Shareholder's Funds
2,305.85
1,998.69
1,604.03
1,279.11
1,050.24
919.25
854.19
768.06
708.87
709.85
Share Capital
22.44
22.44
22.44
22.44
22.44
22.44
22.44
22.44
22.44
22.44
Total Reserves
2,283.41
1,976.25
1,581.59
1,256.67
1,027.80
896.81
831.75
745.62
686.43
687.41
Non-Current Liabilities
261.99
193.66
119.74
108.27
124.86
229.60
260.02
376.83
306.76
257.54
Secured Loans
0.00
0.00
0.00
0.00
19.66
117.42
146.43
243.86
186.97
139.45
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.78
2.74
17.25
32.86
48.90
54.67
62.67
56.40
54.61
48.21
Current Liabilities
665.84
537.12
399.31
342.50
539.52
838.87
1,015.15
1,020.16
1,140.38
1,119.49
Trade Payables
288.37
280.14
187.91
195.83
270.38
424.34
519.26
401.02
445.08
482.83
Other Current Liabilities
343.25
222.89
186.16
128.01
145.01
241.43
200.05
304.03
309.51
236.51
Short Term Borrowings
0.00
3.31
0.00
0.00
80.35
130.17
255.14
281.43
357.40
363.69
Short Term Provisions
34.22
30.78
25.24
18.66
43.77
42.92
40.70
33.69
28.39
36.47
Total Liabilities
3,233.68
2,729.47
2,123.08
1,729.88
1,714.62
1,987.72
2,129.36
2,165.05
2,156.01
2,086.88
Net Block
904.73
888.91
743.43
728.76
713.84
732.44
773.35
796.11
830.88
857.89
Gross Block
1,461.07
1,347.90
1,155.82
1,100.90
1,052.22
1,087.25
1,077.06
1,055.26
1,069.20
1,047.89
Accumulated Depreciation
556.34
458.99
412.39
372.14
338.38
354.80
303.71
259.15
238.32
190.00
Non Current Assets
1,278.99
1,033.20
904.15
842.25
828.08
854.09
893.59
902.74
928.56
962.31
Capital Work in Progress
23.11
6.70
0.91
0.12
0.51
0.31
0.41
5.48
1.41
1.64
Non Current Investment
148.39
81.25
83.13
57.61
54.24
53.44
52.54
53.98
50.86
48.86
Long Term Loans & Adv.
176.55
30.86
50.76
20.86
30.23
29.07
32.96
41.79
39.25
39.52
Other Non Current Assets
1.30
0.47
0.80
9.67
3.91
13.36
8.73
2.65
3.28
11.37
Current Assets
1,954.69
1,696.27
1,218.93
887.63
886.53
1,133.63
1,235.78
1,262.32
1,227.45
1,124.58
Current Investments
594.36
414.55
203.28
19.06
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
301.15
242.96
229.74
278.80
261.67
250.22
306.55
319.23
285.12
301.57
Sundry Debtors
720.51
613.87
445.10
345.77
415.07
507.74
612.07
592.81
671.24
628.15
Cash & Bank
212.64
358.44
263.31
210.37
112.13
141.48
107.48
75.59
82.76
92.55
Other Current Assets
126.03
28.61
22.48
22.16
97.65
234.19
209.67
274.70
188.33
102.32
Short Term Loans & Adv.
90.27
37.84
55.02
11.47
79.15
214.39
190.63
253.23
169.30
75.24
Net Current Assets
1,288.85
1,159.15
819.62
545.13
347.01
294.76
220.62
242.16
87.07
5.09
Total Assets
3,233.68
2,729.47
2,123.08
1,729.88
1,714.61
1,987.72
2,129.37
2,165.06
2,156.01
2,086.89
|