PBT
140.19
127.79
120.60
107.60
88.27
29.09
68.67
108.86
97.07
105.73
Adjustment
25.70
0.91
31.77
27.89
27.59
96.69
24.21
16.26
5.91
3.15
Changes in Working Capital
-30.87
-21.66
-6.28
-72.73
-13.17
29.70
0.19
-60.21
-76.44
-34.82
Cash after chg. in Working capital
135.02
107.05
146.09
62.76
102.69
155.48
93.07
64.91
26.53
74.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.14
-34.09
-38.83
-34.95
-15.77
-20.00
-14.25
-24.50
-24.50
-29.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00