Nifty
Sensex
:
:
22519.40
74244.90
-234.40 (-1.03%)
-793.25 (-1.06%)

Engineering - Industrial Equipments

Rating :
72/99

BSE: 505700 | NSE: ELECON

972.00
12-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1004.35
  •  1008.10
  •  970.00
  •  998.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  146174
  •  1434.93
  •  1122.00
  •  407.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,901.91
  • 34.08
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,593.18
  • 0.21%
  • 7.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.27%
  • 1.31%
  • 25.13%
  • FII
  • DII
  • Others
  • 7.58%
  • 1.55%
  • 5.16%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.70
  • 4.55
  • 13.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.84
  • 25.62
  • 24.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.13
  • 29.09
  • 62.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.34
  • 17.46
  • 24.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.01
  • 2.56
  • 3.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.65
  • 10.77
  • 14.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
473.56
388.82
21.79%
484.90
388.59
24.78%
414.34
327.72
26.43%
424.54
331.52
28.06%
Expenses
353.17
300.28
17.61%
366.16
296.00
23.70%
314.37
262.83
19.61%
331.69
262.98
26.13%
EBITDA
120.39
88.54
35.97%
118.74
92.59
28.24%
99.97
64.89
54.06%
92.85
68.55
35.45%
EBIDTM
25.42%
22.77%
24.49%
23.83%
24.13%
19.80%
21.87%
20.68%
Other Income
9.98
3.50
185.14%
12.55
4.29
192.54%
8.50
4.46
90.58%
7.81
3.86
102.33%
Interest
1.49
1.84
-19.02%
2.63
2.76
-4.71%
2.47
4.11
-39.90%
4.60
7.32
-37.16%
Depreciation
12.64
12.11
4.38%
13.28
11.90
11.60%
12.42
11.42
8.76%
13.60
11.92
14.09%
PBT
116.24
78.09
48.85%
115.38
82.22
40.33%
93.58
53.82
73.88%
82.47
53.17
55.11%
Tax
27.09
16.16
67.64%
28.60
18.73
52.70%
21.51
11.29
90.52%
16.15
7.49
115.62%
PAT
89.15
61.93
43.95%
86.78
63.49
36.68%
72.07
42.53
69.46%
66.31
45.67
45.19%
PATM
18.83%
15.93%
17.90%
16.34%
17.39%
12.98%
15.62%
13.78%
EPS
8.06
5.59
44.19%
7.89
5.75
37.22%
6.50
3.77
72.41%
6.06
4.13
46.73%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,797.34
1,529.68
1,211.95
1,044.44
1,088.46
1,224.84
1,180.23
1,201.53
1,280.36
1,328.89
1,292.92
Net Sales Growth
25.11%
26.22%
16.04%
-4.04%
-11.13%
3.78%
-1.77%
-6.16%
-3.65%
2.78%
 
Cost Of Goods Sold
830.62
714.35
571.71
485.36
503.42
565.12
551.56
541.36
601.48
676.63
624.17
Gross Profit
966.72
815.33
640.24
559.08
585.04
659.73
628.67
660.16
678.88
652.26
668.75
GP Margin
53.79%
53.30%
52.83%
53.53%
53.75%
53.86%
53.27%
54.94%
53.02%
49.08%
51.72%
Total Expenditure
1,365.39
1,196.41
972.16
932.20
976.09
1,118.30
1,054.61
1,027.28
1,108.40
1,152.94
1,136.26
Power & Fuel Cost
-
22.10
16.41
7.83
8.70
9.75
9.73
10.58
11.71
9.98
8.91
% Of Sales
-
1.44%
1.35%
0.75%
0.80%
0.80%
0.82%
0.88%
0.91%
0.75%
0.69%
Employee Cost
-
149.73
128.19
117.94
133.92
138.87
137.52
152.78
150.92
143.26
174.02
% Of Sales
-
9.79%
10.58%
11.29%
12.30%
11.34%
11.65%
12.72%
11.79%
10.78%
13.46%
Manufacturing Exp.
-
132.80
94.81
85.47
150.51
219.83
215.75
165.35
200.09
164.16
162.39
% Of Sales
-
8.68%
7.82%
8.18%
13.83%
17.95%
18.28%
13.76%
15.63%
12.35%
12.56%
General & Admin Exp.
-
64.14
51.53
54.43
78.88
69.89
72.08
97.10
77.39
89.79
99.79
% Of Sales
-
4.19%
4.25%
5.21%
7.25%
5.71%
6.11%
8.08%
6.04%
6.76%
7.72%
Selling & Distn. Exp.
-
82.26
75.56
59.70
58.34
63.76
54.84
55.39
53.46
54.38
61.10
% Of Sales
-
5.38%
6.23%
5.72%
5.36%
5.21%
4.65%
4.61%
4.18%
4.09%
4.73%
Miscellaneous Exp.
-
31.03
33.96
121.47
42.33
51.08
13.13
4.72
13.36
14.74
61.10
% Of Sales
-
2.03%
2.80%
11.63%
3.89%
4.17%
1.11%
0.39%
1.04%
1.11%
0.46%
EBITDA
431.95
333.27
239.79
112.24
112.37
106.54
125.62
174.25
171.96
175.95
156.66
EBITDA Margin
24.03%
21.79%
19.79%
10.75%
10.32%
8.70%
10.64%
14.50%
13.43%
13.24%
12.12%
Other Income
38.84
26.12
15.97
79.62
36.47
99.50
5.47
8.56
29.68
16.62
14.05
Interest
11.19
13.77
38.10
60.33
77.65
73.75
75.25
89.80
82.87
87.06
79.70
Depreciation
51.94
49.04
48.58
52.11
53.26
47.89
52.92
53.24
62.12
71.58
61.62
PBT
407.67
296.58
169.08
79.42
17.93
84.40
2.92
39.78
56.64
33.93
29.38
Tax
93.35
62.33
30.03
23.66
-70.19
18.15
-1.87
33.11
22.24
16.79
15.11
Tax Rate
22.90%
21.02%
17.76%
29.79%
-391.47%
21.50%
-64.04%
83.23%
39.27%
49.48%
51.43%
PAT
314.31
237.49
140.49
55.76
88.12
66.25
4.78
6.67
34.40
16.14
13.58
PAT before Minority Interest
314.31
237.49
140.49
55.76
88.12
66.25
4.78
6.67
34.40
17.14
14.27
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.00
-0.69
PAT Margin
17.49%
15.53%
11.59%
5.34%
8.10%
5.41%
0.41%
0.56%
2.69%
1.21%
1.05%
PAT Growth
47.14%
69.04%
151.95%
-36.72%
33.01%
1,285.98%
-28.34%
-80.61%
113.14%
18.85%
 
EPS
28.01
21.17
12.52
4.97
7.85
5.90
0.43
0.59
3.07
1.44
1.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,279.11
1,050.24
919.25
854.19
768.06
708.87
709.85
704.28
535.57
532.09
Share Capital
22.44
22.44
22.44
22.44
22.44
22.44
22.44
21.79
21.79
21.79
Total Reserves
1,256.67
1,027.80
896.81
831.75
745.62
686.43
687.41
682.50
513.78
510.31
Non-Current Liabilities
98.27
124.86
229.60
260.02
376.83
306.76
257.54
291.55
312.14
320.06
Secured Loans
0.00
19.66
117.42
146.43
243.86
186.97
139.45
178.89
163.17
137.80
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
32.85
48.90
54.67
62.67
56.40
54.61
48.21
6.67
3.17
3.26
Current Liabilities
352.50
539.52
838.87
1,015.15
1,020.16
1,140.38
1,119.49
1,207.52
1,080.47
1,170.38
Trade Payables
213.48
270.38
424.34
519.26
401.02
445.08
482.83
545.47
515.27
494.00
Other Current Liabilities
120.36
145.01
241.43
200.05
304.03
309.51
236.51
233.94
204.30
215.11
Short Term Borrowings
0.00
80.35
130.17
255.14
281.43
357.40
363.69
395.48
339.64
439.62
Short Term Provisions
18.66
43.77
42.92
40.70
33.69
28.39
36.47
32.63
21.26
21.66
Total Liabilities
1,729.88
1,714.62
1,987.72
2,129.36
2,165.05
2,156.01
2,086.88
2,203.35
1,964.22
2,057.56
Net Block
728.76
713.84
732.44
773.35
796.11
830.88
857.89
897.98
523.09
595.22
Gross Block
1,100.91
1,052.22
1,087.25
1,077.06
1,055.26
1,069.20
1,047.89
1,033.16
979.57
995.25
Accumulated Depreciation
372.16
338.38
354.80
303.71
259.15
238.32
190.00
135.18
456.48
400.02
Non Current Assets
842.25
828.08
854.09
893.59
902.74
928.56
962.31
990.03
603.82
691.17
Capital Work in Progress
0.12
0.51
0.31
0.41
5.48
1.41
1.64
7.72
3.80
7.36
Non Current Investment
57.62
54.24
78.91
78.14
56.71
53.74
51.89
49.23
6.08
4.80
Long Term Loans & Adv.
20.86
30.23
22.62
25.85
23.76
20.32
24.47
26.12
70.19
82.87
Other Non Current Assets
9.67
3.91
19.81
15.84
20.68
22.21
26.41
8.98
0.66
0.92
Current Assets
887.63
886.53
1,133.63
1,235.78
1,262.32
1,227.45
1,124.58
1,213.32
1,360.39
1,366.40
Current Investments
19.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.27
9.61
Inventories
278.80
261.67
250.22
306.55
319.23
285.12
301.57
359.37
346.29
357.92
Sundry Debtors
345.77
415.07
507.74
612.07
592.81
671.24
628.15
705.66
858.22
853.07
Cash & Bank
210.37
112.13
141.48
107.48
75.59
82.76
92.55
45.02
31.51
22.29
Other Current Assets
33.63
18.50
19.80
19.04
274.69
188.33
102.31
103.27
115.09
123.51
Short Term Loans & Adv.
11.47
79.15
214.39
190.63
56.93
67.43
69.19
82.87
99.97
108.64
Net Current Assets
535.13
347.01
294.76
220.62
242.16
87.07
5.09
5.80
279.92
196.02
Total Assets
1,729.88
1,714.61
1,987.72
2,129.37
2,165.06
2,156.01
2,086.89
2,203.35
1,964.21
2,057.57

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
310.02
223.20
248.03
222.16
87.34
70.35
188.08
12.21
177.38
159.70
PBT
299.83
170.53
81.29
19.51
84.40
2.92
39.78
56.64
33.93
29.38
Adjustment
49.63
106.14
148.12
136.22
78.71
93.82
117.40
108.46
166.53
129.61
Changes in Working Capital
26.73
-22.50
18.23
70.35
-69.08
-27.18
36.75
-121.68
-0.82
21.19
Cash after chg. in Working capital
376.19
254.17
247.64
226.08
94.03
69.55
193.92
43.41
199.64
180.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-66.18
-30.97
0.39
-3.92
-6.69
0.80
-5.84
-31.20
-22.26
-20.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-166.84
14.99
-18.68
-25.31
39.67
-51.26
-6.95
6.81
0.10
-29.52
Net Fixed Assets
-37.69
44.95
0.47
21.97
-10.76
-3.70
-7.69
-247.12
0.08
-2.09
Net Investments
-19.46
25.58
0.63
18.21
0.31
-32.49
-17.99
86.45
-162.17
0.00
Others
-109.69
-55.54
-19.78
-65.49
50.12
-15.07
18.73
167.48
162.19
-27.43
Cash from Financing Activity
-145.20
-249.97
-210.48
-175.61
-117.76
-63.51
-134.21
-5.16
-168.26
-139.57
Net Cash Inflow / Outflow
-2.01
-11.78
18.86
21.24
9.25
-44.41
46.91
13.86
9.22
-9.39
Opening Cash & Equivalents
84.36
96.14
77.28
56.04
46.80
91.21
44.30
30.44
22.29
31.68
Closing Cash & Equivalent
82.35
84.36
96.14
77.28
56.04
46.80
91.21
44.30
31.51
22.29

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
114.00
93.60
81.93
76.13
68.45
63.18
63.27
64.65
49.16
48.84
ROA
13.79%
7.59%
2.71%
4.10%
3.07%
0.23%
0.31%
1.65%
0.85%
0.68%
ROE
20.39%
14.27%
6.29%
10.86%
8.97%
0.67%
0.94%
5.55%
3.21%
2.68%
ROCE
25.82%
17.71%
11.27%
7.38%
12.09%
6.03%
9.87%
11.53%
10.74%
9.09%
Fixed Asset Turnover
1.42
1.13
0.97
1.02
1.15
1.12
1.23
1.36
1.42
1.40
Receivable days
90.77
138.96
195.67
202.02
188.34
199.53
190.97
209.01
222.65
222.65
Inventory Days
64.48
77.08
97.29
104.92
90.05
90.09
94.63
94.31
91.62
98.87
Payable days
123.61
221.77
354.80
184.55
148.53
163.87
187.75
176.45
164.18
171.45
Cash Conversion Cycle
31.64
-5.73
-61.85
122.39
129.86
125.75
97.85
126.87
150.09
150.07
Total Debt/Equity
0.00
0.10
0.31
0.49
0.71
0.83
0.82
0.89
1.03
1.19
Interest Cover
22.77
5.48
2.32
1.23
2.14
1.04
1.44
1.68
1.39
1.37

News Update:


  • Elecon Engg. - Quarterly Results
    25th Jan 2024, 13:13 PM

    Read More
  • Elecon Engineering Company gets LoI worth Rs 82.78 crore
    22nd Jan 2024, 16:02 PM

    The order is to be executed within around 10 months

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.