Nifty

:

24176.15

Sensex

:

77328.19

-150.50 (-0.62%)
-516.33 (-0.66%)

Login

Nifty
Sensex

:
:

24176.15
77328.19

-150.50 (-0.62%)
-516.33 (-0.66%)

Elantas Beck India Ltd.

Chemicals

Rating :

71/99

BSE: 500123 | NSE: ELANTAS

Watchlist

NSE BSE

10024.50

08-May-2026

Open
High
Low
Previous Close

9725.5
10150
9725.5
9729.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

515
5132327
10150
8985

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7,945.04
53.76
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

7,875.93
0.07%
7.88

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.79
10.18
7.63

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.15
17.08
3.76

PAT CAGR (%)

10 Years
5 Years
3 Years

10.49
17.18
2.48

P:E (Median)

8 Years
5 Years
3 Years

43.07
48.62
54.48

P:BV (Average)

8 Years
5 Years
3 Years

7.53
8.13
9.48

EV:EBITDA (Average)

8 Years
5 Years
3 Years

31.07
35.00
39.09

Earnings Forecasts:

(Updated: 02-05-2026)

Description 2024 2025 2026 2027
Adj EPS 186.41
P/E Ratio 53.78
Revenue 847.81
EBITDA 172.18
Net Income 147.78
ROA 13.55
P/B Ratio 7.88
ROE 15.76
FCFF 100.44
FCFF Yield 1.46
Net Debt -661.37
BVPS 1271.75

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 215.20 196.97 9.26% 216.54 183.57 17.96% 209.93 191.39 9.69% 206.13 176.58 16.73%
Expenses 170.22 162.01 5.07% 169.37 150.42 12.60% 170.29 152.69 11.53% 165.75 139.03 19.22%
EBITDA 44.98 34.96 28.66% 47.18 33.15 42.32% 39.64 38.70 2.43% 40.38 37.55 7.54%
EBIDTM 20.90% 17.75% 21.79% 18.06% 18.88% 20.22% 19.59% 21.26%
Other Income 13.83 10.07 37.34% 7.20 12.49 -42.35% 18.46 17.03 8.40% 8.65 15.19 -43.05%
Interest 0.17 0.20 -15.00% 0.15 0.18 -16.67% 0.12 0.11 9.09% 0.08 0.17 -52.94%
Depreciation 5.80 4.86 19.34% 5.67 3.86 46.89% 5.14 3.22 59.63% 4.66 3.10 50.32%
PBT 52.84 39.98 32.17% 48.56 41.60 16.73% 52.84 52.40 0.84% 44.29 49.47 -10.47%
Tax 13.48 10.23 31.77% 12.30 10.53 16.81% 13.56 10.55 28.53% 11.43 12.57 -9.07%
PAT 39.36 29.74 32.35% 36.26 31.07 16.70% 39.29 41.85 -6.12% 32.87 36.91 -10.95%
PATM 18.29% 15.10% 16.74% 16.92% 18.71% 21.87% 15.95% 20.90%
EPS 49.83 37.65 32.35% 45.89 39.32 16.71% 49.73 52.97 -6.12% 41.61 46.72 -10.94%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Dec 25 Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Net Sales - 847.81 748.51 679.89 644.70 522.13 383.13 394.07 409.12 382.56 365.25 Net Sales Growth - 13.27% 10.09% 5.46% 23.47% 36.28% -2.78% -3.68% 6.94% 4.74% Cost Of Goods Sold - 495.76 444.27 395.61 402.52 324.78 215.81 236.15 251.71 218.70 204.98 Gross Profit - 352.04 304.24 284.28 242.19 197.35 167.33 157.92 157.41 163.86 160.27 GP Margin - 41.52% 40.65% 41.81% 37.57% 37.80% 43.67% 40.07% 38.48% 42.83% 43.88% Total Expenditure - 675.62 604.14 536.75 534.52 443.87 312.79 340.24 344.35 304.30 286.61 Power & Fuel Cost - 12.14 11.15 10.38 9.28 7.06 5.29 5.82 6.29 7.39 6.28 % Of Sales - 1.43% 1.49% 1.53% 1.44% 1.35% 1.38% 1.48% 1.54% 1.93% 1.72% Employee Cost - 56.05 46.78 40.50 38.17 31.07 28.12 27.35 25.59 22.63 22.25 % Of Sales - 6.61% 6.25% 5.96% 5.92% 5.95% 7.34% 6.94% 6.25% 5.92% 6.09% Manufacturing Exp. - 53.51 52.53 45.10 45.23 41.76 27.32 29.91 27.12 23.59 21.47 % Of Sales - 6.31% 7.02% 6.63% 7.02% 8.00% 7.13% 7.59% 6.63% 6.17% 5.88% General & Admin Exp. - 18.31 14.92 14.35 11.57 10.95 10.10 13.75 10.01 10.79 8.88 % Of Sales - 2.16% 1.99% 2.11% 1.79% 2.10% 2.64% 3.49% 2.45% 2.82% 2.43% Selling & Distn. Exp. - 17.84 17.52 15.82 15.24 14.81 12.08 12.14 11.67 10.74 10.79 % Of Sales - 2.10% 2.34% 2.33% 2.36% 2.84% 3.15% 3.08% 2.85% 2.81% 2.95% Miscellaneous Exp. - 22.00 16.97 15.01 12.53 13.44 14.08 15.12 11.97 10.47 10.79 % Of Sales - 2.59% 2.27% 2.21% 1.94% 2.57% 3.67% 3.84% 2.93% 2.74% 3.27% EBITDA - 172.19 144.37 143.14 110.18 78.26 70.34 53.83 64.77 78.26 78.64 EBITDA Margin - 20.31% 19.29% 21.05% 17.09% 14.99% 18.36% 13.66% 15.83% 20.46% 21.53% Other Income - 48.13 54.77 52.95 21.24 16.33 21.79 17.66 11.93 8.62 7.64 Interest - 0.51 0.66 0.57 0.62 0.25 0.22 0.34 0.23 0.21 0.21 Depreciation - 21.27 15.03 11.90 12.39 12.11 11.70 7.35 6.58 5.59 5.19 PBT - 198.54 183.45 183.62 118.41 82.23 80.21 63.79 69.88 81.09 80.89 Tax - 50.76 43.89 46.33 31.35 24.50 18.45 14.23 23.38 26.01 26.40 Tax Rate - 25.57% 23.92% 25.23% 24.28% 26.81% 23.00% 22.31% 26.22% 32.08% 32.64% PAT - 147.78 139.56 137.30 97.78 66.88 61.76 49.56 65.78 55.08 54.49 PAT before Minority Interest - 147.78 139.56 137.30 97.78 66.88 61.76 49.56 65.78 55.08 54.49 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 17.43% 18.65% 20.19% 15.17% 12.81% 16.12% 12.58% 16.08% 14.40% 14.92% PAT Growth - 5.89% 1.65% 40.42% 46.20% 8.29% 24.62% -24.66% 19.43% 1.08% EPS - 187.06 176.66 173.80 123.77 84.66 78.18 62.73 83.27 69.72 68.97

