Nifty
Sensex
:
:
22519.40
74244.90
-234.40 (-1.03%)
-793.25 (-1.06%)

Castings/Forgings

Rating :
64/99

BSE: 500128 | NSE: ELECTCAST

190.65
12-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  189.25
  •  195.00
  •  188.50
  •  189.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1623932
  •  3121.08
  •  204.40
  •  33.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,751.69
  • 19.51
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,794.79
  • 0.47%
  • 2.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.08%
  • 6.22%
  • 26.53%
  • FII
  • DII
  • Others
  • 18.18%
  • 0.63%
  • 4.36%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.46
  • 21.93
  • 27.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.11
  • 12.50
  • 10.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.61
  • -
  • 36.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.53
  • 7.84
  • 6.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.53
  • 0.58
  • 0.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.97
  • 6.41
  • 6.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
1,869.38
1,851.86
0.95%
1,919.34
1,784.15
7.58%
1,685.03
1,767.13
-4.65%
1,872.37
1,576.95
18.73%
Expenses
1,462.95
1,664.50
-12.11%
1,618.97
1,629.81
-0.67%
1,524.70
1,563.96
-2.51%
1,679.67
1,359.62
23.54%
EBITDA
406.43
187.36
116.92%
300.37
154.34
94.62%
160.34
203.17
-21.08%
192.71
217.33
-11.33%
EBIDTM
21.74%
10.12%
15.65%
8.65%
9.52%
11.50%
10.29%
13.78%
Other Income
22.78
15.34
48.50%
18.18
16.95
7.26%
26.99
16.34
65.18%
36.29
8.57
323.45%
Interest
53.12
77.21
-31.20%
57.28
69.29
-17.33%
56.92
62.15
-8.42%
77.24
52.74
46.45%
Depreciation
29.60
30.20
-1.99%
30.44
30.14
1.00%
30.24
30.17
0.23%
30.68
30.57
0.36%
PBT
346.49
95.28
263.65%
230.83
71.85
221.27%
100.17
127.19
-21.24%
121.08
142.58
-15.08%
Tax
83.05
16.77
395.23%
56.17
18.81
198.62%
25.25
32.01
-21.12%
31.58
29.59
6.73%
PAT
263.43
78.52
235.49%
174.65
53.04
229.28%
74.92
95.18
-21.29%
89.49
112.99
-20.80%
PATM
14.09%
4.24%
9.10%
2.97%
4.45%
5.39%
4.78%
7.17%
EPS
4.43
1.32
235.61%
2.94
0.89
230.34%
1.26
1.60
-21.25%
1.50
1.90
-21.05%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
7,346.12
7,275.51
5,280.95
3,474.20
2,711.04
2,699.44
2,263.13
2,079.13
2,204.23
2,401.83
2,459.16
Net Sales Growth
5.24%
37.77%
52.00%
28.15%
0.43%
19.28%
8.85%
-5.68%
-8.23%
-2.33%
 
