PBT
44.27
34.41
39.95
48.51
57.82
66.28
36.00
39.92
27.81
14.09
Adjustment
-4.35
-1.61
-3.37
-4.80
-5.45
-4.99
-3.16
-0.66
35.58
5.45
Changes in Working Capital
41.23
-10.49
-111.40
-46.09
-21.39
-12.96
6.39
1.56
14.39
-5.21
Cash after chg. in Working capital
81.16
22.31
-74.83
-2.38
30.99
48.33
39.23
40.82
77.78
14.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.17
-8.70
-10.04
-12.92
-14.90
-16.97
-9.07
-11.48
-8.84
-4.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00