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Dec 25 Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Shareholder's Funds 1,008.21 867.12 731.99 598.60 504.67 441.59 384.03 339.01 277.63 221.89 Share Capital 7.93 7.93 7.93 7.93 7.93 7.93 7.93 7.93 7.93 7.93 Total Reserves 1,000.28 859.19 724.07 590.67 496.75 433.67 376.10 331.09 269.70 213.96 Non-Current Liabilities 35.92 25.15 24.56 15.72 17.43 14.49 12.07 14.22 7.08 4.29 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.11 1.26 0.70 0.64 4.61 4.85 4.06 4.27 4.60 4.68 Current Liabilities 122.25 123.07 123.97 103.17 96.39 80.17 60.25 61.83 63.19 64.35 Trade Payables 83.36 92.42 87.66 73.55 76.09 60.69 36.49 48.79 43.87 41.27 Other Current Liabilities 26.97 21.55 30.56 24.02 16.49 14.02 21.86 10.96 16.69 15.54 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 11.92 9.10 5.75 5.60 3.81 5.47 1.90 2.08 2.63 7.54 Total Liabilities 1,166.38 1,015.34 880.52 717.49 618.49 536.25 456.35 415.06 347.90 290.53 Net Block 235.13 218.59 94.64 93.51 92.83 97.66 105.11 64.63 39.67 36.39 Gross Block 334.08 296.98 158.17 145.79 134.72 127.93 124.15 76.66 45.24 96.20 Accumulated Depreciation 98.95 78.39 63.53 52.29 41.90 30.27 19.04 12.03 5.58 59.81 Non Current Assets 253.71 244.49 121.56 130.50 161.04 163.46 148.43 91.81 59.23 44.75 Capital Work in Progress 8.23 18.70 17.05 12.69 19.48 17.66 10.29 0.43 15.31 5.42 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.15 Long Term Loans & Adv. 5.72 2.49 4.62 3.06 6.80 15.91 8.21 8.50 4.20 2.55 Other Non Current Assets 0.02 0.03 0.48 16.39 37.00 27.18 19.68 13.03 0.01 0.24 Current Assets 912.66 770.85 758.97 586.99 457.45 372.80 307.93 323.24 283.46 245.78 Current Investments 592.26 378.55 517.14 356.29 261.35 217.72 159.84 173.64 138.69 109.29 Inventories 97.05 95.05 73.24 79.85 83.93 52.68 49.77 51.13 44.89 56.21 Sundry Debtors 140.17 126.53 102.03 102.39 86.84 70.51 61.09 83.57 73.13 53.14 Cash & Bank 69.11 153.39 57.03 42.27 17.64 26.62 24.41 10.11 21.95 17.21 Other Current Assets 14.08 5.87 5.72 3.62 7.70 5.27 12.81 4.80 4.80 9.94 Short Term Loans & Adv. 6.83 11.47 3.81 2.58 4.95 2.02 9.04 1.24 2.77 2.24 Net Current Assets 790.42 647.78 635.00 483.82 361.06 292.62 247.67 261.42 220.27 181.43 Total Assets 1,166.37 1,015.34 880.53 717.49 618.49 536.26 456.36 415.05 342.69 290.53

