Nifty
Sensex
:
:
24102.90
77094.07
89.80 (0.37%)
291.17 (0.38%)

Engineering - Industrial Equipments

Rating :
58/99

BSE: 505700 | NSE: ELECON

545.05
22-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  543.45
  •  556.6
  •  533.45
  •  539.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  627505
  •  343635583.45
  •  683
  •  352

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,224.19
  • 35.83
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,011.55
  • 0.37%
  • 5.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.27%
  • 1.30%
  • 22.73%
  • FII
  • DII
  • Others
  • 7.13%
  • 4.37%
  • 5.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.01
  • 14.32
  • 6.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.56
  • 16.76
  • 1.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 41.30
  • 19.42
  • -1.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.18
  • 26.50
  • 33.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.46
  • 5.11
  • 6.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.18
  • 17.54
  • 21.49

Earnings Forecasts:

(Updated: 23-06-2026)
Description
2024
2025
2026
2027
Adj EPS
18.09
18.75
22.79
29.5
P/E Ratio
30.13
29.07
23.92
18.48
Revenue
2479.82
2676.53
3121.5
3988.2
EBITDA
566.28
597.68
714.3
923
Net Income
436.94
421.5
510.93
662.3
ROA
14
12
12
P/B Ratio
5.16
4.57
3.91
3.34
ROE
18.21
16.57
17.13
19.6
FCFF
245.7
450.51
404.14
538.3
FCFF Yield
2.05
3.75
3.37
4.49
Net Debt
-950.3
-1279.5
-1598.5
-2041.1
BVPS
105.67
119.33
139.42
163.2

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
745.61
797.57
-6.51%
551.74
528.89
4.32%
578.13
508.14
13.77%
490.57
392.36
25.03%
Expenses
587.59
602.24
-2.43%
442.56
386.31
14.56%
452.49
395.84
14.31%
360.27
299.98
20.10%
EBITDA
158.02
195.33
-19.10%
109.18
142.58
-23.43%
125.64
112.30
11.88%
130.30
92.38
41.05%
EBIDTM
21.19%
24.49%
19.79%
26.96%
21.73%
22.10%
26.56%
23.54%
Other Income
17.57
18.59
-5.49%
18.85
15.64
20.52%
18.32
11.39
60.84%
26.43
14.43
83.16%
Interest
6.25
5.10
22.55%
6.82
3.46
97.11%
5.69
2.19
159.82%
6.15
2.29
168.56%
Depreciation
27.18
19.26
41.12%
27.24
15.54
75.29%
25.28
13.13
92.54%
24.54
12.83
91.27%
PBT
40.39
189.56
-78.69%
93.97
139.22
-32.50%
112.99
108.37
4.26%
206.51
91.69
125.23%
Tax
34.39
45.56
-24.52%
21.98
32.70
-32.78%
25.27
22.82
10.74%
31.68
20.79
52.38%
PAT
6.00
144.00
-95.83%
71.99
106.52
-32.42%
87.72
85.55
2.54%
174.83
70.90
146.59%
PATM
0.80%
18.05%
13.05%
20.14%
15.17%
16.84%
35.64%
18.07%
EPS
0.27
6.53
-95.87%
3.21
4.79
-32.99%
3.91
3.91
0.00%
7.82
3.27
139.14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
2,366.05
2,226.96
1,937.42
1,529.68
1,211.95
1,044.44
1,088.46
1,224.84
1,180.23
1,201.53
Net Sales Growth
-
6.25%
14.94%
26.66%
26.22%
16.04%
-4.04%
-11.13%
3.78%
-1.77%
 
Cost Of Goods Sold
-
1,125.12
1,026.31
862.16
714.35
571.71
485.36
503.42
565.12
551.56
541.36
Gross Profit
-
1,240.93
1,200.65
1,075.26
815.33
640.24
559.08
585.04
659.73
628.67
660.16
GP Margin
-
52.45%
53.91%
55.50%
53.30%
52.83%
53.53%
53.75%
53.86%
53.27%
54.94%
Total Expenditure
-
1,845.68
1,680.26
1,462.70
1,196.40
972.16
932.20
976.09
1,118.30
1,054.61
1,027.28
Power & Fuel Cost
-
28.02
27.15
26.96
22.10
16.41
7.83
8.70
9.75
9.73
10.58
% Of Sales
-
1.18%
1.22%
1.39%
1.44%
1.35%
0.75%
0.80%
0.80%
0.82%
0.88%
Employee Cost
-
241.30
208.72
188.48
149.73
128.19
117.94
133.92
138.87
137.52
152.78
% Of Sales
-
10.20%
9.37%
9.73%
9.79%
10.58%
11.29%
12.30%
11.34%
11.65%
12.72%
Manufacturing Exp.
-
191.66
183.91
169.79
132.80
94.81
85.47
150.51
219.83
215.75
165.35
% Of Sales
-
8.10%
8.26%
8.76%
8.68%
7.82%
8.18%
13.83%
17.95%
18.28%
13.76%
General & Admin Exp.
-
89.53
76.88
75.85
64.13
51.53
54.43
78.88
69.89
72.08
97.10
% Of Sales
-
3.78%
3.45%
3.92%
4.19%
4.25%
5.21%
7.25%
5.71%
6.11%
8.08%
Selling & Distn. Exp.
-
134.62
130.29
102.24
82.25
75.56
59.70
58.34
63.76
54.84
55.39
% Of Sales
-
5.69%
5.85%
5.28%
5.38%
6.23%
5.72%
5.36%
5.21%
4.65%
4.61%
Miscellaneous Exp.
-
35.43
27.00
37.22
31.04
33.96
121.47
42.33
51.08
13.13
55.39
% Of Sales
-
1.50%
1.21%
1.92%
2.03%
2.80%
11.63%
3.89%
4.17%
1.11%
0.39%
EBITDA
-
520.37
546.70
474.72
333.28
239.79
112.24
112.37
106.54
125.62
174.25
EBITDA Margin
-
21.99%
24.55%
24.50%
21.79%
19.79%
10.75%
10.32%
8.70%
10.64%
14.50%
Other Income
-
84.16
56.23
44.06
26.12
15.97
79.62
36.47
99.50
5.47
8.56
Interest
-
25.13
13.33
8.89
13.77
38.10
60.33
77.65
73.75
75.25
89.80
Depreciation
-
104.24
60.76
50.92
49.04
48.58
52.11
53.26
47.89
52.92
53.24
PBT
-
475.16
528.84
458.97
296.59
169.08
79.42
17.93
84.40
2.92
39.78
Tax
-
113.32
121.87
109.80
62.33
30.03
23.66
-70.19
18.15
-1.87
33.11
Tax Rate
-
24.97%
23.04%
23.92%
21.02%
17.76%
29.79%
-391.47%
21.50%
-64.04%
83.23%
PAT
-
341.15
415.10
355.58
237.51
140.49
57.63
89.70
70.11
7.49
10.75
PAT before Minority Interest
-
341.15
415.10
355.58
237.51
140.49
57.63
89.70
70.11
7.49
10.75
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
14.42%
18.64%
18.35%
15.53%
11.59%
5.52%
8.24%
5.72%
0.63%
0.89%
PAT Growth
-
-17.81%
16.74%
49.71%
69.06%
143.78%
-35.75%
27.94%
836.05%
-30.33%
 
EPS
-
15.20
18.50
15.85
10.58
6.26
2.57
4.00
3.12
0.33
0.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,305.85
1,998.69
1,604.03
1,279.11
1,050.24
919.25
854.19
768.06
708.87
709.85
Share Capital
22.44
22.44
22.44
22.44
22.44
22.44
22.44
22.44
22.44
22.44
Total Reserves
2,283.41
1,976.25
1,581.59
1,256.67
1,027.80
896.81
831.75
745.62
686.43
687.41
Non-Current Liabilities
261.99
193.66
119.74
108.27
124.86
229.60
260.02
376.83
306.76
257.54
Secured Loans
0.00
0.00
0.00
0.00
19.66
117.42
146.43
243.86
186.97
139.45
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.78
2.74
17.25
32.86
48.90
54.67
62.67
56.40
54.61
48.21
Current Liabilities
665.84
537.12
399.31
342.50
539.52
838.87
1,015.15
1,020.16
1,140.38
1,119.49
Trade Payables
288.37
280.14
187.91
195.83
270.38
424.34
519.26
401.02
445.08
482.83
Other Current Liabilities
343.25
222.89
186.16
128.01
145.01
241.43
200.05
304.03
309.51
236.51
Short Term Borrowings
0.00
3.31
0.00
0.00
80.35
130.17
255.14
281.43
357.40
363.69
Short Term Provisions
34.22
30.78
25.24
18.66
43.77
42.92
40.70
33.69
28.39
36.47
Total Liabilities
3,233.68
2,729.47
2,123.08
1,729.88
1,714.62
1,987.72
2,129.36
2,165.05
2,156.01
2,086.88
Net Block
904.73
888.91
743.43
728.76
713.84
732.44
773.35
796.11
830.88
857.89
Gross Block
1,461.07
1,347.90
1,155.82
1,100.90
1,052.22
1,087.25
1,077.06
1,055.26
1,069.20
1,047.89
Accumulated Depreciation
556.34
458.99
412.39
372.14
338.38
354.80
303.71
259.15
238.32
190.00
Non Current Assets
1,278.99
1,033.20
904.15
842.25
828.08
854.09
893.59
902.74
928.56
962.31
Capital Work in Progress
23.11
6.70
0.91
0.12
0.51
0.31
0.41
5.48
1.41
1.64
Non Current Investment
148.39
81.25
83.13
57.61
54.24
53.44
52.54
53.98
50.86
48.86
Long Term Loans & Adv.
176.55
30.86
50.76
20.86
30.23
29.07
32.96
41.79
39.25
39.52
Other Non Current Assets
1.30
0.47
0.80
9.67
3.91
13.36
8.73
2.65
3.28
11.37
Current Assets
1,954.69
1,696.27
1,218.93
887.63
886.53
1,133.63
1,235.78
1,262.32
1,227.45
1,124.58
Current Investments
594.36
414.55
203.28
19.06
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
301.15
242.96
229.74
278.80
261.67
250.22
306.55
319.23
285.12
301.57
Sundry Debtors
720.51
613.87
445.10
345.77
415.07
507.74
612.07
592.81
671.24
628.15
Cash & Bank
212.64
358.44
263.31
210.37
112.13
141.48
107.48
75.59
82.76
92.55
Other Current Assets
126.03
28.61
22.48
22.16
97.65
234.19
209.67
274.70
188.33
102.32
Short Term Loans & Adv.
90.27
37.84
55.02
11.47
79.15
214.39
190.63
253.23
169.30
75.24
Net Current Assets
1,288.85
1,159.15
819.62
545.13
347.01
294.76
220.62
242.16
87.07
5.09
Total Assets
3,233.68
2,729.47
2,123.08
1,729.88
1,714.61
1,987.72
2,129.37
2,165.06
2,156.01
2,086.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
314.22
425.41
364.81
309.12
223.20
248.03
222.16
87.34
70.35
188.08
PBT
454.47
536.97
465.38
299.84
170.53
81.29
19.51
84.40
2.92
39.78
Adjustment
87.32
31.62
50.44
38.51
106.14
148.12
136.22
78.71
93.82
117.40
Changes in Working Capital
-116.77
-16.37
-43.42
36.95
-22.50
18.23
70.35
-69.08
-27.18
36.75
Cash after chg. in Working capital
425.02
552.22
472.40
375.30
254.17
247.64
226.08
94.03
69.55
193.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-110.80
-126.81
-107.59
-66.18
-30.97
0.39
-3.92
-6.69
0.80
-5.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-219.58
-315.77
-278.97
-165.94
14.99
-18.68
-25.31
39.67
-51.26
-6.95
Net Fixed Assets
-206.32
-189.90
-54.64
-37.69
44.95
0.47
21.97
-10.76
-3.70
-7.69
Net Investments
-310.56
-201.78
-203.86
-19.46
0.11
0.50
41.07
0.17
-32.64
-18.14
Others
297.30
75.91
-20.47
-108.79
-30.07
-19.65
-88.35
50.26
-14.92
18.88
Cash from Financing Activity
-121.82
-67.37
-58.51
-145.19
-249.97
-210.48
-175.61
-117.76
-63.51
-134.21
Net Cash Inflow / Outflow
-27.18
42.27
27.33
-2.01
-11.78
18.86
21.24
9.25
-44.41
46.91
Opening Cash & Equivalents
158.85
109.69
82.36
84.36
96.14
77.28
56.04
46.80
91.21
44.30
Closing Cash & Equivalent
169.23
158.85
109.69
82.35
84.36
96.14
77.28
56.04
46.80
91.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
102.76
89.07
71.48
57.00
93.60
81.93
76.13
68.45
63.18
63.27
ROA
11.44%
17.11%
18.46%
13.79%
7.59%
2.71%
4.10%
3.07%
0.23%
0.31%
ROE
15.85%
23.04%
24.67%
20.39%
14.27%
6.29%
10.86%
8.97%
0.67%
0.94%
ROCE
22.27%
30.52%
32.90%
25.82%
17.71%
11.27%
7.38%
12.09%
6.03%
9.87%
Fixed Asset Turnover
1.68
1.78
1.72
1.42
1.13
0.97
1.02
1.15
1.12
1.23
Receivable days
102.92
86.78
74.50
90.77
138.96
195.67
202.02
188.34
199.53
190.97
Inventory Days
41.97
38.74
47.90
64.48
77.08
97.29
104.92
90.05
90.09
94.63
Payable days
92.22
83.23
81.23
119.11
221.77
354.80
184.55
148.53
163.87
187.75
Cash Conversion Cycle
52.68
42.29
41.17
36.15
-5.73
-61.85
122.39
129.86
125.75
97.85
Total Debt/Equity
0.00
0.00
0.00
0.00
0.10
0.31
0.49
0.71
0.83
0.82
Interest Cover
19.08
41.28
53.35
22.77
5.48
2.32
1.23
2.14
1.04
1.44

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.