Nifty
Sensex
:
:
26328.55
85762.01
182.00 (0.70%)
573.41 (0.67%)

Castings/Forgings

Rating :
32/99

BSE: 500128 | NSE: ELECTCAST

76.75
02-Jan-2026
  • Open
  • High
  • Low
  • Previous Close
  •  77.25
  •  78.38
  •  76.2
  •  76.97
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1774464
  •  136983716.55
  •  144.7
  •  66.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,753.84
  • 9.59
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,317.74
  • 1.82%
  • 0.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.21%
  • 4.45%
  • 25.61%
  • FII
  • DII
  • Others
  • 19.26%
  • 0.43%
  • 4.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.75
  • 16.07
  • 0.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.18
  • 18.87
  • 7.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.92
  • 40.31
  • 30.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.18
  • 9.54
  • 10.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.76
  • 1.03
  • 1.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.88
  • 7.25
  • 8.13

Earnings Forecasts:

(Updated: 03-01-2026)
Description
2024
2025
2026
2027
Adj EPS
11.48
2.51
6.72
P/E Ratio
6.69
30.58
11.42
Revenue
7292.84
5407.1
7118.1
EBITDA
1035.77
475.8
861.3
Net Income
709.56
160.8
431.5
ROA
7.55
P/B Ratio
0.82
0.83
0.78
ROE
13.03
2.75
7.08
FCFF
66.03
517.09
-147.21
7906.1
FCFF Yield
0.99
7.75
-2.21
118.48
Net Debt
1823.94
1364.5
1677.9
BVPS
93.53
92.1
97.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
1,395.79
1,827.80
-23.64%
1,557.69
2,011.90
-22.58%
1,700.68
2,004.25
-15.15%
1,776.67
1,869.38
-4.96%
Expenses
1,302.94
1,560.12
-16.48%
1,387.45
1,658.34
-16.34%
1,541.08
1,692.98
-8.97%
1,521.74
1,462.95
4.02%
EBITDA
92.85
267.68
-65.31%
170.24
353.56
-51.85%
159.60
311.28
-48.73%
254.93
406.43
-37.28%
EBIDTM
6.65%
14.64%
10.93%
17.57%
9.38%
15.53%
14.35%
21.74%
Other Income
95.16
21.15
349.93%
27.99
24.11
16.09%
38.65
34.30
12.68%
39.21
22.78
72.12%
Interest
38.28
40.26
-4.92%
36.36
41.29
-11.94%
34.51
51.51
-33.00%
44.65
53.12
-15.95%
Depreciation
42.91
36.09
18.90%
40.67
31.84
27.73%
37.38
34.25
9.14%
36.74
29.60
24.12%
PBT
106.82
212.47
-49.72%
121.21
304.54
-60.20%
126.36
259.82
-51.37%
212.74
346.49
-38.60%
Tax
28.53
57.27
-50.18%
32.13
78.50
-59.07%
-41.95
32.67
-
52.58
83.05
-36.69%
PAT
78.29
155.20
-49.56%
89.08
226.04
-60.59%
168.31
227.14
-25.90%
160.16
263.43
-39.20%
PATM
5.61%
8.49%
5.72%
11.24%
9.90%
11.33%
9.01%
14.09%
EPS
1.27
2.51
-49.40%
1.44
3.65
-60.55%
2.72
3.67
-25.89%
2.59
4.43
-41.53%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
6,430.83
7,319.97
7,478.01
7,275.51
5,280.95
3,474.20
2,711.04
2,699.44
2,263.13
2,079.13
2,204.23
Net Sales Growth
-16.63%
-2.11%
2.78%
37.77%
52.00%
28.15%
0.43%
19.28%
8.85%
-5.68%
 
Cost Of Goods Sold
3,152.76
3,609.69
3,757.41
3,988.78
2,478.24
1,608.17
1,177.09
1,205.45
1,017.49
923.80
1,003.17
Gross Profit
3,278.07
3,710.28
3,720.60
3,286.73
2,802.72
1,866.02
1,533.96
1,493.99
1,245.64
1,155.32
1,201.06
GP Margin
50.97%
50.69%
49.75%
45.18%
53.07%
53.71%
56.58%
55.34%
55.04%
55.57%
54.49%
Total Expenditure
5,753.21
6,299.95
6,313.19
6,564.31
4,590.08
3,044.49
2,345.03
2,304.75
2,011.65
1,796.51
1,933.33
Power & Fuel Cost
-
357.24
383.44
334.64
299.24
202.44
169.68
165.53
151.81
148.26
153.00
% Of Sales
-
4.88%
5.13%
4.60%
5.67%
5.83%
6.26%
6.13%
6.71%
7.13%
6.94%
Employee Cost
-
551.87
477.33
430.41
397.69
297.06
226.61
208.62
230.18
237.48
229.09
% Of Sales
-
7.54%
6.38%
5.92%
7.53%
8.55%
8.36%
7.73%
10.17%
11.42%
10.39%
Manufacturing Exp.
-
748.19
759.94
662.02
535.00
270.87
179.16
164.45
148.16
146.21
151.84
% Of Sales
-
10.22%
10.16%
9.10%
10.13%
7.80%
6.61%
6.09%
6.55%
7.03%
6.89%
General & Admin Exp.
-
62.00
69.96
58.83
48.13
334.49
38.12
34.91
39.19
35.54
38.07
% Of Sales
-
0.85%
0.94%
0.81%
0.91%
9.63%
1.41%
1.29%
1.73%
1.71%
1.73%
Selling & Distn. Exp.
-
670.46
605.29
785.36
607.98
156.45
299.98
279.89
255.87
164.18
189.66
% Of Sales
-
9.16%
8.09%
10.79%
11.51%
4.50%
11.07%
10.37%
11.31%
7.90%
8.60%
Miscellaneous Exp.
-
300.50
259.83
304.28
223.81
175.00
254.39
245.89
168.96
141.04
189.66
% Of Sales
-
4.11%
3.47%
4.18%
4.24%
5.04%
9.38%
9.11%
7.47%
6.78%
7.64%
EBITDA
677.62
1,020.02
1,164.82
711.20
690.87
429.71
366.01
394.69
251.48
282.62
270.90
EBITDA Margin
10.54%
13.93%
15.58%
9.78%
13.08%
12.37%
13.50%
14.62%
11.11%
13.59%
12.29%
Other Income
201.01
138.86
115.83
111.29
62.78
59.59
33.21
56.91
85.72
106.06
29.11
Interest
153.80
160.71
218.83
285.89
194.68
211.09
227.58
234.65
210.28
210.35
180.33
Depreciation
157.70
142.05
124.52
121.20
114.68
89.99
57.15
58.51
62.40
66.90
67.25
PBT
567.13
856.12
937.30
415.40
444.29
188.21
114.49
158.43
64.53
111.42
52.43
Tax
71.29
146.40
197.15
99.17
96.72
40.21
28.20
-18.00
-1.08
33.79
16.92
Tax Rate
12.57%
17.10%
21.03%
23.87%
21.77%
-71.78%
24.63%
70.48%
-1.67%
30.33%
32.27%
PAT
495.84
709.56
739.89
315.80
347.28
-96.62
85.88
-8.03
65.45
77.65
35.51
PAT before Minority Interest
495.81
709.71
740.15
316.23
347.57
-96.23
86.30
-7.54
65.61
77.63
35.51
Minority Interest
-0.03
-0.15
-0.26
-0.43
-0.29
-0.39
-0.42
-0.49
-0.16
0.02
0.00
PAT Margin
7.71%
9.69%
9.89%
4.34%
6.58%
-2.78%
3.17%
-0.30%
2.89%
3.73%
1.61%
PAT Growth
-43.13%
-4.10%
134.29%
-9.06%
-
-
-
-
-15.71%
118.67%
 
EPS
8.02
11.48
11.97
5.11
5.62
-1.56
1.39
-0.13
1.06
1.26
0.57

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
5,781.59
5,112.85
4,382.64
4,103.08
3,726.03
2,880.15
2,635.68
2,478.71
2,384.92
2,490.57
Share Capital
61.82
61.82
59.46
59.46
43.30
43.30
40.55
35.70
35.70
35.70
Total Reserves
5,719.78
5,051.04
4,298.18
4,043.62
3,666.57
2,836.85
2,595.13
2,443.02
2,349.22
2,454.88
Non-Current Liabilities
1,133.61
1,094.69
1,193.00
1,390.77
1,348.48
1,094.53
1,311.98
1,360.51
1,687.41
1,616.61
Secured Loans
212.71
399.06
705.98
838.57
770.61
649.64
771.86
767.12
1,069.68
1,110.46
Unsecured Loans
5.51
18.74
30.59
38.61
31.80
53.01
66.39
81.44
65.29
42.00
Long Term Provisions
68.68
62.07
102.45
103.98
100.41
79.77
61.63
60.91
52.98
15.77
Current Liabilities
2,778.98
2,899.18
2,941.88
3,128.57
2,076.11
1,616.89
1,473.09
1,560.94
1,446.83
1,600.46
Trade Payables
556.52
544.96
587.02
628.21
449.47
385.80
308.84
338.44
275.33
320.18
Other Current Liabilities
562.56
585.08
590.11
632.84
477.97
425.66
369.59
616.99
415.02
344.56
Short Term Borrowings
1,619.42
1,717.87
1,718.25
1,844.89
1,126.26
788.46
770.31
568.35
719.26
862.19
Short Term Provisions
40.48
51.28
46.50
22.62
22.41
16.97
24.35
37.17
37.23
73.53
Total Liabilities
9,695.31
9,108.25
8,518.62
8,623.82
7,152.13
5,592.79
5,421.41
5,400.54
5,519.37
5,707.86
Net Block
3,101.67
2,928.26
2,730.84
2,763.22
2,632.57
1,703.00
1,633.11
1,677.67
1,706.78
1,779.95
Gross Block
4,089.61
3,766.84
3,481.64
3,402.80
3,206.82
1,993.30
1,868.22
1,863.48
1,834.90
1,846.10
Accumulated Depreciation
987.94
838.58
750.80
639.59
574.25
290.30
235.12
185.81
128.12
66.15
Non Current Assets
5,039.97
4,532.35
4,204.81
4,132.68
4,118.13
3,690.11
3,604.69
3,579.78
3,561.18
3,896.79
Capital Work in Progress
1,248.89
1,228.56
1,302.45
1,207.77
1,336.78
1,165.62
1,236.62
1,201.78
1,209.76
1,278.42
Non Current Investment
49.34
60.02
65.95
95.07
45.73
746.68
683.28
636.10
589.10
783.79
Long Term Loans & Adv.
36.47
44.11
74.46
62.89
47.58
16.29
15.24
25.38
17.75
26.72
Other Non Current Assets
603.60
271.40
31.11
3.74
55.47
58.52
36.45
38.85
37.78
27.92
Current Assets
4,655.34
4,575.91
4,313.80
4,491.14
3,034.00
1,902.68
1,816.72
1,820.76
1,958.19
1,811.08
Current Investments
95.88
144.40
95.42
361.73
156.61
0.01
0.76
0.84
0.91
2.67
Inventories
2,463.97
2,273.49
2,269.21
2,245.46
1,228.88
897.03
754.21
610.02
629.53
592.39
Sundry Debtors
1,482.74
1,365.16
1,056.43
941.86
768.75
617.94
608.78
524.92
458.78
538.52
Cash & Bank
205.63
400.36
412.02
518.77
510.47
99.88
150.06
228.59
356.57
140.30
Other Current Assets
407.12
204.27
203.70
208.27
369.29
287.83
302.91
456.40
512.40
537.20
Short Term Loans & Adv.
194.83
188.22
277.02
215.05
141.29
68.43
93.11
269.74
332.58
327.90
Net Current Assets
1,876.36
1,676.73
1,371.92
1,362.57
957.89
285.79
343.63
259.82
511.36
210.61
Total Assets
9,695.31
9,108.26
8,518.61
8,623.82
7,152.13
5,592.79
5,421.41
5,400.54
5,519.37
5,707.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
480.45
802.90
452.20
-279.09
444.02
224.75
-46.17
450.49
421.31
532.88
PBT
856.12
937.30
415.40
444.29
-56.02
114.49
-25.54
64.53
111.42
52.43
Adjustment
223.41
291.31
422.41
272.69
505.73
306.31
432.92
192.83
216.68
251.22
Changes in Working Capital
-378.68
-192.84
-257.36
-880.25
40.65
-187.51
-436.56
204.85
122.07
240.08
Cash after chg. in Working capital
700.85
1,035.77
580.45
-163.28
490.36
233.30
-29.18
462.20
450.17
543.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-220.40
-232.87
-128.26
-115.82
-46.34
-8.55
-16.99
-11.72
-28.86
-10.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-141.90
-36.52
168.30
-328.79
111.59
-20.41
33.16
-69.04
71.92
71.13
Net Fixed Assets
-259.67
-177.03
-154.09
-70.79
-1,368.92
-32.45
-57.64
-8.85
83.88
-34.89
Net Investments
17.35
-43.05
295.43
-254.46
274.18
1.36
605.26
0.16
1.73
117.09
Others
100.42
183.56
26.96
-3.54
1,206.33
10.68
-514.46
-60.35
-13.69
-11.07
Cash from Financing Activity
-454.40
-717.80
-603.73
608.63
-419.38
-219.90
-5.16
-574.47
-331.53
-592.32
Net Cash Inflow / Outflow
-115.85
48.59
16.76
0.74
136.23
-15.57
-18.17
-193.02
161.70
11.70
Opening Cash & Equivalents
279.08
230.49
213.73
212.99
59.46
75.01
93.06
286.20
124.52
112.81
Closing Cash & Equivalent
167.35
279.08
230.49
213.73
212.99
59.46
75.01
93.06
286.20
124.52

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
93.53
82.71
73.29
69.01
85.69
66.52
65.00
69.44
66.81
69.77
ROA
7.55%
8.40%
3.69%
4.41%
-1.51%
1.57%
-0.14%
1.20%
1.38%
0.65%
ROE
13.03%
15.63%
7.48%
8.90%
-2.92%
3.13%
-0.29%
2.70%
3.18%
1.77%
ROCE
13.36%
16.07%
9.99%
9.94%
2.98%
7.61%
4.88%
6.38%
7.06%
5.30%
Fixed Asset Turnover
1.86
2.06
2.11
1.60
1.34
1.40
1.45
1.23
1.15
1.21
Receivable days
71.00
59.10
50.13
59.12
72.84
82.58
76.65
79.14
85.95
87.33
Inventory Days
118.11
110.86
113.25
120.07
111.67
111.16
92.23
99.73
105.31
106.09
Payable days
54.42
49.17
49.62
73.03
77.41
41.95
45.84
50.22
64.70
58.37
Cash Conversion Cycle
134.69
120.80
113.75
106.15
107.11
151.78
123.04
128.65
126.55
135.04
Total Debt/Equity
0.36
0.44
0.60
0.71
0.56
0.60
0.67
0.68
0.86
0.88
Interest Cover
6.33
5.28
2.45
3.28
0.73
1.50
0.89
1.31
1.53
1.29

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.