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Dec 25 Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Cash From Operating Activity 127.11 63.22 133.42 82.95 28.51 79.40 47.86 33.02 50.83 55.86 PBT 198.54 183.45 183.62 129.13 91.38 80.21 63.79 89.16 81.09 80.89 Adjustment -16.97 -29.21 -32.30 -11.62 -8.82 -5.92 -3.58 -21.04 -0.39 0.06 Changes in Working Capital -14.32 -51.12 19.94 -4.29 -35.22 21.36 3.49 -16.28 -5.44 1.14 Cash after chg. in Working capital 167.24 103.12 171.27 113.22 47.34 95.65 63.69 51.84 75.26 82.09 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -40.13 -39.89 -37.85 -30.26 -18.82 -16.25 -15.83 -18.82 -24.43 -26.24 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -194.35 77.77 -131.53 -76.00 -32.72 -69.11 -39.62 -31.74 -44.62 -50.54 Net Fixed Assets -26.63 -140.46 -16.74 -4.28 -8.61 -11.15 -57.35 -16.54 41.07 -0.93 Net Investments -213.71 138.59 -160.85 -94.94 -43.63 -57.88 13.82 -34.95 -29.27 -45.29 Others 45.99 79.64 46.06 23.22 19.52 -0.08 3.91 19.75 -56.42 -4.32 Cash from Financing Activity -6.41 -4.60 -4.52 -4.58 -4.21 -4.21 -4.66 -4.49 -4.51 -5.01 Net Cash Inflow / Outflow -73.65 136.39 -2.63 2.37 -8.43 6.08 3.59 -3.20 1.70 0.31 Opening Cash & Equivalents 139.62 3.23 5.86 3.49 11.92 5.84 2.25 5.45 3.75 3.44 Closing Cash & Equivalent 65.97 139.62 3.23 5.86 3.49 11.92 5.84 2.25 5.45 3.75

Financial Ratios

Standalone

Right to Left

Description Dec 25 Dec 24 Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16
Book Value (Rs.) 1271.75 1093.78 923.34 755.07 636.59 557.02 484.41 427.63 350.20 279.89 ROA 13.55% 14.72% 17.18% 14.64% 11.58% 12.44% 11.37% 17.24% 17.26% 20.71% ROE 15.76% 17.46% 20.64% 17.73% 14.14% 14.96% 13.71% 21.34% 22.05% 27.69% ROCE 21.23% 23.03% 27.69% 23.52% 19.37% 19.48% 17.74% 29.00% 32.55% 41.21% Fixed Asset Turnover 2.69 3.29 4.47 4.60 3.82 2.92 3.82 6.71 5.74 4.17 Receivable days 57.41 55.73 54.87 53.57 55.00 62.69 67.00 69.90 56.76 48.44 Inventory Days 41.35 41.03 41.09 46.36 47.75 48.80 46.73 42.83 45.44 47.59 Payable days 64.70 73.97 74.36 68.30 76.86 58.91 48.16 51.60 54.73 53.23 Cash Conversion Cycle 34.06 22.79 21.60 31.63 25.89 52.58 65.57 61.13 47.47 42.80 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 387.71 279.59 322.52 210.09 367.54 368.45 189.78 382.21 389.19 394.83

Top Investors:

nippon life india trustee ltd-a/c nippon india small cap fund

tata mutual fund - tata small cap fund

anmol sekhri consultants private limited

investor education and protection fund (iepf)

Annual Reports:

News Update:

Elantas Beck India - Quarterly Results
25th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback