Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

Finance - Investment

Rating :
66/99

BSE: 503681 | NSE: Not Listed

110150.00
20-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  112000
  •  112000
  •  110005.5
  •  111200.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22
  •  2441255
  •  112000
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,203.00
  • 16.92
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,199.67
  • 0.02%
  • 0.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 15.31%
  • 8.62%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 86.71
  • 14.40
  • 24.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.92
  • 14.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.88
  • 13.55
  • 27.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.08
  • 17.51
  • 17.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.23
  • 0.25
  • 0.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.03
  • 15.08
  • 15.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
61.74
-5.26
-
43.98
56.35
-21.95%
91.97
177.53
-48.19%
-17.48
23.12
-
Expenses
1.13
0.80
41.25%
1.50
0.89
68.54%
0.88
1.07
-17.76%
3.42
0.67
410.45%
EBITDA
60.61
-6.06
-
42.49
55.46
-23.39%
91.09
176.46
-48.38%
-20.90
22.46
-
EBIDTM
98.17%
115.29%
96.60%
98.42%
99.05%
99.39%
119.56%
97.11%
Other Income
0.31
0.31
0.00%
0.28
0.31
-9.68%
0.34
0.38
-10.53%
1.21
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.39
0.28
39.29%
0.28
0.28
0.00%
0.28
0.28
0.00%
0.27
0.23
17.39%
PBT
60.53
-6.03
-
42.49
55.48
-23.41%
91.16
176.56
-48.37%
-19.96
22.23
-
Tax
13.15
0.85
1,447.06%
10.75
12.01
-10.49%
20.53
40.61
-49.45%
-0.42
6.31
-
PAT
47.38
-6.89
-
31.74
43.47
-26.98%
70.62
135.95
-48.05%
-19.54
15.92
-
PATM
76.74%
130.94%
72.16%
77.15%
76.79%
76.58%
111.78%
68.84%
EPS
2,368.90
-344.25
-
1,587.00
2,173.70
-26.99%
3,531.20
6,797.35
-48.05%
-977.00
795.90
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
180.21
211.14
235.27
108.87
134.78
107.74
77.52
60.88
0.23
0.18
0.41
Net Sales Growth
-28.41%
-10.26%
116.10%
-19.22%
25.10%
38.98%
27.33%
26369.57%
27.78%
-56.10%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
180.21
211.14
235.27
108.87
134.78
107.74
77.52
60.88
0.23
0.18
0.41
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
6.93
6.19
3.30
6.11
3.11
0.94
5.82
1.64
0.78
0.86
0.56
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.40
0.39
0.38
0.31
0.30
0.30
0.24
0.24
0.23
0.06
% Of Sales
-
0.19%
0.17%
0.35%
0.23%
0.28%
0.39%
0.39%
104.35%
127.78%
14.63%
Manufacturing Exp.
-
0.29
0.22
0.22
0.25
0.15
0.16
0.11
0.04
0.03
0.11
% Of Sales
-
0.14%
0.09%
0.20%
0.19%
0.14%
0.21%
0.18%
17.39%
16.67%
26.83%
General & Admin Exp.
-
2.37
2.00
4.59
1.48
0.43
0.43
0.32
0.45
0.35
0.38
% Of Sales
-
1.12%
0.85%
4.22%
1.10%
0.40%
0.55%
0.53%
195.65%
194.44%
92.68%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3.12
0.69
0.92
1.07
0.05
4.93
0.98
0.04
0.24
0.00
% Of Sales
-
1.48%
0.29%
0.85%
0.79%
0.05%
6.36%
1.61%
17.39%
133.33%
2.44%
EBITDA
173.29
204.95
231.97
102.76
131.67
106.80
71.70
59.24
-0.55
-0.68
-0.15
EBITDA Margin
96.16%
97.07%
98.60%
94.39%
97.69%
99.13%
92.49%
97.31%
-239.13%
-377.78%
-36.59%
Other Income
2.14
2.20
0.50
0.00
0.00
0.00
0.00
0.00
47.38
36.77
30.13
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1.22
1.10
0.88
0.77
0.60
0.27
0.18
0.19
0.19
0.24
0.22
PBT
174.22
206.05
231.59
101.99
131.07
106.53
71.51
59.06
46.64
35.84
29.75
Tax
44.01
53.05
55.85
28.58
31.03
25.48
-1.67
4.51
0.35
0.70
0.19
Tax Rate
25.26%
25.75%
24.12%
28.02%
23.67%
23.92%
-2.34%
7.64%
0.75%
1.95%
0.64%
PAT
130.20
153.00
175.74
73.41
100.04
81.05
73.18
54.54
46.31
35.14
29.52
PAT before Minority Interest
130.20
153.00
175.74
73.41
100.04
81.05
73.18
54.54
46.31
35.14
29.52
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
72.25%
72.46%
74.70%
67.43%
74.22%
75.23%
94.40%
89.59%
20134.78%
19522.22%
7200%
PAT Growth
-30.91%
-12.94%
139.40%
-26.62%
23.43%
10.75%
34.18%
17.77%
31.79%
19.04%
 
