Nifty

:

24619.35

Sensex

:

80539.91

131.95 (0.54%)
304.32 (0.38%)

Login

Nifty
Sensex

:
:

24619.35
80539.91

131.95 (0.54%)
304.32 (0.38%)

E-Land Apparel Ltd.

Textile

Rating :

65/99

BSE: 532820 | NSE: ELAND

Watchlist

NSE BSE

29.73

12-Aug-2025

Open
High
Low
Previous Close

29.25
30.71
28.5
29.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

137291
4185165
30.71
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

142.68
10.44
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

199.43
N/A
-0.28

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.50
19.90
9.27

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
5.58

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.08
-0.08
-0.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-12.56
-8.51
4.28

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 103.56 76.54 35.30% 67.25 38.27 75.73% 44.39 37.05 19.81% 85.19 63.54 34.07%
Expenses 99.25 71.31 39.18% 62.98 38.49 63.63% 44.18 36.27 21.81% 76.23 57.44 32.71%
EBITDA 4.31 5.23 -17.59% 4.27 -0.22 - 0.22 0.78 -71.79% 8.96 6.09 47.13%
EBIDTM 4.16% 6.83% 6.36% -0.57% 0.49% 2.11% 10.52% 9.59%
Other Income 2.94 2.05 43.41% 2.34 2.12 10.38% 2.06 2.38 -13.45% 2.61 0.56 366.07%
Interest 2.41 13.84 -82.59% 1.85 14.22 -86.99% 1.22 12.95 -90.58% 6.37 12.91 -50.66%
Depreciation 1.22 1.38 -11.59% 1.63 1.90 -14.21% 1.39 0.86 61.63% 1.34 0.76 76.32%
PBT 3.62 -7.95 - 3.13 -14.22 - -0.33 -10.65 - 3.86 -7.01 -
Tax -3.39 0.00 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 7.01 -7.95 - 3.13 -14.22 - -0.33 -10.65 - 3.86 -7.01 -
PATM 6.77% -10.38% 4.65% -37.15% -0.75% -28.74% 4.53% -11.04%
EPS 1.46 -1.66 - 0.65 -2.96 - -0.07 -2.22 - 0.80 -1.46 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 300.39 215.39 230.25 177.58 121.22 149.35 172.02 183.50 215.34 234.55 Net Sales Growth - 39.46% -6.45% 29.66% 46.49% -18.83% -13.18% -6.26% -14.79% -8.19% Cost Of Goods Sold - 126.99 92.32 105.69 81.28 53.69 63.00 80.15 93.91 113.77 108.11 Gross Profit - 173.40 123.07 124.57 96.29 67.53 86.35 91.87 89.60 101.57 126.43 GP Margin - 57.72% 57.14% 54.10% 54.22% 55.71% 57.82% 53.41% 48.83% 47.17% 53.90% Total Expenditure - 282.63 203.51 216.71 172.67 126.51 152.29 176.19 205.86 258.72 250.92 Power & Fuel Cost - 2.29 2.13 2.27 1.91 1.79 2.37 2.49 2.52 3.08 2.79 % Of Sales - 0.76% 0.99% 0.99% 1.08% 1.48% 1.59% 1.45% 1.37% 1.43% 1.19% Employee Cost - 72.79 58.10 53.91 45.17 40.67 54.17 52.53 61.39 66.48 65.80 % Of Sales - 24.23% 26.97% 23.41% 25.44% 33.55% 36.27% 30.54% 33.46% 30.87% 28.05% Manufacturing Exp. - 58.02 33.54 36.35 28.62 16.90 20.13 19.10 24.61 33.01 40.15 % Of Sales - 19.31% 15.57% 15.79% 16.12% 13.94% 13.48% 11.10% 13.41% 15.33% 17.12% General & Admin Exp. - 9.37 6.48 6.35 5.85 5.18 7.73 12.85 10.47 13.83 16.08 % Of Sales - 3.12% 3.01% 2.76% 3.29% 4.27% 5.18% 7.47% 5.71% 6.42% 6.86% Selling & Distn. Exp. - 7.59 5.26 6.66 5.21 5.02 2.19 3.40 4.09 3.26 6.30 % Of Sales - 2.53% 2.44% 2.89% 2.93% 4.14% 1.47% 1.98% 2.23% 1.51% 2.69% Miscellaneous Exp. - 5.57 5.67 5.48 4.62 3.27 2.69 5.67 8.87 25.29 6.30 % Of Sales - 1.85% 2.63% 2.38% 2.60% 2.70% 1.80% 3.30% 4.83% 11.74% 4.98% EBITDA - 17.76 11.88 13.54 4.91 -5.29 -2.94 -4.17 -22.36 -43.38 -16.37 EBITDA Margin - 5.91% 5.52% 5.88% 2.76% -4.36% -1.97% -2.42% -12.19% -20.14% -6.98% Other Income - 9.95 7.11 2.15 5.42 3.28 3.13 4.05 4.55 0.90 4.12 Interest - 11.85 53.92 50.96 46.54 46.81 48.23 39.45 22.41 34.07 3.83 Depreciation - 5.58 4.90 4.60 3.83 4.18 4.39 1.94 2.09 3.66 2.59 PBT - 10.27 -39.83 -39.86 -40.04 -53.00 -52.43 -41.52 -42.31 -80.21 -18.67 Tax - -3.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate - -33.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT - 13.66 -39.83 -39.86 -28.60 -53.00 -52.43 -41.52 -78.42 -80.21 -18.67 PAT before Minority Interest - 13.66 -39.83 -39.86 -28.60 -53.00 -52.43 -41.52 -78.42 -80.21 -18.67 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 4.55% -18.49% -17.31% -16.11% -43.72% -35.11% -24.14% -42.74% -37.25% -7.96% PAT Growth - - - - - - - - - - EPS - 2.85 -8.30 -8.30 -5.96 -11.04 -10.92 -8.65 -16.34 -16.71 -3.89

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds -484.78 -498.53 -458.48 -418.55 -411.37 -358.58 -306.45 -234.73 -98.04 -185.81 Share Capital 47.99 47.99 47.99 47.99 47.99 47.99 47.99 47.99 47.99 47.99 Total Reserves -532.77 -546.52 -506.47 -466.54 -459.37 -406.57 -354.44 -282.72 -146.03 -233.80 Non-Current Liabilities 615.16 632.29 575.89 520.31 489.08 443.35 386.12 302.97 155.28 296.16 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 42.37 49.01 46.44 41.50 51.47 42.78 35.05 10.01 93.42 293.61 Long Term Provisions 4.64 4.56 3.93 3.88 3.53 3.40 3.41 3.47 2.39 2.11 Current Liabilities 97.00 43.72 37.50 59.08 43.90 34.37 35.52 43.42 97.94 81.05 Trade Payables 27.46 17.76 31.08 33.76 28.78 20.96 30.28 36.05 41.40 32.05 Other Current Liabilities 48.86 23.73 4.33 21.02 13.26 11.29 3.58 5.98 18.94 12.87 Short Term Borrowings 17.51 0.00 0.00 2.32 0.04 0.34 0.00 0.00 34.60 33.85 Short Term Provisions 3.17 2.22 2.08 1.97 1.81 1.78 1.66 1.38 3.00 2.28 Total Liabilities 227.38 177.48 154.91 160.84 121.61 119.14 115.19 111.66 155.18 191.40 Net Block 44.50 26.08 84.89 88.73 48.37 50.88 41.99 43.90 45.51 58.55 Gross Block 65.20 41.30 95.56 97.28 59.94 60.04 48.22 48.82 48.63 77.26 Accumulated Depreciation 20.70 15.22 10.67 8.55 11.57 9.16 6.22 4.91 3.13 18.72 Non Current Assets 118.47 100.03 89.16 92.68 73.22 72.95 49.71 50.99 53.86 65.39 Capital Work in Progress 0.00 0.00 0.13 0.00 20.06 17.27 1.19 0.00 0.00 0.00 Non Current Investment 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 2.72 2.13 2.65 2.45 3.23 3.01 3.61 4.03 5.27 6.84 Other Non Current Assets 0.00 0.00 1.48 1.49 1.55 1.77 2.92 3.04 3.08 0.00 Current Assets 108.91 77.44 65.76 68.15 48.38 46.20 65.48 60.67 101.32 126.01 Current Investments 0.00 0.00 0.11 0.14 0.36 0.13 0.18 0.23 0.37 0.08 Inventories 33.07 19.13 17.29 23.01 16.32 15.82 16.39 21.96 30.38 44.60 Sundry Debtors 49.55 25.40 23.06 19.80 18.25 16.76 19.37 23.05 37.49 44.56 Cash & Bank 3.13 17.14 11.84 7.85 6.69 2.50 17.49 5.61 11.50 8.60 Other Current Assets 23.17 5.93 5.16 10.33 6.76 10.99 12.04 9.82 21.58 28.17 Short Term Loans & Adv. 17.60 9.85 8.29 7.02 0.54 1.91 1.10 2.85 3.14 6.46 Net Current Assets 11.91 33.72 28.25 9.07 4.48 11.83 29.96 17.25 3.38 44.96 Total Assets 227.38 177.47 154.92 160.83 121.60 119.15 115.19 111.66 155.18 191.40

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 14.34 17.72 4.53 14.99 4.84 14.34 17.53 222.39 62.11 -2.86 PBT 10.27 -39.83 -39.92 -28.60 -53.00 -52.43 -41.52 -78.42 -80.21 -18.67 Adjustment 16.75 58.81 56.16 49.09 50.72 51.75 46.13 60.50 55.25 9.27 Changes in Working Capital -12.68 -1.27 -11.71 -5.49 7.12 15.02 12.92 240.07 87.20 6.86 Cash after chg. in Working capital 14.34 17.72 4.53 14.99 4.84 14.34 17.53 222.15 62.23 -2.54 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.24 -0.13 -0.33 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.08 -6.08 -0.74 -2.84 -3.62 -17.73 10.41 17.36 9.07 9.23 Net Fixed Assets -23.90 54.39 1.59 -17.28 -2.69 -27.90 -0.59 -0.19 28.63 -14.54 Net Investments 0.00 0.11 0.03 0.22 -0.23 0.05 0.05 0.14 -0.29 0.00 Others 17.82 -60.58 -2.36 14.22 -0.70 10.12 10.95 17.41 -19.27 23.77 Cash from Financing Activity -19.27 -9.34 0.20 -10.99 3.17 -1.09 -25.04 -240.57 -69.23 -18.54 Net Cash Inflow / Outflow -11.01 2.29 3.99 1.16 4.39 -4.47 2.90 -0.82 1.95 -12.17 Opening Cash & Equivalents 14.06 11.77 7.79 6.63 2.24 6.71 3.81 4.62 2.70 14.90 Closing Cash & Equivalent 3.06 14.06 11.77 7.79 6.63 2.24 6.71 3.81 4.62 2.70

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) -107.02 -109.89 -95.53 -93.22 -87.26 -76.26 -65.40 -48.91 -20.43 -46.70 ROA 6.75% -23.96% -25.25% -20.25% -44.03% -44.74% -36.60% -58.78% -46.29% -9.01% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -69.20% -12.84% Fixed Asset Turnover 5.64 3.15 2.39 2.26 2.02 2.76 3.55 3.77 3.47 3.37 Receivable days 45.53 41.06 33.96 39.10 52.72 44.16 45.01 60.15 68.65 69.10 Inventory Days 31.71 30.86 31.95 40.42 48.38 39.37 40.70 51.99 62.73 68.60 Payable days 64.98 96.55 111.97 140.43 169.10 148.44 76.75 76.45 63.26 40.72 Cash Conversion Cycle 12.26 -24.63 -46.06 -60.90 -68.00 -64.92 8.96 35.69 68.12 96.98 Total Debt/Equity -0.12 -0.09 -0.10 -0.10 -0.12 -0.12 -0.11 -0.04 -1.31 -1.46 Interest Cover 1.87 0.26 0.22 0.39 -0.13 -0.09 -0.05 -2.50 -1.35 -3.87

Top Investors:

vikram sharad sheth

kanjalochana finserve private limited

anil vishanji dedhia

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback