Nifty

:

15699.25

Sensex

:

52727.98

142.60 (0.92%)
462.26 (0.88%)

Login

Nifty
Sensex

:
:

15699.25
52727.98

142.60 (0.92%)
462.26 (0.88%)

Electrosteel Castings Ltd.

Castings/Forgings

Rating :

45/99

BSE: 500128 | NSE: ELECTCAST

Watchlist

NSE BSE

31.80

24-Jun-2022

Day's Open
Day's High
Day's Low
Previous Close

28.70
32.75
28.45
28.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2168959
678.70
48.00
26.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,893.82
5.45
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,478.99
2.51%
0.46

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.14
10.79
8.74

EBITDA CAGR (%)

10 Years
5 Years
3 Years

15.20
8.80
1.77

PAT CAGR (%)

10 Years
5 Years
3 Years

0.20
-10.96
166.09

P:E (Median)

8 Years
5 Years
3 Years

2.89
6.76
7.54

P:BV (Average)

8 Years
5 Years
3 Years

0.43
0.38
0.39

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.30
6.27
5.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var%
Net Sales 1,555.33 1,151.85 35.03% 1,389.22 1,104.60 25.77% 657.03 629.33 4.40% 600.27 188.84 217.87%
Expenses 1,351.70 1,002.92 34.78% 1,210.97 932.26 29.90% 602.40 546.14 10.30% 529.92 207.80 155.01%
EBITDA 203.63 148.93 36.73% 178.25 172.33 3.44% 54.64 83.20 -34.33% 70.35 -18.96 -
EBIDTM 13.09% 12.93% 12.83% 15.60% 8.32% 13.22% 11.72% -10.04%
Other Income 28.95 21.48 34.78% 16.66 21.92 -24.00% 24.98 16.96 47.29% 6.07 3.32 82.83%
Interest 50.82 63.56 -20.04% 40.18 53.19 -24.46% 31.91 37.89 -15.78% 49.99 44.26 12.95%
Depreciation 28.95 25.96 11.52% 29.42 26.64 10.44% 13.52 13.41 0.82% 13.40 12.66 5.85%
PBT 152.81 80.90 88.89% 125.31 114.42 9.52% 34.18 48.86 -30.05% 13.04 -72.56 -
Tax 30.19 20.49 47.34% 30.14 30.82 -2.21% 3.57 8.36 -57.30% 2.73 -19.00 -
PAT 122.62 60.41 102.98% 95.17 83.60 13.84% 30.62 40.50 -24.40% 10.31 -53.56 -
PATM 7.88% 5.24% 6.85% 7.57% 4.66% 6.44% 1.72% -28.36%
EPS 2.06 1.02 101.96% 1.60 1.41 13.48% 0.51 0.68 -25.00% 0.17 -0.90 -

