PBT
0.61
23.26
-11.63
-15.98
-16.07
-17.77
-11.36
-33.82
-8.42
-9.78
Adjustment
-2.71
-22.40
9.07
13.16
12.53
11.12
1.70
21.98
6.50
13.46
Changes in Working Capital
23.13
28.84
-8.76
18.08
9.65
-14.50
4.95
28.93
4.22
5.94
Cash after chg. in Working capital
21.03
29.70
-11.32
15.25
6.11
-21.15
-4.70
17.09
2.30
9.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.76
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00