Nifty
Sensex
:
:
22780.25
72771.72
-360.25 (-1.56%)
-1124.02 (-1.52%)

Consumer Durables - Electronics

Rating :
39/99

BSE: 543725 | NSE: ELIN

88.57
25-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  89.5
  •  90.88
  •  85.01
  •  89.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  402933
  •  35410052.59
  •  222.99
  •  83.97

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 438.93
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 467.69
  • N/A
  • 0.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.97%
  • 7.34%
  • 52.13%
  • FII
  • DII
  • Others
  • 0.58%
  • 2.61%
  • 4.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.38
  • 3.32
  • 7.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.61
  • -6.78
  • 6.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.09
  • -10.43
  • 17.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 37.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
362.80
295.48
22.78%
324.19
315.75
2.67%
293.52
266.31
10.22%
374.53
304.56
22.97%
Expenses
358.82
277.93
29.10%
318.23
295.50
7.69%
281.82
258.75
8.92%
354.18
293.25
20.78%
EBITDA
3.98
17.55
-77.32%
5.96
20.25
-70.57%
11.70
7.56
54.76%
20.35
11.31
79.93%
EBIDTM
1.10%
5.94%
1.84%
6.41%
3.99%
2.84%
5.43%
3.71%
Other Income
2.48
2.99
-17.06%
1.11
11.24
-90.12%
1.69
2.14
-21.03%
1.77
2.61
-32.18%
Interest
3.01
2.02
49.01%
2.30
2.11
9.00%
1.65
1.63
1.23%
2.23
2.00
11.50%
Depreciation
7.22
5.86
23.21%
6.48
7.35
-11.84%
6.00
6.07
-1.15%
6.03
5.48
10.04%
PBT
-28.42
12.67
-
-1.71
22.02
-
4.82
1.99
142.21%
13.87
6.44
115.37%
Tax
-7.00
3.27
-
-0.95
4.80
-
1.16
0.60
93.33%
3.57
1.66
115.06%
PAT
-21.41
9.39
-
-0.76
17.22
-
3.66
1.40
161.43%
10.30
4.78
115.48%
PATM
-5.90%
3.18%
-0.24%
5.45%
1.25%
0.53%
2.75%
1.57%
EPS
-4.39
1.93
-
-0.16
3.54
-
0.75
0.29
158.62%
2.11
1.00
111.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,355.04
1,287.73
1,180.21
1,041.72
1,075.43
1,093.75
862.38
785.58
617.68
494.32
438.12
Net Sales Growth
14.63%
9.11%
13.29%
-3.13%
-1.67%
26.83%
9.78%
27.18%
24.96%
12.83%
 
Cost Of Goods Sold
1,040.33
968.59
875.35
770.62
796.74
815.67
624.70
553.80
443.08
344.55
304.84
Gross Profit
314.71
319.14
304.86
271.10
278.69
278.08
237.69
231.78
174.60
149.78
133.28
GP Margin
23.23%
24.78%
25.83%
26.02%
25.91%
25.42%
27.56%
29.50%
28.27%
30.30%
30.42%
Total Expenditure
1,313.05
1,232.16
1,127.84
1,001.18
1,010.32
1,014.79
795.90
730.20
575.27
456.63
402.72
Power & Fuel Cost
-
19.37
18.68
17.20
17.23
16.21
14.26
14.76
13.33
11.37
11.59
% Of Sales
-
1.50%
1.58%
1.65%
1.60%
1.48%
1.65%
1.88%
2.16%
2.30%
2.65%
Employee Cost
-
169.66
166.44
147.97
133.72
125.24
108.02
105.81
70.78
58.82
44.54
% Of Sales
-
13.18%
14.10%
14.20%
12.43%
11.45%
12.53%
13.47%
11.46%
11.90%
10.17%
Manufacturing Exp.
-
51.18
48.10
48.42
43.73
46.27
38.78
39.41
37.93
33.41
35.82
% Of Sales
-
3.97%
4.08%
4.65%
4.07%
4.23%
4.50%
5.02%
6.14%
6.76%
8.18%
General & Admin Exp.
-
10.54
9.41
7.77
10.39
5.34
4.56
7.55
7.03
6.22
4.31
% Of Sales
-
0.82%
0.80%
0.75%
0.97%
0.49%
0.53%
0.96%
1.14%
1.26%
0.98%
Selling & Distn. Exp.
-
5.83
4.92
3.59
3.14
2.87
2.36
2.30
1.86
1.38
0.96
% Of Sales
-
0.45%
0.42%
0.34%
0.29%
0.26%
0.27%
0.29%
0.30%
0.28%
0.22%
Miscellaneous Exp.
-
7.00
4.94
5.61
5.39
3.18
3.22
6.58
1.26
0.87
0.96
% Of Sales
-
0.54%
0.42%
0.54%
0.50%
0.29%
0.37%
0.84%
0.20%
0.18%
0.15%
EBITDA
41.99
55.57
52.37
40.54
65.11
78.96
66.48
55.38
42.41
37.69
35.40
EBITDA Margin
3.10%
4.32%
4.44%
3.89%
6.05%
7.22%
7.71%
7.05%
6.87%
7.62%
8.08%
Other Income
7.05
7.56
18.34
9.11
2.27
0.97
2.52
1.00
0.72
0.67
1.14
Interest
9.19
8.19
7.58
8.12
13.06
12.70
9.68
11.66
10.91
8.87
8.96
Depreciation
25.73
24.37
24.61
21.85
18.61
14.35
11.84
20.27
14.01
12.26
11.18
PBT
-11.44
30.56
38.52
19.68
35.70
52.87
47.49
24.45
18.21
17.23
16.41
Tax
-3.22
7.06
9.19
5.81
8.90
13.69
12.63
5.87
3.46
4.11
3.89
Tax Rate
28.15%
23.81%
23.86%
29.52%
24.93%
25.89%
26.60%
24.01%
19.00%
23.85%
23.71%
PAT
-8.21
22.59
29.32
13.87
26.80
39.18
34.86
18.58
14.75
13.12
12.51
PAT before Minority Interest
-8.21
22.59
29.32
13.87
26.80
39.18
34.86
18.58
14.75
13.12
12.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-0.61%
1.75%
2.48%
1.33%
2.49%
3.58%
4.04%
2.37%
2.39%
2.65%
2.86%
PAT Growth
-125.04%
-22.95%
111.39%
-48.25%
-31.60%
12.39%
87.62%
25.97%
12.42%
4.88%
 
