Nifty
Sensex
:
:
15776.50
52553.14
-92.75 (-0.58%)
-219.91 (-0.42%)

Engineering - Industrial Equipments

Rating :
65/99

BSE: 505700 | NSE: ELECON

127.75
15-Jun-2021
  • Open
  • High
  • Low
  • Previous Close
  •  122.00
  •  129.35
  •  121.80
  •  121.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1909983
  •  2397.88
  •  133.50
  •  21.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,432.23
  • 24.85
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,744.79
  • N/A
  • 1.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.20%
  • 3.23%
  • 30.89%
  • FII
  • DII
  • Others
  • 0.31%
  • 2.48%
  • 3.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.63
  • -3.20
  • -2.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.41
  • -8.16
  • -2.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.06
  • 20.70
  • 164.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.91
  • 7.63
  • 7.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.93
  • 0.83
  • 0.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.56
  • 6.83
  • 5.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
350.13
268.49
30.41%
296.14
279.50
5.95%
263.65
266.16
-0.94%
134.78
271.38
-50.34%
Expenses
276.62
240.23
15.15%
240.18
242.07
-0.78%
204.86
226.13
-9.41%
137.44
239.67
-42.65%
EBITDA
73.51
28.27
160.03%
55.96
37.43
49.51%
58.79
40.03
46.86%
-2.66
31.72
-
EBIDTM
21.00%
10.53%
18.90%
13.39%
22.30%
15.04%
-1.97%
11.69%
Other Income
0.98
0.57
71.93%
1.79
5.92
-69.76%
1.78
3.22
-44.72%
1.17
1.07
9.35%
Interest
14.44
18.79
-23.15%
14.20
19.84
-28.43%
14.68
18.90
-22.33%
16.48
19.51
-15.53%
Depreciation
12.96
16.03
-19.15%
12.80
12.52
2.24%
13.22
12.64
4.59%
13.13
12.06
8.87%
PBT
47.09
-5.99
-
30.74
11.00
179.45%
32.68
11.71
179.08%
-31.10
1.22
-
Tax
15.51
-76.00
-
6.60
2.20
200.00%
11.18
2.68
317.16%
-9.63
0.93
-
PAT
31.58
70.01
-54.89%
24.14
8.80
174.32%
21.50
9.03
138.10%
-21.47
0.29
-
PATM
9.02%
26.07%
8.15%
3.15%
8.15%
3.39%
-15.93%
0.11%
EPS
2.82
6.26
-54.95%
2.20
0.83
165.06%
1.96
0.87
125.29%
-1.84
0.04
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,044.70
1,088.46
1,224.84
1,180.23
1,201.53
1,280.36
1,328.89
1,292.92
1,526.85
1,613.22
1,282.56
Net Sales Growth
-3.76%
-11.13%
3.78%
-1.77%
-6.16%
-3.65%
2.78%
-15.32%
-5.35%
25.78%
 
Cost Of Goods Sold
485.36
451.33
565.12
551.56
541.36
601.48
676.63
624.17
804.75
940.01
737.86
Gross Profit
559.34
637.14
659.73
628.67
660.16
678.88
652.26
668.75
722.09
673.20
544.70
GP Margin
53.54%
58.54%
53.86%
53.27%
54.94%
53.02%
49.08%
51.72%
47.29%
41.73%
42.47%
Total Expenditure
859.10
976.09
1,118.30
1,054.61
1,027.28
1,108.40
1,152.94
1,136.26
1,310.51
1,398.70
1,086.66
Power & Fuel Cost
-
8.70
9.75
9.73
10.58
11.71
9.98
8.91
13.79
4.90
6.09
% Of Sales
-
0.80%
0.80%
0.82%
0.88%
0.91%
0.75%
0.69%
0.90%
0.30%
0.47%
Employee Cost
-
133.92
138.87
137.52
152.78
150.92
143.26
174.02
184.72
144.45
77.90
% Of Sales
-
12.30%
11.34%
11.65%
12.72%
11.79%
10.78%
13.46%
12.10%
8.95%
6.07%
Manufacturing Exp.
-
202.60
219.83
215.75
165.35
200.09
164.16
162.39
146.37
109.69
123.50
% Of Sales
-
18.61%
17.95%
18.28%
13.76%
15.63%
12.35%
12.56%
9.59%
6.80%
9.63%
General & Admin Exp.
-
78.88
69.89
72.08
97.10
77.39
89.79
99.79
88.36
64.83
38.43
% Of Sales
-
7.25%
5.71%
6.11%
8.08%
6.04%
6.76%
7.72%
5.79%
4.02%
3.00%
Selling & Distn. Exp.
-
58.34
63.76
54.84
55.39
53.46
54.38
61.10
56.62
102.68
81.30
% Of Sales
-
5.36%
5.21%
4.65%
4.61%
4.18%
4.09%
4.73%
3.71%
6.36%
6.34%
Miscellaneous Exp.
-
42.33
51.08
13.13
4.72
13.36
14.74
5.89
15.90
32.13
81.30
% Of Sales
-
3.89%
4.17%
1.11%
0.39%
1.04%
1.11%
0.46%
1.04%
1.99%
1.68%
EBITDA
185.60
112.37
106.54
125.62
174.25
171.96
175.95
156.66
216.34
214.52
195.90
EBITDA Margin
17.77%
10.32%
8.70%
10.64%
14.50%
13.43%
13.24%
12.12%
14.17%
13.30%
15.27%
Other Income
5.72
36.47
99.50
5.47
8.56
29.68
16.62
14.05
7.41
7.98
28.60
Interest
59.80
77.65
73.75
75.25
89.80
82.87
87.06
79.70
89.83
72.17
60.15
Depreciation
52.11
53.26
47.89
52.92
53.24
62.12
71.58
61.62
57.09
48.65
41.65
PBT
79.41
17.93
84.40
2.92
39.78
56.64
33.93
29.38
76.83
101.68
122.70
Tax
23.66
-70.19
18.15
-1.87
33.11
22.24
16.79
15.11
20.75
42.64
34.03
Tax Rate
29.79%
-391.47%
21.50%
-64.04%
83.23%
39.27%
49.48%
51.43%
41.38%
41.33%
27.73%
PAT
55.75
88.12
66.25
4.78
6.67
34.40
16.14
13.58
17.88
60.54
88.67
PAT before Minority Interest
55.75
88.12
66.25
4.78
6.67
34.40
17.14
14.27
29.39
60.54
88.67
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-1.00
-0.69
-11.51
0.00
0.00
PAT Margin
5.34%
8.10%
5.41%
0.41%
0.56%
2.69%
1.21%
1.05%
1.17%
3.75%
6.91%
PAT Growth
-36.74%
33.01%
1,285.98%
-28.34%
-80.61%
113.14%
18.85%
-24.05%
-70.47%
-31.72%
 
EPS
4.97
7.85
5.90
0.43
0.59
3.07
1.44
1.21
1.59
5.40
7.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
854.19
768.06
708.87
709.85
704.28
535.57
532.09
537.79
458.69
418.39
Share Capital
22.44
22.44
22.44
22.44
21.79
21.79
21.79
18.57
18.57
18.57
Total Reserves
831.75
745.62
686.43
687.41
682.50
513.78
510.31
516.00
440.12
399.82
Non-Current Liabilities
260.02
376.83
306.76
257.54
291.55
312.14
320.06
358.83
306.55
343.26
Secured Loans
146.43
243.86
186.97
139.45
178.89
163.17
137.80
181.39
194.06
203.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.64
5.01
0.00
Long Term Provisions
62.67
56.40
54.61
48.21
6.67
3.17
3.26
5.21
4.07
5.04
Current Liabilities
1,015.15
1,020.16
1,140.38
1,119.49
1,207.52
1,080.47
1,170.38
1,192.36
1,154.53
935.14
Trade Payables
519.26
401.02
445.08
482.83
545.47
515.27
494.00
539.79
509.02
372.75
Other Current Liabilities
200.05
304.03
309.51
236.51
233.94
204.30
215.11
182.78
237.72
161.65
Short Term Borrowings
255.14
281.43
357.40
363.69
395.48
339.64
439.62
439.40
380.16
375.29
Short Term Provisions
40.70
33.69
28.39
36.47
32.63
21.26
21.66
30.39
27.63
25.45
Total Liabilities
2,129.36
2,165.05
2,156.01
2,086.88
2,203.35
1,964.22
2,057.56
2,123.32
1,919.77
1,696.79
Net Block
773.35
796.11
830.88
857.89
897.98
523.09
595.22
625.24
531.31
478.69
Gross Block
1,077.06
1,055.26
1,069.20
1,047.89
1,033.16
979.57
995.25
985.30
838.19
739.76
Accumulated Depreciation
303.71
259.15
238.32
190.00
135.18
456.48
400.02
360.06
306.88
261.07
Non Current Assets
893.59
902.74
928.56
962.31
990.03
603.82
691.17
689.80
660.99
636.07
Capital Work in Progress
0.41
5.48
1.41
1.64
7.72
3.80
7.36
10.04
41.72
10.77
Non Current Investment
78.14
56.71
53.74
51.89
49.23
6.08
4.80
4.70
6.15
3.77
Long Term Loans & Adv.
25.85
23.76
20.32
24.47
26.12
70.19
82.87
47.45
81.01
142.12
Other Non Current Assets
15.84
20.68
22.21
26.41
8.98
0.66
0.92
2.37
0.79
0.72
Current Assets
1,235.78
1,262.32
1,227.45
1,124.58
1,213.32
1,360.39
1,366.40
1,433.53
1,258.78
1,060.72
Current Investments
0.00
0.00
0.00
0.00
0.00
9.27
9.61
8.13
7.38
0.62
Inventories
306.55
319.23
285.12
301.57
359.37
346.29
357.92
392.86
360.76
385.81
Sundry Debtors
612.07
592.81
671.24
628.15
705.66
858.22
853.07
837.72
783.27
600.00
Cash & Bank
107.48
75.59
82.76
92.55
45.02
31.51
22.29
31.68
18.89
27.11
Other Current Assets
209.67
217.76
120.90
33.12
103.27
115.09
123.51
163.14
88.49
47.18
Short Term Loans & Adv.
36.28
56.93
67.43
69.19
82.87
99.97
108.64
153.92
86.93
45.04
Net Current Assets
220.62
242.16
87.07
5.09
5.80
279.92
196.02
241.17
104.26
125.58
Total Assets
2,129.37
2,165.06
2,156.01
2,086.89
2,203.35
1,964.21
2,057.57
2,123.33
1,919.77
1,696.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
222.16
87.34
70.35
188.08
12.21
177.38
159.70
176.19
215.83
96.27
PBT
17.93
84.40
2.92
39.78
56.64
33.93
29.38
50.15
103.17
122.70
Adjustment
137.79
78.71
93.82
117.40
108.46
166.53
129.61
172.14
131.11
77.34
Changes in Working Capital
70.35
-69.08
-27.18
36.75
-121.68
-0.82
21.19
-24.27
25.00
-80.72
Cash after chg. in Working capital
226.08
94.03
69.55
193.92
43.41
199.64
180.18
198.02
259.27
119.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.92
-6.69
0.80
-5.84
-31.20
-22.26
-20.48
-21.83
-43.44
-23.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-25.31
39.67
-51.26
-6.95
6.81
0.10
-29.52
-98.44
-138.41
-163.42
Net Fixed Assets
21.97
-10.76
-3.70
-7.69
-247.12
0.08
-2.09
58.75
-115.02
Net Investments
18.21
0.31
-32.49
-17.99
86.45
-162.17
0.00
-1.96
1.24
Others
-65.49
50.12
-15.07
18.73
167.48
162.19
-27.43
-155.23
-24.63
Cash from Financing Activity
-175.61
-117.76
-63.51
-134.21
-5.16
-168.26
-139.57
-64.96
-85.64
54.84
Net Cash Inflow / Outflow
21.24
9.25
-44.41
46.91
13.86
9.22
-9.39
12.79
-8.22
-12.31
Opening Cash & Equivalents
56.04
46.80
91.21
44.30
30.44
22.29
31.68
18.89
27.11
39.41
Closing Cash & Equivalent
77.28
56.04
46.80
91.21
44.30
31.51
22.29
31.68
18.89
27.11

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
76.13
68.45
63.18
63.27
64.65
49.16
48.84
57.57
49.40
45.06
ROA
4.10%
3.07%
0.23%
0.31%
1.65%
0.85%
0.68%
1.45%
3.35%
5.23%
ROE
10.86%
8.97%
0.67%
0.94%
5.55%
3.21%
2.68%
5.92%
13.80%
21.19%
ROCE
7.38%
12.09%
6.03%
9.87%
11.53%
10.74%
9.09%
11.87%
16.01%
17.14%
Fixed Asset Turnover
1.02
1.15
1.12
1.23
1.36
1.42
1.40
1.80
2.17
1.85
Receivable days
202.02
188.34
199.53
190.97
209.01
222.65
222.65
179.77
147.33
159.88
Inventory Days
104.92
90.05
90.09
94.63
94.31
91.62
98.87
83.58
79.52
102.81
Payable days
184.55
148.53
163.87
187.75
176.45
164.18
171.45
155.69
119.56
121.98
Cash Conversion Cycle
122.39
129.86
125.75
97.85
126.87
150.09
150.07
107.65
107.29
140.71
Total Debt/Equity
0.49
0.71
0.83
0.82
0.89
1.03
1.19
1.30
1.45
1.55
Interest Cover
1.23
2.14
1.04
1.44
1.68
1.39
1.37
1.56
2.43
3.04

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.