EPS
6,510.00
7,650.00
8,787.00
3,670.50
5,002.00
4,052.50
3,659.00
2,727.00
2,315.50
1,757.00
1,476.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
9,168.52
11,684.50
11,192.17
12,328.81
10,165.22
6,951.96
5,133.47
258.03
212.08
177.30
Share Capital
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
Total Reserves
9,168.32
11,684.30
11,191.97
12,328.61
10,165.02
6,951.76
5,133.27
257.83
211.88
177.10
Non-Current Liabilities
1,428.49
786.13
744.45
835.50
687.53
267.83
1,305.83
-0.01
-0.02
-0.06
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
137.37
105.86
71.76
34.94
12.40
1.28
0.87
0.64
0.46
0.24
Trade Payables
0.00
0.00
0.25
0.08
0.09
0.07
0.06
0.11
0.07
0.07
Other Current Liabilities
0.58
0.23
0.04
0.03
0.13
0.03
0.03
0.03
0.03
0.17
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
136.79
105.62
71.47
34.82
12.17
1.17
0.79
0.50
0.37
0.00
Total Liabilities
10,734.38
12,576.49
12,008.38
13,199.25
10,865.15
7,221.07
6,440.17
258.66
212.52
177.48
Net Block
30.62
27.33
17.12
16.89
15.88
0.71
0.89
1.07
1.24
1.49
Gross Block
33.68
29.29
19.12
18.12
16.51
1.07
1.07
1.57
1.57
2.53
Accumulated Depreciation
3.06
1.96
2.00
1.23
0.63
0.36
0.18
0.50
0.33
1.04
Non Current Assets
10,605.05
12,477.99
11,935.18
13,177.78
10,848.04
7,213.18
6,438.46
255.72
208.60
176.60
Capital Work in Progress
2.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
10,570.72
12,449.00
11,916.43
13,159.26
10,830.53
7,212.47
6,437.57
253.68
206.39
174.10
Long Term Loans & Adv.
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.45
0.50
0.60
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.52
0.47
0.41
Current Assets
129.32
98.50
73.20
21.47
17.11
7.89
1.71
2.93
3.92
0.88
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.11
0.08
0.08
0.05
0.12
0.00
0.00
0.00
Cash & Bank
2.33
3.73
11.12
1.36
8.85
6.70
0.56
2.65
3.71
0.43
Other Current Assets
126.99
0.63
0.01
0.01
8.18
1.14
1.03
0.29
0.21
0.44
Short Term Loans & Adv.
126.99
94.14
61.97
20.02
8.17
1.13
0.91
0.09
0.19
0.44
Net Current Assets
-8.05
-7.35
1.44
-13.47
4.70
6.61
0.84
2.29
3.46
0.64
Total Assets
10,734.37
12,576.49
12,008.38
13,199.25
10,865.15
7,221.07
6,440.17
258.65
212.52
177.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
94.10
77.70
37.09
61.10
14.10
-1.16
-0.92
-0.86
-1.26
-0.35
PBT
206.05
231.59
101.99
131.07
106.53
71.51
59.06
46.66
35.84
29.71
Adjustment
-73.56
-121.44
-23.20
-57.91
-85.52
-72.42
-59.73
-47.35
-36.63
-30.25
Changes in Working Capital
0.93
-0.23
0.10
-0.11
0.13
0.02
0.06
0.02
-0.09
0.88
Cash after chg. in Working capital
133.42
109.92
78.89
73.05
21.14
-0.89
-0.61
-0.67
-0.87
0.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-39.32
-32.22
-41.80
-11.95
-7.04
-0.26
-0.32
-0.19
-0.39
-0.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-95.00
-84.59
-27.02
-68.29
-11.65
7.66
1.10
0.16
4.65
0.38
Net Fixed Assets
-6.41
-10.17
-1.00
-0.27
-14.16
0.00
0.43
0.00
0.96
-1.46
Net Investments
1,314.07
-354.41
869.90
-1,620.92
-2,514.77
-543.91
-4,311.11
-31.45
-23.25
-19.40
Others
-1,402.66
279.99
-895.92
1,552.90
2,517.28
551.57
4,311.78
31.61
26.94
21.24
Cash from Financing Activity
-0.50
-0.50
-0.30
-0.30
-0.30
-0.36
-0.36
-0.36
-0.12
-0.30
Net Cash Inflow / Outflow
-1.40
-7.39
9.77
-7.48
2.15
6.14
-0.18
-1.06
3.27
-0.26
Opening Cash & Equivalents
3.71
11.10
1.33
8.82
6.66
0.53
0.71
3.71
0.43
0.70
Closing Cash & Equivalent
2.31
3.71
11.10
1.33
8.82
6.66
0.53
2.65
3.70
0.43

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
458425.83
584225.20
559608.71
616440.32
508261.02
347598.04
256673.38
12901.39
10603.77
8864.80
ROA
1.31%
1.43%
0.58%
0.83%
0.90%
1.07%
1.63%
19.66%
18.02%
18.12%
ROE
1.47%
1.54%
0.62%
0.89%
0.95%
1.21%
2.02%
19.70%
18.05%
18.14%
ROCE
1.98%
2.02%
0.87%
1.17%
1.24%
1.18%
2.19%
19.85%
18.41%
18.26%
Fixed Asset Turnover
6.71
9.72
5.85
7.78
12.26
72.44
46.16
0.14
0.09
0.23
Receivable days
0.00
0.00
0.32
0.22
0.22
0.40
0.72
0.00
0.00
-1.26
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
52.59
65.50
47.35
43.94
Cash Conversion Cycle
0.00
0.00
0.32
0.22
0.22
0.40
-51.87
-65.50
-47.35
-45.20
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.