EPS
-1.65
4.55
5.90
2.79
5.39
7.88
7.01
3.74
2.97
2.64
2.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
556.50
534.18
503.10
493.10
303.12
262.27
208.81
162.58
144.91
129.59
Share Capital
24.38
24.35
23.96
23.96
20.42
6.81
6.81
6.29
6.29
6.29
Total Reserves
532.12
509.64
479.14
469.13
282.70
255.46
202.00
156.29
138.62
123.30
Non-Current Liabilities
15.89
13.95
11.70
51.43
44.28
45.97
40.91
39.10
32.46
30.67
Secured Loans
0.00
0.00
0.00
39.59
33.96
37.15
40.15
39.05
31.91
30.60
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.97
0.91
0.87
0.00
0.00
0.00
0.00
Current Liabilities
199.03
185.10
154.42
189.64
185.26
200.06
126.42
135.54
112.07
74.27
Trade Payables
137.75
124.66
108.52
126.91
99.24
104.58
68.16
72.71
60.26
39.00
Other Current Liabilities
18.65
21.36
22.36
40.05
31.33
34.01
20.78
12.33
8.57
5.59
Short Term Borrowings
34.34
28.69
19.18
19.96
51.53
56.66
19.11
33.88
27.55
25.43
Short Term Provisions
8.29
10.38
4.36
2.72
3.16
4.82
18.37
16.62
15.69
4.26
Total Liabilities
771.42
733.23
669.22
734.17
532.66
508.30
376.14
337.22
289.44
234.53
Net Block
252.70
246.05
223.60
232.37
188.04
161.26
133.90
99.24
84.46
79.08
Gross Block
455.93
429.13
385.10
379.16
326.48
286.11
272.33
197.58
173.09
156.91
Accumulated Depreciation
203.24
183.08
161.50
146.78
138.44
124.84
138.43
98.29
88.59
77.83
Non Current Assets
293.36
258.24
245.80
272.97
210.55
182.70
150.80
146.31
125.01
104.75
Capital Work in Progress
27.74
3.32
11.94
0.09
0.02
0.06
0.03
0.41
1.90
0.00
Non Current Investment
1.39
1.48
1.47
0.07
0.06
0.06
0.03
27.94
25.03
12.31
Long Term Loans & Adv.
11.53
7.22
7.58
9.06
22.43
20.64
16.81
18.71
13.63
13.36
Other Non Current Assets
0.01
0.17
1.21
31.37
0.00
0.69
0.03
0.00
0.00
0.00
Current Assets
478.06
474.98
423.42
461.21
322.11
325.61
225.34
190.90
164.43
129.79
Current Investments
80.52
65.81
61.81
26.47
1.16
13.56
24.12
0.79
0.90
0.62
Inventories
160.37
127.93
110.53
123.43
119.72
114.99
79.90
65.25
52.65
41.35
Sundry Debtors
206.58
226.53
199.44
197.41
177.37
182.63
90.93
106.32
82.75
77.61
Cash & Bank
5.58
31.09
1.47
99.66
4.93
5.38
10.41
2.37
10.81
1.94
Other Current Assets
25.02
7.63
5.99
3.86
18.93
9.04
19.98
16.17
17.33
8.27
Short Term Loans & Adv.
20.41
15.98
44.18
10.38
7.95
6.23
19.60
15.94
17.15
8.24
Net Current Assets
279.03
289.88
269.00
271.56
136.85
125.54
98.92
55.36
52.36
55.52
Total Assets
771.42
733.22
669.22
734.18
532.66
508.31
376.14
337.21
289.44
234.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Cash From Operating Activity
53.78
16.74
42.67
62.32
57.11
-33.64
82.95
16.68
PBT
29.65
38.52
19.68
35.70
52.87
47.49
24.45
22.69
Adjustment
26.04
14.24
22.08
29.49
26.14
19.42
36.64
17.30
Changes in Working Capital
6.09
-29.43
4.63
7.84
-7.14
-93.63
28.21
-19.06
Cash after chg. in Working capital
61.77
23.33
46.39
73.03
71.87
-26.72
89.30
20.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.99
-6.60
-3.72
-10.72
-14.76
-6.92
-6.35
-4.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-34.38
-21.36
36.43
-196.70
-27.81
-4.95
-43.36
-26.62
Net Fixed Assets
-45.86
-29.51
-9.88
-45.06
-36.56
-12.10
-90.07
Net Investments
-14.61
-4.49
-36.71
-25.30
1.01
11.98
-14.06
Others
26.09
12.64
83.02
-126.34
7.74
-4.83
60.77
Cash from Financing Activity
-15.33
4.48
-79.27
130.76
-29.96
34.19
-33.33
12.95
Net Cash Inflow / Outflow
4.07
-0.15
-0.17
-3.62
-0.66
-4.40
6.25
3.00
Opening Cash & Equivalents
0.08
0.22
0.39
4.01
4.68
9.07
2.84
0.00
Closing Cash & Equivalent
4.14
0.08
0.22
0.39
4.01
4.68
9.10
3.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
114.14
109.64
104.97
102.89
74.22
64.22
306.77
ROA
3.00%
4.18%
1.98%
4.23%
7.53%
7.88%
5.30%
ROE
4.14%
5.65%
2.79%
6.73%
13.86%
14.80%
10.01%
ROCE
6.56%
8.50%
5.09%
9.99%
16.78%
17.46%
13.94%
Fixed Asset Turnover
2.93
2.91
2.73
3.05
3.57
3.09
3.34
Receivable days
60.93
65.58
69.53
63.60
60.07
57.89
45.82
Inventory Days
40.56
36.71
40.99
41.26
39.16
41.24
33.72
Payable days
49.44
48.61
55.75
51.80
45.60
50.46
46.42
Cash Conversion Cycle
52.04
53.68
54.76
53.06
53.63
48.67
33.12
Total Debt/Equity
0.06
0.05
0.04
0.16
0.34
0.43
0.34
Interest Cover
4.62
6.08
3.43
3.73
5.16
5.91
3.10

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.