Cost Of Goods Sold
3,805.96
3,988.77
2,478.24
1,608.17
1,177.09
1,205.45
1,017.49
923.80
1,003.17
1,183.96
1,196.90
Gross Profit
3,540.16
3,286.73
2,802.72
1,866.02
1,533.96
1,493.99
1,245.64
1,155.32
1,201.06
1,217.87
1,262.26
GP Margin
48.19%
45.18%
53.07%
53.71%
56.58%
55.34%
55.04%
55.57%
54.49%
50.71%
51.33%
Total Expenditure
6,286.29
6,564.31
4,590.08
3,044.49
2,345.03
2,304.75
2,011.65
1,796.51
1,933.33
2,093.32
2,161.69
Power & Fuel Cost
-
334.64
299.24
202.44
169.68
165.53
151.81
148.26
153.00
173.38
160.38
% Of Sales
-
4.60%
5.67%
5.83%
6.26%
6.13%
6.71%
7.13%
6.94%
7.22%
6.52%
Employee Cost
-
430.41
397.69
297.06
226.61
208.62
230.18
237.48
229.09
215.39
202.53
% Of Sales
-
5.92%
7.53%
8.55%
8.36%
7.73%
10.17%
11.42%
10.39%
8.97%
8.24%
Manufacturing Exp.
-
662.02
535.00
270.87
179.16
164.45
148.16
146.21
151.84
159.66
157.24
% Of Sales
-
9.10%
10.13%
7.80%
6.61%
6.09%
6.55%
7.03%
6.89%
6.65%
6.39%
General & Admin Exp.
-
58.83
48.13
334.49
38.12
34.91
39.19
35.54
38.07
37.18
39.60
% Of Sales
-
0.81%
0.91%
9.63%
1.41%
1.29%
1.73%
1.71%
1.73%
1.55%
1.61%
Selling & Distn. Exp.
-
785.36
607.98
156.45
299.98
279.89
255.87
164.18
189.66
210.16
203.89
% Of Sales
-
10.79%
11.51%
4.50%
11.07%
10.37%
11.31%
7.90%
8.60%
8.75%
8.29%
Miscellaneous Exp.
-
304.28
223.81
175.00
254.39
245.89
168.96
141.04
168.50
113.59
203.89
% Of Sales
-
4.18%
4.24%
5.04%
9.38%
9.11%
7.47%
6.78%
7.64%
4.73%
8.18%
EBITDA
1,059.85
711.20
690.87
429.71
366.01
394.69
251.48
282.62
270.90
308.51
297.47
EBITDA Margin
14.43%
9.78%
13.08%
12.37%
13.50%
14.62%
11.11%
13.59%
12.29%
12.84%
12.10%
Other Income
104.24
111.29
62.78
59.59
33.21
56.91
85.72
106.06
29.11
62.18
28.93
Interest
244.56
285.89
194.68
211.09
227.58
234.65
210.28
210.35
180.33
156.57
150.46
Depreciation
120.96
121.20
114.68
89.99
57.15
58.51
62.40
66.90
67.25
70.61
56.36
PBT
798.57
415.40
444.29
188.21
114.49
158.43
64.53
111.42
52.43
143.51
119.57
Tax
196.05
99.17
96.72
40.21
28.20
-18.00
-1.08
33.79
16.92
27.23
38.07
Tax Rate
24.55%
23.87%
21.77%
-71.78%
24.63%
70.48%
-1.67%
30.33%
32.27%
18.97%
31.84%
PAT
602.49
315.80
347.28
-96.62
85.88
-8.03
65.45
77.65
35.51
116.15
80.73
PAT before Minority Interest
602.23
316.23
347.57
-96.23
86.30
-7.54
65.61
77.63
35.51
116.28
81.50
Minority Interest
-0.26
-0.43
-0.29
-0.39
-0.42
-0.49
-0.16
0.02
0.00
-0.13
-0.77
PAT Margin
8.20%
4.34%
6.58%
-2.78%
3.17%
-0.30%
2.89%
3.73%
1.61%
4.84%
3.28%
PAT Growth
77.34%
-9.06%
-
-
-
-
-15.71%
118.67%
-69.43%
43.87%
 
