Nifty
Sensex
:
:
24395.85
78079.96
-40.10 (-0.16%)
113.61 (0.15%)

Construction - Real Estate

Rating :
57/99

BSE: 523329 | NSE: ELDEHSG

766.70
13-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  780
  •  829
  •  751.2
  •  750.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  28304
  •  22555816.75
  •  1044.1
  •  691.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 752.37
  • 20.75
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 644.88
  • 1.18%
  • 1.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.83%
  • 22.19%
  • 17.26%
  • FII
  • DII
  • Others
  • 0.82%
  • 0.00%
  • 4.90%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.51
  • -3.42
  • 1.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.11
  • -12.20
  • -7.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.77
  • -16.88
  • -21.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.52
  • 20.23
  • 27.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.91
  • 2.12
  • 2.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.39
  • 13.90
  • 18.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
49.07
28.69
71.04%
60.11
36.72
63.70%
43.08
34.66
24.29%
33.05
33.38
-0.99%
Expenses
31.63
25.48
24.14%
53.53
30.99
72.73%
25.43
28.81
-11.73%
29.76
28.45
4.60%
EBITDA
17.44
3.21
443.30%
6.58
5.73
14.83%
17.65
5.85
201.71%
3.29
4.93
-33.27%
EBIDTM
35.54%
11.20%
10.94%
15.60%
40.97%
16.88%
9.96%
14.77%
Other Income
1.25
2.24
-44.20%
4.18
0.89
369.66%
2.12
3.47
-38.90%
2.25
3.01
-25.25%
Interest
0.66
0.94
-29.79%
0.29
0.97
-70.10%
1.02
1.07
-4.67%
0.90
1.30
-30.77%
Depreciation
0.22
0.10
120.00%
0.22
0.24
-8.33%
0.20
0.20
0.00%
0.33
0.20
65.00%
PBT
17.81
4.41
303.85%
10.25
5.41
89.46%
18.54
8.04
130.60%
4.32
6.44
-32.92%
Tax
2.70
1.27
112.60%
5.41
2.17
149.31%
4.87
2.27
114.54%
1.69
1.93
-12.44%
PAT
15.11
3.13
382.75%
4.85
3.24
49.69%
13.67
5.77
136.92%
2.63
4.51
-41.69%
PATM
30.79%
10.92%
8.06%
8.82%
31.73%
16.64%
7.97%
13.52%
EPS
15.36
3.19
381.50%
4.93
3.29
49.85%
13.90
5.87
136.80%
2.68
4.59
-41.61%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
185.31
133.94
112.64
129.14
126.88
159.42
128.53
168.19
108.98
169.09
140.96
Net Sales Growth
38.86%
18.91%
-12.78%
1.78%
-20.41%
24.03%
-23.58%
54.33%
-35.55%
19.96%
 