Description Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var%
Net Sales 1,576.95 1,229.80 28.23% 1,432.68 1,162.53 23.24% 1,165.38 750.30 55.32% 1,096.89 329.71 232.68%
Expenses 1,359.62 1,063.43 27.85% 1,250.96 987.07 26.73% 1,032.97 664.64 55.42% 937.54 326.07 187.53%
EBITDA 217.33 166.37 30.63% 181.72 175.46 3.57% 132.41 85.66 54.58% 159.35 3.64 4,277.75%
EBIDTM 13.78% 13.53% 12.68% 15.09% 11.36% 11.42% 14.53% 1.11%
Other Income 8.57 19.04 -54.99% 17.59 24.08 -26.95% 21.28 8.29 156.69% 15.70 4.02 290.55%
Interest 52.74 63.85 -17.40% 42.09 55.41 -24.04% 41.21 42.75 -3.60% 60.21 46.36 29.87%
Depreciation 30.57 31.66 -3.44% 27.32 27.89 -2.04% 29.74 16.63 78.83% 28.25 13.89 103.38%
PBT 142.58 89.90 58.60% 129.90 116.25 11.74% 82.74 -209.67 - 86.60 -52.58 -
Tax 29.59 22.31 32.63% 33.20 31.49 5.43% 16.63 4.53 267.11% 16.66 -18.15 -
PAT 112.99 67.59 67.17% 96.69 84.75 14.09% 66.10 -214.20 - 69.94 -34.43 -
PATM 7.17% 5.50% 6.75% 7.29% 5.67% -28.55% 6.38% -10.44%
EPS 1.90 1.13 68.14% 1.63 1.42 14.79% 1.05 -4.80 - 1.05 -0.87 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 4,201.85 2,236.12 2,479.89 2,390.61 2,020.85 1,793.56 2,016.15 2,153.78 2,186.88 1,934.55 1,916.66 Net Sales Growth 36.66% -9.83% 3.73% 18.30% 12.67% -11.04% -6.39% -1.51% 13.04% 0.93% Cost Of Goods Sold 2,161.54 1,101.33 1,144.52 1,099.61 938.36 800.77 974.87 1,128.48 1,101.58 1,023.38 1,048.76 Gross Profit 2,040.31 1,134.78 1,335.37 1,290.99 1,082.49 992.80 1,041.28 1,025.30 1,085.30 911.17 867.90 GP Margin 48.56% 50.75% 53.85% 54.00% 53.57% 55.35% 51.65% 47.60% 49.63% 47.10% 45.28% Total Expenditure 3,694.99 1,999.23 2,125.53 2,043.79 1,796.79 1,517.37 1,751.41 1,875.51 1,882.09 1,744.29 1,809.94 Power & Fuel Cost - 141.39 167.37 163.68 150.22 146.53 151.13 171.04 158.15 148.46 142.12 % Of Sales - 6.32% 6.75% 6.85% 7.43% 8.17% 7.50% 7.94% 7.23% 7.67% 7.41% Employee Cost - 170.56 171.93 151.85 181.72 184.19 176.12 159.91 148.76 137.49 123.09 % Of Sales - 7.63% 6.93% 6.35% 8.99% 10.27% 8.74% 7.42% 6.80% 7.11% 6.42% Manufacturing Exp. - 227.59 231.72 159.25 143.92 142.93 149.73 158.62 156.33 147.86 139.59 % Of Sales - 10.18% 9.34% 6.66% 7.12% 7.97% 7.43% 7.36% 7.15% 7.64% 7.28% General & Admin Exp. - 20.35 19.46 16.00 21.46 16.55 18.42 15.60 16.85 15.45 13.80 % Of Sales - 0.91% 0.78% 0.67% 1.06% 0.92% 0.91% 0.72% 0.77% 0.80% 0.72% Selling & Distn. Exp. - 228.94 240.53 239.85 223.07 122.55 151.32 167.35 165.47 173.96 117.29 % Of Sales - 10.24% 9.70% 10.03% 11.04% 6.83% 7.51% 7.77% 7.57% 8.99% 6.12% Miscellaneous Exp. - 109.06 150.01 213.54 138.04 103.84 129.81 74.51 134.94 97.70 117.29 % Of Sales - 4.88% 6.05% 8.93% 6.83% 5.79% 6.44% 3.46% 6.17% 5.05% 11.75% EBITDA 506.87 236.89 354.36 346.82 224.06 276.19 264.74 278.27 304.79 190.26 106.72 EBITDA Margin 12.06% 10.59% 14.29% 14.51% 11.09% 15.40% 13.13% 12.92% 13.94% 9.83% 5.57% Other Income 76.66 51.29 17.04 64.14 81.07 97.04 41.20 30.81 19.97 95.05 70.77 Interest 172.90 186.56 195.12 225.40 202.32 201.05 169.08 145.32 135.82 111.24 100.65 Depreciation 85.29 52.67 52.74 54.87 59.22 63.69 64.89 67.43 52.97 53.09 54.26 PBT 325.34 48.95 123.54 130.68 43.59 108.49 71.99 96.34 135.97 120.98 22.59 Tax 66.63 5.71 24.95 -23.45 -3.40 31.21 16.12 23.66 35.41 23.75 -19.80 Tax Rate 20.48% 11.66% 20.20% 3.56% -7.80% 28.77% 22.39% 24.56% 26.04% 19.63% -87.65% PAT 258.72 43.24 98.59 -635.77 46.99 77.28 55.87 72.67 100.56 97.23 42.38 PAT before Minority Interest 258.72 43.24 98.59 -635.77 46.99 77.28 55.87 72.67 100.56 97.23 42.38 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.16% 1.93% 3.98% -26.59% 2.33% 4.31% 2.77% 3.37% 4.60% 5.03% 2.21% PAT Growth 97.57% -56.14% - - -39.20% 38.32% -23.12% -27.73% 3.42% 129.42% EPS 4.35 0.73 1.66 -10.69 0.79 1.30 0.94 1.22 1.69 1.64 0.71

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 5,271.90 3,470.56 2,711.04 2,699.44 2,263.13 2,079.13 2,204.23 2,401.83 2,459.16 2,214.07 2,101.75 Net Sales Growth 51.83% 28.02% 0.43% 19.28% 8.85% -5.68% -8.23% -2.33% 11.07% 5.34% Cost Of Goods Sold 2,499.43 1,636.00 1,177.09 1,205.45 1,017.49 923.80 1,003.17 1,183.96 1,196.90 1,158.33 1,093.15 Gross Profit 2,772.47 1,834.56 1,533.96 1,493.99 1,245.64 1,155.32 1,201.06 1,217.87 1,262.26 1,055.74 1,008.59 GP Margin 52.59% 52.86% 56.58% 55.34% 55.04% 55.57% 54.49% 50.71% 51.33% 47.68% 47.99% Total Expenditure 4,581.09 3,039.69 2,345.03 2,304.75 2,011.65 1,796.51 1,933.33 2,093.32 2,161.69 2,016.04 1,997.06 Power & Fuel Cost - 202.44 169.68 165.53 151.81 148.26 153.00 173.38 160.38 150.38 143.50 % Of Sales - 5.83% 6.26% 6.13% 6.71% 7.13% 6.94% 7.22% 6.52% 6.79% 6.83% Employee Cost - 313.48 226.61 208.62 230.18 237.48 229.09 215.39 202.53 182.62 158.99 % Of Sales - 9.03% 8.36% 7.73% 10.17% 11.42% 10.39% 8.97% 8.24% 8.25% 7.56% Manufacturing Exp. - 241.01 179.16 164.45 148.16 146.21 151.84 159.66 157.24 148.84 142.97 % Of Sales - 6.94% 6.61% 6.09% 6.55% 7.03% 6.89% 6.65% 6.39% 6.72% 6.80% General & Admin Exp. - 45.11 38.12 34.91 39.19 35.54 38.07 37.18 39.60 38.65 30.93 % Of Sales - 1.30% 1.41% 1.29% 1.73% 1.71% 1.73% 1.55% 1.61% 1.75% 1.47% Selling & Distn. Exp. - 365.30 299.98 279.89 255.87 164.18 189.66 210.16 203.89 209.46 152.44 % Of Sales - 10.53% 11.07% 10.37% 11.31% 7.90% 8.60% 8.75% 8.29% 9.46% 7.25% Miscellaneous Exp. - 236.35 254.39 245.89 168.96 141.04 168.50 113.59 201.16 127.76 152.44 % Of Sales - 6.81% 9.38% 9.11% 7.47% 6.78% 7.64% 4.73% 8.18% 5.77% 13.09% EBITDA 690.81 430.87 366.01 394.69 251.48 282.62 270.90 308.51 297.47 198.03 104.69 EBITDA Margin 13.10% 12.41% 13.50% 14.62% 11.11% 13.59% 12.29% 12.84% 12.10% 8.94% 4.98% Other Income 63.14 60.94 33.21 56.91 85.72 106.06 29.11 62.18 28.93 95.49 74.17 Interest 196.25 213.36 227.58 234.65 210.28 210.35 180.33 156.57 150.46 125.66 110.80 Depreciation 115.88 91.19 57.15 58.51 62.40 66.90 67.25 70.61 56.36 55.70 56.58 PBT 441.82 187.27 114.49 158.43 64.53 111.42 52.43 143.51 119.57 112.15 11.47 Tax 96.08 40.32 28.20 -18.00 -1.08 33.79 16.92 27.23 38.07 23.54 -17.06 Tax Rate 21.75% -70.79% 24.63% 70.48% -1.67% 30.33% 32.27% 18.97% 31.84% 20.99% -148.74% PAT 345.72 -151.29 85.88 -8.03 65.45 77.65 35.51 116.15 80.73 87.92 27.19 PAT before Minority Interest 300.47 -97.28 86.30 -7.54 65.61 77.63 35.51 116.28 81.50 88.61 28.53 Minority Interest -45.25 -54.01 -0.42 -0.49 -0.16 0.02 0.00 -0.13 -0.77 -0.69 -1.34 PAT Margin 6.56% -4.36% 3.17% -0.30% 2.89% 3.73% 1.61% 4.84% 3.28% 3.97% 1.29% PAT Growth 459.04% - - - -15.71% 118.67% -69.43% 43.87% -8.18% 223.35% EPS 5.81 -2.54 1.44 -0.14 1.10 1.31 0.60 1.95 1.36 1.48 0.46

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 2,604.65 2,548.55 2,379.25 2,891.95 2,864.50 2,806.61 2,504.79 2,447.24 2,354.44 1,703.02 Share Capital 43.30 43.30 40.55 35.70 35.70 35.70 35.70 34.38 32.68 32.68 Total Reserves 2,561.36 2,505.25 2,338.70 2,856.25 2,828.80 2,770.92 2,469.09 2,412.86 2,321.77 1,670.35 Non-Current Liabilities 1,028.90 1,081.66 1,307.95 1,357.15 1,679.60 1,605.35 1,329.06 1,570.68 1,261.02 891.94 Secured Loans 647.97 649.34 771.33 764.32 1,061.91 1,098.96 1,284.38 1,515.48 1,206.22 856.83 Unsecured Loans 20.70 51.96 63.51 81.44 65.29 42.00 0.00 0.00 0.00 0.00 Long Term Provisions 81.50 79.69 61.57 60.87 52.98 15.77 12.99 15.06 10.56 10.18 Current Liabilities 1,322.70 1,354.71 1,286.07 1,350.44 1,231.08 1,415.55 1,628.00 1,390.06 1,370.49 1,476.39 Trade Payables 337.98 332.27 276.37 278.80 205.46 260.85 221.43 304.74 144.43 339.33 Other Current Liabilities 362.93 406.44 357.60 597.44 399.55 321.98 519.44 342.56 302.04 347.62 Short Term Borrowings 607.75 603.91 633.62 440.17 590.50 758.29 810.19 686.50 856.68 675.45 Short Term Provisions 14.05 12.08 18.48 34.03 35.56 74.44 76.94 56.27 67.35 113.99 Total Liabilities 4,956.25 4,984.92 4,973.27 5,599.54 5,775.18 5,827.51 5,461.85 5,407.98 4,985.95 4,071.35 Net Block 1,613.17 1,632.85 1,578.62 1,602.61 1,639.91 1,714.25 1,108.80 1,094.63 1,094.50 555.48 Gross Block 1,931.64 1,906.10 1,802.51 1,779.65 1,762.82 1,778.04 1,743.16 1,646.68 1,589.18 991.67 Accumulated Depreciation 318.47 273.25 223.89 177.03 122.91 63.79 634.36 552.05 494.67 436.19 Non Current Assets 3,405.74 3,412.65 3,407.47 4,014.22 4,050.79 4,192.92 3,670.59 3,639.28 3,206.51 2,161.50 Capital Work in Progress 1,155.89 1,165.42 1,236.56 1,201.78 1,209.76 1,278.42 1,278.41 406.89 495.40 329.42 Non Current Investment 564.70 540.18 540.79 1,145.97 1,146.06 1,146.03 1,258.64 1,032.38 1,028.41 865.65 Long Term Loans & Adv. 16.64 15.68 15.04 25.01 17.28 26.31 23.56 301.33 97.39 84.38 Other Non Current Assets 55.34 58.52 36.45 38.85 37.78 27.92 1.18 0.12 0.12 0.17 Current Assets 1,550.52 1,572.27 1,565.80 1,585.33 1,724.39 1,634.59 1,791.26 1,768.71 1,779.45 1,909.85 Current Investments 0.00 0.01 0.76 0.84 0.91 2.67 7.15 67.58 114.19 253.07 Inventories 669.86 613.55 563.11 408.33 438.53 350.92 495.79 556.80 451.74 552.94 Sundry Debtors 538.54 637.78 601.16 558.58 483.52 700.92 580.35 616.86 656.61 619.20 Cash & Bank 87.96 62.66 131.52 203.43 333.47 99.77 210.22 228.84 320.44 156.47 Other Current Assets 254.17 206.84 201.99 182.84 467.95 480.30 497.75 298.63 236.47 328.17 Short Term Loans & Adv. 55.40 51.43 67.26 231.31 293.70 279.40 362.53 189.30 143.53 226.64 Net Current Assets 227.82 217.56 279.73 234.88 493.31 219.04 163.25 378.65 408.95 433.46 Total Assets 4,956.26 4,984.92 4,973.27 5,599.55 5,775.18 5,827.51 5,461.85 5,407.99 4,985.96 4,071.35

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 2,868.64 2,880.15 2,635.68 2,478.71 2,384.92 2,490.57 2,070.20 2,202.09 2,225.79 1,695.48 Share Capital 43.30 43.30 40.55 35.70 35.70 35.70 35.70 34.38 32.68 32.68 Total Reserves 2,825.34 2,836.85 2,595.13 2,443.02 2,349.22 2,454.88 2,034.50 2,167.71 2,193.11 1,662.81 Non-Current Liabilities 1,347.53 1,094.53 1,311.98 1,360.51 1,687.41 1,616.61 1,340.75 1,607.49 1,272.45 900.68 Secured Loans 770.61 649.64 771.86 767.12 1,069.68 1,110.46 1,296.74 1,553.32 1,217.82 865.71 Unsecured Loans 31.80 53.01 66.39 81.44 65.29 42.00 0.00 0.00 0.00 0.00 Long Term Provisions 90.07 79.77 61.63 60.91 52.98 15.77 12.99 15.06 10.56 10.18 Current Liabilities 2,067.21 1,616.89 1,473.09 1,560.94 1,446.83 1,600.46 1,806.53 1,636.65 1,579.79 1,723.18 Trade Payables 462.31 385.80 308.84 338.44 275.33 320.18 293.37 389.58 185.05 395.20 Other Current Liabilities 452.79 425.66 369.59 616.99 415.02 344.56 533.61 364.21 315.96 519.97 Short Term Borrowings 1,126.26 788.46 770.31 568.35 719.26 862.19 902.89 826.24 1,010.23 693.36 Short Term Provisions 25.84 16.97 24.35 37.17 37.23 73.53 76.65 56.62 68.55 114.65 Total Liabilities 7,181.44 5,592.79 5,421.41 5,400.54 5,519.37 5,707.86 5,217.70 5,456.29 5,087.32 4,329.99 Net Block 2,672.35 1,703.00 1,633.11 1,677.67 1,706.78 1,779.95 1,153.66 1,181.66 1,147.74 601.00 Gross Block 3,247.80 1,993.30 1,868.22 1,863.48 1,834.90 1,846.10 1,801.36 1,747.41 1,652.93 1,045.59 Accumulated Depreciation 575.44 290.30 235.12 185.81 128.12 66.15 647.71 565.75 505.19 444.59 Non Current Assets 4,146.82 3,690.11 3,604.69 3,579.78 3,561.18 3,896.79 3,225.74 3,473.82 3,106.63 2,172.33 Capital Work in Progress 1,336.78 1,165.62 1,236.62 1,201.78 1,209.76 1,278.42 1,285.55 414.03 502.33 337.85 Non Current Investment 45.73 746.68 683.28 636.10 589.10 783.79 758.79 771.66 867.77 820.84 Long Term Loans & Adv. 36.49 16.29 15.24 25.38 17.75 26.72 26.52 302.09 97.67 85.82 Other Non Current Assets 55.47 58.52 36.45 38.85 37.78 27.92 1.23 0.46 0.42 0.43 Current Assets 3,034.63 1,902.68 1,816.72 1,820.76 1,958.19 1,811.08 1,991.96 1,982.47 1,980.69 2,157.67 Current Investments 156.61 0.01 0.76 0.84 0.91 2.67 7.67 67.63 114.19 253.07 Inventories 1,229.51 897.03 754.21 610.02 629.53 592.39 688.96 759.17 654.10 795.61 Sundry Debtors 768.75 617.94 608.78 524.92 458.78 538.52 516.22 570.18 601.02 575.47 Cash & Bank 510.47 99.88 150.06 228.59 356.57 140.30 245.28 267.22 346.13 169.42 Other Current Assets 369.29 219.40 209.80 186.66 512.40 537.20 533.84 318.27 265.24 364.09 Short Term Loans & Adv. 134.98 68.43 93.11 269.74 332.58 327.90 388.15 201.59 166.57 260.01 Net Current Assets 967.42 285.79 343.63 259.82 511.36 210.61 185.43 345.82 400.90 434.49 Total Assets 7,181.45 5,592.79 5,421.41 5,400.54 5,519.37 5,707.87 5,217.70 5,456.29 5,087.32 4,330.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 349.58 237.84 -43.49 424.03 445.19 509.87 394.81 57.32 152.21 -218.51 PBT 48.95 123.54 -659.22 43.59 108.49 71.99 96.34 135.97 120.98 22.59 Adjustment 210.42 273.09 1,013.42 167.41 190.99 223.52 199.31 157.85 95.69 139.06 Changes in Working Capital 104.58 -154.08 -382.86 223.74 173.64 223.98 108.29 -205.69 -47.19 -364.40 Cash after chg. in Working capital 363.94 242.55 -28.67 434.74 473.12 519.49 403.93 88.13 169.48 -202.76 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -14.36 -4.71 -14.83 -10.71 -27.93 -9.62 -9.12 -30.80 -17.26 -15.75 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.50 -16.29 36.87 -58.53 76.92 91.11 -247.78 -144.52 -271.28 162.45 Net Fixed Assets -16.01 -32.45 -57.64 -8.85 83.88 -34.89 -968.00 31.01 -763.49 -127.62 Net Investments -24.51 1.36 605.26 0.16 1.73 117.09 -165.83 42.64 -23.88 281.15 Others 33.02 14.80 -510.75 -49.84 -8.69 8.91 886.05 -218.17 516.09 8.92 Cash from Financing Activity -326.84 -255.80 -4.99 -560.57 -342.98 -595.26 -151.88 -80.30 302.92 56.67 Net Cash Inflow / Outflow 15.23 -34.25 -11.61 -195.07 179.13 5.72 -4.86 -167.50 183.86 0.62 Opening Cash & Equivalents 22.24 56.47 67.96 263.10 83.98 78.24 84.14 251.85 67.75 67.25 Closing Cash & Equivalent 37.46 22.24 56.47 67.90 263.10 83.98 79.36 84.14 251.85 67.75

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 464.79 224.75 -46.17 450.49 421.31 532.88 443.31 109.18 216.23 -254.98 PBT -56.96 114.49 -25.54 64.53 111.42 52.43 143.51 119.57 112.15 11.47 Adjustment 509.32 306.31 432.92 192.83 216.68 251.22 223.40 182.83 113.73 157.53 Changes in Working Capital 58.78 -187.51 -436.56 204.85 122.07 240.08 89.09 -159.69 1.58 -399.05 Cash after chg. in Working capital 511.13 233.30 -29.18 462.20 450.17 543.73 456.00 142.71 227.46 -230.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -46.34 -8.55 -16.99 -11.72 -28.86 -10.85 -12.69 -33.53 -11.23 -24.93 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 93.09 -20.41 33.16 -69.04 71.92 71.13 -215.97 -176.48 -279.28 133.51 Net Fixed Assets -16.01 -32.45 -57.64 -8.85 83.88 -34.89 -968.00 31.01 -763.49 -127.62 Net Investments -24.51 1.36 605.26 0.16 1.73 117.09 -165.83 42.64 -23.88 281.15 Others 133.61 10.68 -514.46 -60.35 -13.69 -11.07 917.86 -250.13 508.09 -20.02 Cash from Financing Activity -421.65 -219.90 -5.16 -574.47 -331.53 -592.32 -235.52 -87.52 259.66 119.92 Net Cash Inflow / Outflow 136.23 -15.57 -18.17 -193.02 161.70 11.70 -8.18 -154.82 196.61 -1.55 Opening Cash & Equivalents 59.46 75.01 93.06 286.20 124.52 112.81 122.52 277.54 80.70 82.37 Closing Cash & Equivalent 212.99 59.46 75.01 93.06 286.20 124.52 114.41 122.52 277.54 80.70

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 60.16 58.86 58.68 81.02 80.25 78.63 55.02 54.66 54.51 52.12 ROA 0.87% 1.98% -12.03% 0.83% 1.33% 0.99% 1.34% 1.93% 2.15% 1.08% ROE 1.68% 4.00% -24.12% 1.63% 2.73% 2.34% 3.78% 5.49% 5.58% 2.50% ROCE 5.83% 7.89% -10.26% 5.32% 6.41% 5.18% 5.56% 6.54% 6.16% 3.70% Fixed Asset Turnover 1.17 1.34 1.33 1.14 1.03 1.15 1.30 1.38 1.54 2.05 Receivable days 96.00 91.18 88.54 93.87 117.99 115.98 99.17 103.98 117.46 103.21 Inventory Days 104.75 86.59 74.16 76.28 78.64 76.64 87.19 82.35 92.49 100.05 Payable days 85.69 38.26 42.12 41.75 56.41 50.00 35.48 30.16 40.90 39.94 Cash Conversion Cycle 115.06 139.51 120.58 128.40 140.22 142.63 150.87 156.17 169.05 163.32 Total Debt/Equity 0.54 0.60 0.68 0.54 0.67 0.74 1.25 1.27 1.27 1.05 Interest Cover 1.26 1.63 -1.92 1.22 1.54 1.43 1.66 2.00 2.09 1.22

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 66.26 66.52 65.00 69.44 66.81 69.77 42.85 47.53 50.57 51.89 ROA -1.52% 1.57% -0.14% 1.20% 1.38% 0.65% 2.18% 1.55% 1.88% 0.68% ROE -3.38% 3.13% -0.29% 2.70% 3.18% 1.77% 7.35% 4.96% 5.29% 1.66% ROCE 3.27% 7.61% 4.88% 6.38% 7.06% 5.30% 7.23% 6.52% 6.26% 3.58% Fixed Asset Turnover 1.32 1.40 1.45 1.23 1.15 1.21 1.38 1.47 1.68 2.16 Receivable days 72.92 82.58 76.65 79.14 85.95 87.33 80.88 85.25 94.93 89.84 Inventory Days 111.82 111.16 92.23 99.73 105.31 106.09 107.81 102.87 116.97 127.74 Payable days 77.52 41.95 45.84 50.22 64.70 58.37 60.24 51.76 45.61 43.43 Cash Conversion Cycle 107.22 151.78 123.04 128.65 126.55 135.04 128.46 136.35 166.29 174.16 Total Debt/Equity 0.73 0.60 0.67 0.68 0.86 0.88 1.68 1.57 1.47 1.07 Interest Cover 0.73 1.50 0.89 1.31 1.53 1.29 1.92 1.79 1.89 1.10

Top Investors:

belgrave investment fund

india opportunities growth fund ltd - pinewood strategy

resonance opportunities fund

elm park fund limited

nippon life india trustee ltd-a/c nippon india small cap fund

pgs invest corp

Annual Reports:

News Update:

Electrost Castings - Quarterly Results
10th May 2022, 15:36 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback