.28 -2.69 -27.90 -0.59 -0.19 28.63 Net Investments 0.00 0.00 0.11 0.03 0.22 -0.23 0.05 0.05 0.14 -0.29 Others 55.79 17.82 -60.58 -2.36 14.22 -0.70 10.12 10.95 17.41 -19.27 Cash from Financing Activity 33.17 -1.87 -9.34 0.20 -10.99 3.17 -1.09 -25.04 -240.57 -69.23 Net Cash Inflow / Outflow -1.97 -11.01 2.29 3.99 1.16 4.39 -4.47 2.90 -0.82 1.95 Opening Cash & Equivalents 3.06 14.06 11.77 7.79 6.63 2.24 6.71 3.81 4.62 2.70 Closing Cash & Equivalent 1.08 3.06 14.06 11.77 7.79 6.63 2.24 6.71 3.81 4.62

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) -116.92 -107.02 -109.89 -95.53 -93.22 -87.26 -76.26 -65.40 -48.91 -20.43 ROA -17.82% 6.75% -23.96% -25.25% -20.25% -44.03% -44.74% -36.60% -58.78% -46.29% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -69.20% Fixed Asset Turnover 2.70 5.64 3.15 2.39 2.26 2.02 2.76 3.55 3.77 3.47 Receivable days 62.05 45.53 41.06 33.96 39.10 52.72 44.16 45.01 60.15 68.65 Inventory Days 45.76 31.71 30.86 31.95 40.42 48.38 39.37 40.70 51.99 62.73 Payable days 83.69 64.98 96.55 111.97 140.43 169.10 148.44 76.75 76.45 63.26 Cash Conversion Cycle 24.12 12.26 -24.63 -46.06 -60.90 -68.00 -64.92 8.96 35.69 68.12 Total Debt/Equity -0.21 -0.12 -0.09 -0.10 -0.10 -0.12 -0.12 -0.11 -0.04 -1.31 Interest Cover -1.97 1.87 0.26 0.22 0.39 -0.13 -0.09 -0.05 -2.50 -1.35

Top Investors:

vikram sharad sheth

kanjalochana finserve private limited

anil vishanji dedhia

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback