Nifty
Sensex
:
:
24870.10
81306.85
-213.65 (-0.85%)
-693.86 (-0.85%)

Consumer Durables - Electronics

Rating :
55/99

BSE: 543725 | NSE: ELIN

180.59
22-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  181.95
  •  181.95
  •  178.1
  •  178.52
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  36360
  •  6538862.71
  •  282
  •  108.21

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 906.53
  • 27.64
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 904.14
  • N/A
  • 1.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.98%
  • 5.57%
  • 49.30%
  • FII
  • DII
  • Others
  • 0.69%
  • 6.94%
  • 4.52%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.53
  • 6.48
  • 3.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.88
  • -4.66
  • -4.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.18
  • -3.40
  • 3.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 45.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
295.48
293.58
0.65%
315.75
277.83
13.65%
266.31
236.71
12.50%
304.56
273.34
11.42%
Expenses
277.93
280.33
-0.86%
295.50
265.43
11.33%
258.75
228.22
13.38%
293.25
263.49
11.29%
EBITDA
17.55
13.25
32.45%
20.25
12.41
63.17%
7.56
8.49
-10.95%
11.31
9.85
14.82%
EBIDTM
5.94%
4.51%
6.41%
4.47%
2.84%
3.59%
3.71%
3.61%
Other Income
2.99
2.36
26.69%
11.24
2.31
386.58%
2.14
1.95
9.74%
2.61
2.11
23.70%
Interest
2.02
1.84
9.78%
2.11
2.15
-1.86%
1.63
1.89
-13.76%
2.00
1.33
50.38%
Depreciation
5.86
5.71
2.63%
7.35
7.47
-1.61%
6.07
4.77
27.25%
5.48
4.76
15.13%
PBT
12.67
8.06
57.20%
22.02
5.11
330.92%
1.99
3.78
-47.35%
6.44
5.87
9.71%
Tax
3.27
2.14
52.80%
4.80
1.57
205.73%
0.60
1.13
-46.90%
1.66
1.95
-14.87%
PAT
9.39
5.92
58.61%
17.22
3.54
386.44%
1.40
2.64
-46.97%
4.78
3.92
21.94%
PATM
3.18%
2.02%
5.45%
1.27%
0.53%
1.12%
1.57%
1.43%
EPS
1.93
1.24
55.65%
3.54
0.74
378.38%
0.29
0.55
-47.27%
1.00
0.82
21.95%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Net Sales
1,182.10
1,180.21
1,041.72
1,075.43
1,093.75
862.38
785.58
475.13
Net Sales Growth
9.31%
13.29%
-3.13%
-1.67%
26.83%
9.78%
65.34%
 
Cost Of Goods Sold
872.14
875.35
770.62
796.74
815.67
624.70
553.80
338.08
Gross Profit
309.96
304.86
271.10
278.69
278.08
237.69
231.78
137.06
GP Margin
26.22%
25.83%
26.02%
25.91%
25.42%
27.56%
29.50%
28.85%
Total Expenditure
1,125.43
1,127.84
1,001.18
1,010.32
1,014.78
795.90
730.20
435.69
Power & Fuel Cost
-
18.68
17.20
17.23
16.21
14.26
14.76
11.09
% Of Sales
-
1.58%
1.65%
1.60%
1.48%
1.65%
1.88%
2.33%
Employee Cost
-
166.44
147.97
133.72
125.24
108.02
105.81
40.14
% Of Sales
-
14.10%
14.20%
12.43%
11.45%
12.53%
13.47%
8.45%
Manufacturing Exp.
-
48.10
48.42
43.73
46.27
37.37
38.39
9.53
% Of Sales
-
4.08%
4.65%
4.07%
4.23%
4.33%
4.89%
2.01%
General & Admin Exp.
-
9.41
7.77
10.39
5.34
4.56
8.56
5.88
% Of Sales
-
0.80%
0.75%
0.97%
0.49%
0.53%
1.09%
1.24%
Selling & Distn. Exp.
-
4.92
3.59
3.14
2.87
3.77
2.30
4.00
% Of Sales
-
0.42%
0.34%
0.29%
0.26%
0.44%
0.29%
0.84%
Miscellaneous Exp.
-
4.94
5.61
5.39
3.17
3.22
6.58
26.98
% Of Sales
-
0.42%
0.54%
0.50%
0.29%
0.37%
0.84%
5.68%
EBITDA
56.67
52.37
40.54
65.11
78.97
66.48
55.38
39.44
EBITDA Margin
4.79%
4.44%
3.89%
6.05%
7.22%
7.71%
7.05%
8.30%
Other Income
18.98
18.34
9.11
2.27
0.96
2.52
1.00
1.35
Interest
7.76
7.58
8.12
13.06
12.70
9.68
11.66
9.28
Depreciation
24.76
24.61
21.85
18.61
14.35
11.84
20.27
8.82
PBT
43.12
38.52
19.68
35.70
52.87
47.49
24.45
22.69
Tax
10.33
9.19
5.81
8.90
13.69
12.63
5.87
4.99
Tax Rate
23.96%
23.86%
29.52%
24.93%
25.89%
26.60%
24.01%
21.99%
PAT
32.79
29.32
13.87
26.80
39.18
34.86
18.58
17.70
PAT before Minority Interest
32.79
29.32
13.87
26.80
39.18
34.86
18.58
17.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.77%
2.48%
1.33%
2.49%
3.58%
4.04%
2.37%
3.73%
PAT Growth
104.68%
111.39%
-48.25%
-31.60%
12.39%
87.62%
4.97%
 
EPS
6.60
5.90
2.79
5.39
7.88
7.01
3.74
3.56

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
534.18
503.10
493.10
303.12
262.27
208.81
Share Capital
24.35
23.96
23.96
20.42
6.81
6.81
Total Reserves
509.64
479.14
469.13
282.70
255.46
202.00
Non-Current Liabilities
13.95
11.70
51.43
44.28
45.97
40.91
Secured Loans
0.00
0.00
39.59
33.96
37.15
40.15
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.97
0.91
0.87
0.00
Current Liabilities
186.30
154.42
189.64
185.26
200.06
126.42
Trade Payables
124.66
108.52
126.91
99.24
104.58
68.16
Other Current Liabilities
21.36
22.36
40.05
31.33
34.01
20.78
Short Term Borrowings
28.69
19.18
19.96
51.53
56.66
19.11
Short Term Provisions
11.59
4.36
2.72
3.16
4.82
18.37
Total Liabilities
734.43
669.22
734.17
532.66
508.30
376.14
Net Block
246.05
223.60
232.37
188.04
161.26
133.90
Gross Block
429.13
385.10
379.16
326.48
286.11
272.33
Accumulated Depreciation
183.08
161.50
146.78
138.44
124.84
138.43
Non Current Assets
258.24
245.80
272.97
210.55
182.70
150.80
Capital Work in Progress
3.32
11.94
0.09
0.02
0.06
0.03
Non Current Investment
1.48
1.47
0.07
0.06
0.06
0.03
Long Term Loans & Adv.
7.22
7.58
9.06
22.43
21.32
16.81
Other Non Current Assets
0.17
1.21
31.37
0.00
0.00
0.03
Current Assets
476.18
423.42
461.21
322.11
325.61
225.34
Current Investments
67.20
61.81
26.47
1.16
13.56
24.12
Inventories
127.93
110.53
123.43
119.72
114.99
79.90
Sundry Debtors
226.53
199.44
197.41
177.37
182.63
90.93
Cash & Bank
31.09
1.47
99.66
4.93
5.38
10.41
Other Current Assets
23.42
5.99
3.86
10.95
9.03
19.97
Short Term Loans & Adv.
15.98
44.18
10.38
7.98
6.34
17.99
Net Current Assets
289.88
269.00
271.56
136.85
125.54
98.92
Total Assets
734.42
669.22
734.18
532.66
508.31
376.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
16.74
42.67
62.32
57.11
-33.64
82.95
PBT
38.52
19.68
35.70
52.87
47.49
24.45
Adjustment
14.24
22.08
29.49
26.14
19.42
36.64
Changes in Working Capital
-29.43
4.63
7.84
-7.14
-93.63
28.21
Cash after chg. in Working capital
23.33
46.39
73.03
71.87
-26.72
89.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.60
-3.72
-10.72
-14.76
-6.92
-6.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-21.36
36.43
-196.70
-27.81
-4.95
-43.36
Net Fixed Assets
-29.51
-9.88
-45.06
-36.56
-12.10
Net Investments
-5.36
-36.71
-25.30
1.01
11.98
Others
13.51
83.02
-126.34
7.74
-4.83
Cash from Financing Activity
4.48
-79.27
130.76
-29.96
34.19
-33.33
Net Cash Inflow / Outflow
-0.15
-0.17
-3.62
-0.66
-4.40
6.25
Opening Cash & Equivalents
0.22
0.39
4.01
4.68
9.07
2.84
Closing Cash & Equivalent
0.08
0.22
0.39
4.01
4.68
9.10

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
109.64
104.97
102.89
74.22
64.22
306.77
ROA
4.18%
1.98%
4.23%
7.53%
7.88%
5.30%
ROE
5.65%
2.79%
6.73%
13.86%
14.80%
10.01%
ROCE
8.50%
5.09%
9.99%
16.78%
17.46%
13.94%
Fixed Asset Turnover
2.90
2.73
3.05
3.57
3.09
3.34
Receivable days
65.87
69.53
63.60
60.07
57.89
45.82
Inventory Days
36.87
40.99
41.26
39.16
41.24
33.72
Payable days
48.61
55.75
51.80
45.60
50.46
46.42
Cash Conversion Cycle
54.13
54.76
53.06
53.63
48.67
33.12
Total Debt/Equity
0.05
0.04
0.16
0.34
0.43
0.34
Interest Cover
6.08
3.43
3.73
5.16
5.91
3.10

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.