Nifty
Sensex
:
:
24402.65
80028.46
-10.85 (-0.04%)
-120.42 (-0.15%)

Engineering - Industrial Equipments

Rating :
71/99

BSE: 505700 | NSE: ELECON

1376.70
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1365.00
  •  1380.00
  •  1350.90
  •  1346.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  304584
  •  4170.75
  •  1380.00
  •  346.07

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,826.40
  • 38.84
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,563.09
  • 0.24%
  • 8.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.27%
  • 1.36%
  • 23.94%
  • FII
  • DII
  • Others
  • 9.1%
  • 1.95%
  • 4.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.84
  • 12.22
  • 16.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.43
  • 33.40
  • 14.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.24
  • 32.18
  • 36.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.55
  • 18.44
  • 25.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.26
  • 2.96
  • 4.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.33
  • 11.87
  • 15.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
392.36
414.34
-5.30%
564.62
424.54
33.00%
473.56
388.82
21.79%
484.90
388.59
24.78%
Expenses
299.98
314.37
-4.58%
429.26
331.69
29.42%
353.17
300.28
17.61%
366.16
296.00
23.70%
EBITDA
92.38
99.97
-7.59%
135.36
92.85
45.78%
120.39
88.54
35.97%
118.74
92.59
28.24%
EBIDTM
23.54%
24.13%
23.97%
21.87%
25.42%
22.77%
24.49%
23.83%
Other Income
14.43
8.50
69.76%
13.04
7.81
66.97%
9.98
3.50
185.14%
12.55
4.29
192.54%
Interest
2.29
2.47
-7.29%
2.05
4.60
-55.43%
1.49
1.84
-19.02%
2.63
2.76
-4.71%
Depreciation
12.83
12.42
3.30%
12.58
13.60
-7.50%
12.64
12.11
4.38%
13.28
11.90
11.60%
PBT
91.69
93.58
-2.02%
133.77
82.46
62.22%
116.24
78.09
48.85%
115.38
82.22
40.33%
Tax
20.79
21.51
-3.35%
32.59
16.15
101.80%
27.09
16.16
67.64%
28.60
18.73
52.70%
PAT
70.90
72.07
-1.62%
101.18
66.31
52.59%
89.15
61.93
43.95%
86.78
63.49
36.68%
PATM
18.07%
17.39%
17.92%
15.62%
18.83%
15.93%
17.90%
16.34%
EPS
3.27
3.25
0.62%
4.62
3.03
52.48%
4.03
2.80
43.93%
3.95
2.87
37.63%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,915.44
1,937.42
1,529.68
1,211.95
1,044.44
1,088.46
1,224.84
1,180.23
1,201.53
1,280.36
1,328.89
Net Sales Growth
18.51%
26.66%
26.22%
16.04%
-4.04%
-11.13%
3.78%
-1.77%
-6.16%
-3.65%
 
Cost Of Goods Sold
842.66
862.16
714.35
571.71
485.36
503.42
565.12
551.56
541.36
601.48
676.63
Gross Profit
1,072.78
1,075.26
815.33
640.24
559.08
585.04
659.73
628.67
660.16
678.88
652.26
GP Margin
56.01%
55.50%
53.30%
52.83%
53.53%
53.75%
53.86%
53.27%
54.94%
53.02%
49.08%
Total Expenditure
1,448.57
1,462.70
1,196.40
972.16
932.20
976.09
1,118.30
1,054.61
1,027.28
1,108.40
1,152.94
Power & Fuel Cost
-
26.96
22.10
16.41
7.83
8.70
9.75
9.73
10.58
11.71
9.98
% Of Sales
-
1.39%
1.44%
1.35%
0.75%
0.80%
0.80%
0.82%
0.88%
0.91%
0.75%
Employee Cost
-
188.48
149.73
128.19
117.94
133.92
138.87
137.52
152.78
150.92
143.26
% Of Sales
-
9.73%
9.79%
10.58%
11.29%
12.30%
11.34%
11.65%
12.72%
11.79%
10.78%
Manufacturing Exp.
-
169.79
132.80
94.81
85.47
150.51
219.83
215.75
165.35
200.09
164.16
% Of Sales
-
8.76%
8.68%
7.82%
8.18%
13.83%
17.95%
18.28%
13.76%
15.63%
12.35%
General & Admin Exp.
-
75.85
64.13
51.53
54.43
78.88
69.89
72.08
97.10
77.39
89.79
% Of Sales
-
3.92%
4.19%
4.25%
5.21%
7.25%
5.71%
6.11%
8.08%
6.04%
6.76%
Selling & Distn. Exp.
-
102.24
82.25
75.56
59.70
58.34
63.76
54.84
55.39
53.46
54.38
% Of Sales
-
5.28%
5.38%
6.23%
5.72%
5.36%
5.21%
4.65%
4.61%
4.18%
4.09%
Miscellaneous Exp.
-
37.22
31.04
33.96
121.47
42.33
51.08
13.13
4.72
13.36
54.38
% Of Sales
-
1.92%
2.03%
2.80%
11.63%
3.89%
4.17%
1.11%
0.39%
1.04%
1.11%
EBITDA
466.87
474.72
333.28
239.79
112.24
112.37
106.54
125.62
174.25
171.96
175.95
EBITDA Margin
24.37%
24.50%
21.79%
19.79%
10.75%
10.32%
8.70%
10.64%
14.50%
13.43%
13.24%
Other Income
50.00
44.06
26.12
15.97
79.62
36.47
99.50
5.47
8.56
29.68
16.62
Interest
8.46
8.89
13.77
38.10
60.33
77.65
73.75
75.25
89.80
82.87
87.06
Depreciation
51.33
50.92
49.04
48.58
52.11
53.26
47.89
52.92
53.24
62.12
71.58
PBT
457.08
458.97
296.59
169.08
79.42
17.93
84.40
2.92
39.78
56.64
33.93
Tax
109.07
109.80
62.33
30.03
23.66
-70.19
18.15
-1.87
33.11
22.24
16.79
Tax Rate
23.86%
23.92%
21.02%
17.76%
29.79%
-391.47%
21.50%
-64.04%
83.23%
39.27%
49.48%
PAT
348.01
355.58
237.51
140.49
55.76
88.12
66.25
4.78
6.67
34.40
16.14
PAT before Minority Interest
348.01
355.58
237.51
140.49
55.76
88.12
66.25
4.78
6.67
34.40
17.14
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.00
PAT Margin
18.17%
18.35%
15.53%
11.59%
5.34%
8.10%
5.41%
0.41%
0.56%
2.69%
1.21%
PAT Growth
31.92%
49.71%
69.06%
151.95%
-36.72%
33.01%
1,285.98%
-28.34%
-80.61%
113.14%
 
EPS
31.02
31.69
21.17
12.52
4.97
7.85
5.90
0.43
0.59
3.07
1.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,604.03
1,279.11
1,050.24
919.25
854.19
768.06
708.87
709.85
704.28
535.57
Share Capital
22.44
22.44
22.44
22.44
22.44
22.44
22.44
22.44
21.79
21.79
Total Reserves
1,581.59
1,256.67
1,027.80
896.81
831.75
745.62
686.43
687.41
682.50
513.78
Non-Current Liabilities
119.74
108.27
124.86
229.60
260.02
376.83
306.76
257.54
291.55
312.14
Secured Loans
0.00
0.00
19.66
117.42
146.43
243.86
186.97
139.45
178.89
163.17
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
17.25
32.86
48.90
54.67
62.67
56.40
54.61
48.21
6.67
3.17
Current Liabilities
399.31
342.50
539.52
838.87
1,015.15
1,020.16
1,140.38
1,119.49
1,207.52
1,080.47
Trade Payables
194.04
195.83
270.38
424.34
519.26
401.02
445.08
482.83
545.47
515.27
Other Current Liabilities
180.03
128.01
145.01
241.43
200.05
304.03
309.51
236.51
233.94
204.30
Short Term Borrowings
0.00
0.00
80.35
130.17
255.14
281.43
357.40
363.69
395.48
339.64
Short Term Provisions
25.24
18.66
43.77
42.92
40.70
33.69
28.39
36.47
32.63
21.26
Total Liabilities
2,123.08
1,729.88
1,714.62
1,987.72
2,129.36
2,165.05
2,156.01
2,086.88
2,203.35
1,964.22
Net Block
743.43
728.76
713.84
732.44
773.35
796.11
830.88
857.89
897.98
523.09
Gross Block
1,155.82
1,100.90
1,052.22
1,087.25
1,077.06
1,055.26
1,069.20
1,047.89
1,033.16
979.57
Accumulated Depreciation
412.39
372.14
338.38
354.80
303.71
259.15
238.32
190.00
135.18
456.48
Non Current Assets
906.03
842.25
828.08
854.09
893.59
902.74
928.56
962.31
990.03
603.82
Capital Work in Progress
0.91
0.12
0.51
0.31
0.41
5.48
1.41
1.64
7.72
3.80
Non Current Investment
83.13
57.61
54.24
78.91
78.14
56.71
53.74
51.89
49.23
6.08
Long Term Loans & Adv.
46.43
20.86
30.23
22.62
25.85
23.76
20.32
24.47
26.12
70.19
Other Non Current Assets
7.01
9.67
3.91
19.81
15.84
20.68
22.21
26.41
8.98
0.66
Current Assets
1,217.05
887.63
886.53
1,133.63
1,235.78
1,262.32
1,227.45
1,124.58
1,213.32
1,360.39
Current Investments
203.28
19.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.27
Inventories
229.74
278.80
261.67
250.22
306.55
319.23
285.12
301.57
359.37
346.29
Sundry Debtors
445.10
345.77
415.07
507.74
612.07
592.81
671.24
628.15
705.66
858.22
Cash & Bank
263.31
210.37
112.13
141.48
107.48
75.59
82.76
92.55
45.02
31.51
Other Current Assets
75.62
22.16
18.50
19.80
209.67
274.69
188.33
102.31
103.27
115.09
Short Term Loans & Adv.
55.02
11.47
79.15
214.39
190.63
56.93
67.43
69.19
82.87
99.97
Net Current Assets
817.74
545.13
347.01
294.76
220.62
242.16
87.07
5.09
5.80
279.92
Total Assets
2,123.08
1,729.88
1,714.61
1,987.72
2,129.37
2,165.06
2,156.01
2,086.89
2,203.35
1,964.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
364.81
309.12
223.20
248.03
222.16
87.34
70.35
188.08
12.21
177.38
PBT
465.38
299.84
170.53
81.29
19.51
84.40
2.92
39.78
56.64
33.93
Adjustment
50.44
38.51
106.14
148.12
136.22
78.71
93.82
117.40
108.46
166.53
Changes in Working Capital
-43.42
36.95
-22.50
18.23
70.35
-69.08
-27.18
36.75
-121.68
-0.82
Cash after chg. in Working capital
472.40
375.30
254.17
247.64
226.08
94.03
69.55
193.92
43.41
199.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-107.59
-66.18
-30.97
0.39
-3.92
-6.69
0.80
-5.84
-31.20
-22.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-278.97
-165.94
14.99
-18.68
-25.31
39.67
-51.26
-6.95
6.81
0.10
Net Fixed Assets
-54.65
-37.69
44.95
0.47
21.97
-10.76
-3.70
-7.69
-247.12
0.08
Net Investments
-203.86
-19.46
25.58
0.63
18.21
0.31
-32.49
-17.99
86.45
-162.17
Others
-20.46
-108.79
-55.54
-19.78
-65.49
50.12
-15.07
18.73
167.48
162.19
Cash from Financing Activity
-58.51
-145.19
-249.97
-210.48
-175.61
-117.76
-63.51
-134.21
-5.16
-168.26
Net Cash Inflow / Outflow
27.33
-2.01
-11.78
18.86
21.24
9.25
-44.41
46.91
13.86
9.22
Opening Cash & Equivalents
82.36
84.36
96.14
77.28
56.04
46.80
91.21
44.30
30.44
22.29
Closing Cash & Equivalent
109.69
82.35
84.36
96.14
77.28
56.04
46.80
91.21
44.30
31.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
71.48
57.00
93.60
81.93
76.13
68.45
63.18
63.27
64.65
49.16
ROA
18.46%
13.79%
7.59%
2.71%
4.10%
3.07%
0.23%
0.31%
1.65%
0.85%
ROE
24.67%
20.39%
14.27%
6.29%
10.86%
8.97%
0.67%
0.94%
5.55%
3.21%
ROCE
32.90%
25.82%
17.71%
11.27%
7.38%
12.09%
6.03%
9.87%
11.53%
10.74%
Fixed Asset Turnover
1.72
1.42
1.13
0.97
1.02
1.15
1.12
1.23
1.36
1.42
Receivable days
74.50
90.77
138.96
195.67
202.02
188.34
199.53
190.97
209.01
222.65
Inventory Days
47.90
64.48
77.08
97.29
104.92
90.05
90.09
94.63
94.31
91.62
Payable days
82.53
119.11
221.77
354.80
184.55
148.53
163.87
187.75
176.45
164.18
Cash Conversion Cycle
39.87
36.15
-5.73
-61.85
122.39
129.86
125.75
97.85
126.87
150.09
Total Debt/Equity
0.00
0.00
0.10
0.31
0.49
0.71
0.83
0.82
0.89
1.03
Interest Cover
53.35
22.77
5.48
2.32
1.23
2.14
1.04
1.44
1.68
1.39

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.