Cost Of Goods Sold
75.60
-1.71
0.10
9.74
18.91
54.62
28.25
55.87
16.59
68.37
56.26
Gross Profit
109.71
135.65
112.54
119.39
107.96
104.80
100.28
112.32
92.39
100.72
84.70
GP Margin
59.20%
101.28%
99.91%
92.45%
85.09%
65.74%
78.02%
66.78%
84.78%
59.57%
60.09%
Total Expenditure
140.35
99.37
69.82
79.42
67.20
93.16
81.41
117.65
74.83
134.03
112.90
Power & Fuel Cost
-
0.75
0.50
0.51
0.94
1.06
1.31
1.26
0.95
1.10
0.97
% Of Sales
-
0.56%
0.44%
0.39%
0.74%
0.66%
1.02%
0.75%
0.87%
0.65%
0.69%
Employee Cost
-
8.06
6.36
5.97
4.41
3.81
4.29
4.26
4.53
4.14
3.92
% Of Sales
-
6.02%
5.65%
4.62%
3.48%
2.39%
3.34%
2.53%
4.16%
2.45%
2.78%
Manufacturing Exp.
-
69.88
48.82
49.79
33.55
27.56
39.05
46.82
44.11
53.78
43.77
% Of Sales
-
52.17%
43.34%
38.56%
26.44%
17.29%
30.38%
27.84%
40.48%
31.81%
31.05%
General & Admin Exp.
-
6.61
5.30
5.73
3.82
2.14
3.15
3.59
3.58
2.13
3.05
% Of Sales
-
4.94%
4.71%
4.44%
3.01%
1.34%
2.45%
2.13%
3.29%
1.26%
2.16%
Selling & Distn. Exp.
-
14.55
7.74
6.47
4.48
3.55
5.11
5.77
4.94
4.03
3.99
% Of Sales
-
10.86%
6.87%
5.01%
3.53%
2.23%
3.98%
3.43%
4.53%
2.38%
2.83%
Miscellaneous Exp.
-
1.24
0.99
1.21
1.10
0.42
0.25
0.08
0.13
0.47
3.99
% Of Sales
-
0.93%
0.88%
0.94%
0.87%
0.26%
0.19%
0.05%
0.12%
0.28%
0.67%
EBITDA
44.96
34.57
42.82
49.72
59.68
66.26
47.12
50.54
34.15
35.06
28.06
EBITDA Margin
24.26%
25.81%
38.01%
38.50%
47.04%
41.56%
36.66%
30.05%
31.34%
20.73%
19.91%
Other Income
9.80
9.76
9.56
11.51
10.29
8.27
6.99
5.64
4.65
5.41
8.08
Interest
2.87
12.95
6.29
0.20
1.02
0.88
0.90
1.89
1.97
3.02
5.30
Depreciation
0.97
0.85
0.81
0.70
0.69
0.63
0.66
0.25
0.28
0.51
0.61
PBT
50.92
30.53
45.28
60.33
68.26
73.02
52.54
54.04
36.56
36.94
30.23
Tax
14.67
9.02
11.42
15.96
17.46
18.80
13.36
15.74
11.21
13.22
10.30
Tax Rate
28.81%
29.54%
25.22%
26.45%
25.58%
25.75%
25.43%
29.13%
30.66%
35.79%
34.07%
PAT
36.26
21.51
33.86
44.37
50.80
54.22
39.18
36.63
24.25
22.74
19.93
PAT before Minority Interest
36.26
21.51
33.86
44.37
50.80
54.22
39.18
38.30
25.35
23.71
19.93
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.67
-1.10
-0.97
0.00
PAT Margin
19.57%
16.06%
30.06%
34.36%
40.04%
34.01%
30.48%
21.78%
22.25%
13.45%
14.14%
PAT Growth
117.78%
-36.47%
-23.69%
-12.66%
-6.31%
38.39%
6.96%
51.05%
6.64%
14.10%
 
EPS
37.00
21.95
34.55
45.28
51.84
55.33
39.98
37.38
24.74
23.20
20.34

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
384.18
370.57
344.53
307.97
265.00
210.71
179.99
147.98
123.73
105.90
Share Capital
1.97
1.97
1.97
1.97
1.97
1.97
1.97
1.97
1.97
1.97
Total Reserves
382.21
368.61
342.57
306.00
263.03
208.74
178.02
146.02
121.77
103.93
Non-Current Liabilities
102.99
85.72
4.12
4.14
10.98
4.40
1.16
3.13
4.68
3.21
Secured Loans
98.25
81.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.13
1.00
0.90
0.62
0.63
0.69
0.67
0.61
0.69
0.61
Current Liabilities
334.13
218.35
207.70
203.33
186.26
239.27
252.80
238.99
268.45
282.51
Trade Payables
15.27
20.46
14.64
17.45
19.32
36.00
33.44
13.10
21.49
10.04
Other Current Liabilities
318.14
197.33
190.80
184.37
165.12
202.76
215.54
223.29
243.68
218.70
Short Term Borrowings
0.46
0.46
0.46
0.46
0.46
0.46
0.46
2.20
2.95
52.82
Short Term Provisions
0.25
0.11
1.81
1.05
1.36
0.06
3.37
0.39
0.33
0.94
Total Liabilities
821.30
674.64
556.35
515.44
462.24
454.38
437.69
392.17
397.83
391.62
Net Block
17.28
18.06
18.78
18.14
18.49
18.41
12.90
13.01
13.54
6.00
Gross Block
26.24
26.16
26.07
24.73
24.39
22.66
17.09
16.95
17.72
9.53
Accumulated Depreciation
8.95
8.10
7.29
6.59
5.90
4.26
4.19
3.95
4.18
3.53
Non Current Assets
91.24
86.78
77.68
68.17
68.21
23.44
16.88
19.13
20.45
15.88
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.26
0.33
0.13
0.05
0.05
0.04
0.13
0.13
0.23
1.75
Long Term Loans & Adv.
73.60
68.29
58.64
49.98
49.67
4.99
3.85
6.00
6.67
8.04
Other Non Current Assets
0.10
0.10
0.12
0.00
0.00
0.00
0.00
0.00
0.00
0.09
Current Assets
730.07
587.87
478.68
447.26
394.03
430.94
420.81
373.04
377.39
375.74
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
547.79
437.24
260.23
206.00
186.18
238.21
238.30
197.72
175.02
160.87
Sundry Debtors
1.34
3.31
2.26
6.15
7.94
14.73
34.40
45.46
45.14
26.64
Cash & Bank
122.72
101.43
150.82
159.63
145.07
94.11
85.80
45.39
48.66
84.98
Other Current Assets
58.21
1.30
2.12
8.66
54.84
83.88
62.31
84.46
108.56
103.24
Short Term Loans & Adv.
56.14
44.59
63.26
66.83
47.25
79.96
60.36
61.98
55.85
49.32
Net Current Assets
395.94
369.52
270.98
243.94
207.77
191.67
168.01
134.05
108.94
93.22
Total Assets
821.31
674.65
556.36
515.43
462.24
454.38
437.69
392.17
397.84
391.62

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-6.94
-127.75
20.37
16.64
37.19
18.60
37.88
15.48
59.32
-5.19
PBT
30.53
45.28
60.33
68.26
73.02
52.54
54.04
36.56
36.94
30.23
Adjustment
-3.48
-4.15
-5.38
-4.27
-4.19
-2.66
-0.74
-0.73
2.53
1.31
Changes in Working Capital
-24.98
-157.44
-18.61
-29.88
-12.83
-17.90
0.33
-9.13
33.08
-26.43
Cash after chg. in Working capital
2.07
-116.31
36.34
34.11
56.00
31.97
53.63
26.69
72.55
5.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.01
-11.44
-15.98
-17.48
-18.81
-13.38
-15.76
-11.21
-13.22
-10.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
8.55
7.66
5.09
5.69
5.07
4.34
1.09
1.70
2.24
12.00
Net Fixed Assets
-0.06
-0.09
-1.34
-0.34
-1.73
-2.71
-0.14
-0.58
-0.03
-0.01
Net Investments
0.07
-0.20
-0.13
-0.04
0.01
-6.54
-0.01
51.43
-0.19
-49.90
Others
8.54
7.95
6.56
6.07
6.79
13.59
1.24
-49.15
2.46
61.91
Cash from Financing Activity
19.58
70.45
-8.68
-9.28
-1.21
-9.49
-6.57
-2.70
-55.73
-8.14
Net Cash Inflow / Outflow
21.19
-49.64
16.78
13.05
41.05
13.45
32.40
14.48
5.83
-1.33
Opening Cash & Equivalents
98.72
148.36
131.58
118.53
77.48
64.03
31.64
17.15
11.32
12.66
Closing Cash & Equivalent
119.91
98.72
148.36
131.58
118.53
77.48
64.03
31.64
17.15
11.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
390.70
376.87
350.38
313.20
269.50
1071.43
915.23
752.49
629.17
538.47
ROA
2.88%
5.50%
8.28%
10.39%
11.83%
8.78%
9.23%
6.42%
6.01%
5.98%
ROE
5.70%
9.47%
13.60%
17.73%
22.79%
20.06%
23.36%
18.66%
20.65%
20.53%
ROCE
9.14%
12.93%
18.53%
24.14%
31.01%
27.29%
33.83%
27.80%
27.91%
28.06%
Fixed Asset Turnover
5.11
4.31
5.08
5.17
6.78
6.47
9.88
6.29
12.41
14.53
Receivable days
6.33
9.01
11.88
20.26
25.95
69.77
86.66
151.72
77.48
65.00
Inventory Days
1342.14
1130.01
658.87
564.11
485.82
676.62
473.11
624.19
362.53
394.75
Payable days
-3810.42
0.00
600.77
354.69
184.82
448.55
62.15
83.03
1379.16
41.56
Cash Conversion Cycle
5158.89
1139.02
69.98
229.69
326.95
297.84
497.62
692.88
-939.15
418.19
Total Debt/Equity
0.30
0.22
0.00
0.00
0.00
0.00
0.00
0.01
0.03
0.50
Interest Cover
3.36
8.19
303.08
68.12
84.06
59.22
29.64
19.57
13.25
6.70

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.