EPS
10.13
5.31
5.84
-1.62
1.44
-0.14
1.10
1.31
0.60
1.95
1.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
4,382.64
4,103.08
3,726.03
2,880.15
2,635.68
2,478.71
2,384.92
2,490.57
2,070.20
2,202.09
Share Capital
59.46
59.46
43.30
43.30
40.55
35.70
35.70
35.70
35.70
34.38
Total Reserves
4,298.18
4,043.62
3,666.57
2,836.85
2,595.13
2,443.02
2,349.22
2,454.88
2,034.50
2,167.71
Non-Current Liabilities
1,193.01
1,390.77
1,348.48
1,094.53
1,311.98
1,360.51
1,687.41
1,616.61
1,340.75
1,607.49
Secured Loans
705.98
838.57
770.61
649.64
771.86
767.12
1,069.68
1,110.46
1,296.74
1,553.32
Unsecured Loans
30.59
38.61
31.80
53.01
66.39
81.44
65.29
42.00
0.00
0.00
Long Term Provisions
102.45
103.98
100.41
79.77
61.63
60.91
52.98
15.77
12.99
15.06
Current Liabilities
2,941.86
3,128.57
2,076.11
1,616.89
1,473.09
1,560.94
1,446.83
1,600.46
1,806.53
1,636.65
Trade Payables
587.02
628.21
449.47
385.80
308.84
338.44
275.33
320.18
293.37
389.58
Other Current Liabilities
590.09
632.84
477.97
425.66
369.59
616.99
415.02
344.56
533.61
364.21
Short Term Borrowings
1,718.25
1,844.89
1,126.26
788.46
770.31
568.35
719.26
862.19
902.89
826.24
Short Term Provisions
46.50
22.62
22.41
16.97
24.35
37.17
37.23
73.53
76.65
56.62
Total Liabilities
8,518.61
8,623.82
7,152.13
5,592.79
5,421.41
5,400.54
5,519.37
5,707.86
5,217.70
5,456.29
Net Block
2,730.84
2,763.22
2,632.57
1,703.00
1,633.11
1,677.67
1,706.78
1,779.95
1,153.66
1,181.66
Gross Block
3,481.64
3,402.80
3,206.82
1,993.30
1,868.22
1,863.48
1,834.90
1,846.10
1,801.36
1,747.41
Accumulated Depreciation
750.80
639.59
574.25
290.30
235.12
185.81
128.12
66.15
647.71
565.75
Non Current Assets
4,204.81
4,132.68
4,118.13
3,690.11
3,604.69
3,579.78
3,561.18
3,896.79
3,225.74
3,473.82
Capital Work in Progress
1,302.45
1,207.77
1,336.78
1,165.62
1,236.62
1,201.78
1,209.76
1,278.42
1,285.55
414.03
Non Current Investment
65.95
95.07
45.73
746.68
683.28
636.10
589.10
783.79
758.79
771.66
Long Term Loans & Adv.
74.46
62.89
47.58
16.29
15.24
25.38
17.75
26.72
26.52
302.09
Other Non Current Assets
31.11
3.74
55.47
58.52
36.45
38.85
37.78
27.92
1.23
0.46
Current Assets
4,313.80
4,491.14
3,034.00
1,902.68
1,816.72
1,820.76
1,958.19
1,811.08
1,991.96
1,982.47
Current Investments
95.42
361.73
156.61
0.01
0.76
0.84
0.91
2.67
7.67
67.63
Inventories
2,269.21
2,245.46
1,228.88
897.03
754.21
610.02
629.53
592.39
688.96
759.17
Sundry Debtors
1,056.43
941.86
768.75
617.94
608.78
524.92
458.78
538.52
516.22
570.18
Cash & Bank
412.02
518.77
510.47
99.88
150.06
228.59
356.57
140.30
245.28
267.22
Other Current Assets
480.72
208.27
228.00
219.40
302.91
456.40
512.40
537.20
533.84
318.27
Short Term Loans & Adv.
270.58
215.05
141.29
68.43
93.11
269.74
332.58
327.90
388.15
201.59
Net Current Assets
1,371.94
1,362.57
957.89
285.79
343.63
259.82
511.36
210.61
185.43
345.82
Total Assets
8,518.61
8,623.82
7,152.13
5,592.79
5,421.41
5,400.54
5,519.37
5,707.87
5,217.70
5,456.29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
452.20
-279.09
444.02
224.75
-46.17
450.49
421.31
532.88
443.31
109.18
PBT
415.40
444.29
-56.02
114.49
-25.54
64.53
111.42
52.43
143.51
119.57
Adjustment
422.41
272.69
505.73
306.31
432.92
192.83
216.68
251.22
223.40
182.83
Changes in Working Capital
-257.36
-880.25
40.65
-187.51
-436.56
204.85
122.07
240.08
89.09
-159.69
Cash after chg. in Working capital
580.45
-163.28
490.36
233.30
-29.18
462.20
450.17
543.73
456.00
142.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-128.26
-115.82
-46.34
-8.55
-16.99
-11.72
-28.86
-10.85
-12.69
-33.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
168.30
-328.79
111.59
-20.41
33.16
-69.04
71.92
71.13
-215.97
-176.48
Net Fixed Assets
-154.09
-70.79
-1,368.92
-32.45
-57.64
-8.85
83.88
-34.89
-968.00
31.01
Net Investments
295.43
-254.46
274.18
1.36
605.26
0.16
1.73
117.09
-165.83
42.64
Others
26.96
-3.54
1,206.33
10.68
-514.46
-60.35
-13.69
-11.07
917.86
-250.13
Cash from Financing Activity
-603.73
608.63
-419.38
-219.90
-5.16
-574.47
-331.53
-592.32
-235.52
-87.52
Net Cash Inflow / Outflow
16.76
0.74
136.23
-15.57
-18.17
-193.02
161.70
11.70
-8.18
-154.82
Opening Cash & Equivalents
213.73
212.99
59.46
75.01
93.06
286.20
124.52
112.81
122.52
277.54
Closing Cash & Equivalent
230.49
213.73
212.99
59.46
75.01
93.06
286.20
124.52
114.41
122.52

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
73.29
69.01
85.69
66.52
65.00
69.44
66.81
69.77
42.85
47.53
ROA
3.69%
4.41%
-1.51%
1.57%
-0.14%
1.20%
1.38%
0.65%
2.18%
1.55%
ROE
7.48%
8.90%
-2.92%
3.13%
-0.29%
2.70%
3.18%
1.77%
7.35%
4.96%
ROCE
9.99%
9.94%
2.98%
7.61%
4.88%
6.38%
7.06%
5.30%
7.23%
6.52%
Fixed Asset Turnover
2.11
1.60
1.34
1.40
1.45
1.23
1.15
1.21
1.38
1.47
Receivable days
50.13
59.12
72.84
82.58
76.65
79.14
85.95
87.33
80.88
85.25
Inventory Days
113.25
120.07
111.67
111.16
92.23
99.73
105.31
106.09
107.81
102.87
Payable days
49.62
73.03
77.41
41.95
45.84
50.22
64.70
58.37
60.24
51.76
Cash Conversion Cycle
113.75
106.15
107.11
151.78
123.04
128.65
126.55
135.04
128.46
136.35
Total Debt/Equity
0.60
0.71
0.56
0.60
0.67
0.68
0.86
0.88
1.68
1.57
Interest Cover
2.45
3.28
0.73
1.50
0.89
1.31
1.53
1.29
1.92
1.79

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.