Shareholder's Funds
5,683.42
5,637.17
4,991.90
4,270.46
3,987.43
3,636.88
2,548.55
2,379.25
2,891.95
2,864.50
Share Capital
61.82
61.82
61.82
59.46
59.46
43.30
43.30
40.55
35.70
35.70
Total Reserves
5,621.60
5,575.35
4,930.08
4,186.00
3,927.97
3,577.42
2,505.25
2,338.70
2,856.25
2,828.80
Non-Current Liabilities
1,152.03
1,108.04
1,078.69
1,174.60
1,350.80
1,330.03
1,081.66
1,307.95
1,357.15
1,679.60
Secured Loans
198.65
191.18
398.89
705.68
838.20
770.45
649.34
771.33
764.32
1,061.91
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
20.70
51.96
63.51
81.44
65.29
Long Term Provisions
86.03
65.15
61.52
102.15
103.73
100.20
79.69
61.57
60.87
52.98
Current Liabilities
1,798.10
2,415.09
2,517.44
2,647.00
2,867.27
1,768.55
1,354.71
1,286.07
1,350.44
1,231.08
Trade Payables
425.41
464.65
491.01
512.17
561.54
400.59
332.27
276.37
278.80
205.46
Other Current Liabilities
492.95
520.78
512.32
550.68
613.99
442.03
406.44
357.60
597.44
399.55
Short Term Borrowings
850.17
1,401.21
1,493.35
1,569.19
1,674.04
905.75
603.91
633.62
440.17
590.50
Short Term Provisions
29.57
28.45
20.76
14.95
17.71
20.18
12.08
18.48
34.03
35.56
Total Liabilities
8,633.55
9,160.30
8,588.03
8,092.06
8,205.50
6,735.46
4,984.92
4,973.27
5,599.54
5,775.18
Net Block
2,969.22
2,946.56
2,818.61
2,644.63
2,687.78
2,557.20
1,632.85
1,578.62
1,602.61
1,639.91
Gross Block
3,980.05
3,853.24
3,613.90
3,362.95
3,303.53
3,112.18
1,906.10
1,802.51
1,779.65
1,762.82
Accumulated Depreciation
1,010.83
906.67
795.29
718.31
615.75
554.98
273.25
223.89
177.03
122.91
Non Current Assets
4,774.04
4,986.18
4,482.99
4,179.78
4,120.60
4,097.71
3,412.65
3,407.47
4,014.22
4,050.79
Capital Work in Progress
1,184.94
1,248.78
1,228.45
1,302.37
1,207.70
1,328.26
1,165.42
1,236.56
1,201.78
1,209.76
Non Current Investment
271.19
154.86
123.69
129.62
158.74
109.40
540.18
540.79
1,145.97
1,146.06
Long Term Loans & Adv.
77.83
32.37
40.83
72.05
62.64
47.37
15.68
15.04
25.01
17.30
Other Non Current Assets
270.87
603.60
271.40
31.11
3.74
55.47
58.52
36.45
38.85
37.76
Current Assets
3,859.51
4,174.11
4,105.04
3,912.27
4,084.90
2,637.76
1,572.27
1,565.80
1,585.33
1,724.39
Current Investments
531.30
95.88
144.40
95.42
361.73
156.61
0.01
0.76
0.84
0.91
Inventories
1,600.50
1,883.87
1,738.11
1,693.73
1,841.31
965.23
613.55
563.11
408.33
438.53
Sundry Debtors
1,222.93
1,712.42
1,562.44
1,309.53
1,041.89
729.50
637.78
601.16
558.58
483.52
Cash & Bank
207.17
148.33
342.87
382.04
457.18
450.77
62.66
131.52
203.43
333.47
Other Current Assets
297.59
189.93
200.68
189.95
382.79
335.65
258.27
269.25
414.15
467.95
Short Term Loans & Adv.
104.90
143.69
116.53
241.60
192.90
119.67
51.43
67.26
231.31
293.70
Net Current Assets
2,061.41
1,759.03
1,587.59
1,265.28
1,217.63
869.20
217.56
279.73
234.88
493.31
Total Assets
8,633.55
9,160.29
8,588.03
8,092.05
8,205.50
6,735.47
4,984.92
4,973.27
5,599.55
5,775.18
|