PBT
27.28
18.19
27.68
43.06
38.14
17.07
22.69
13.83
Adjustment
16.74
18.51
27.23
24.49
17.56
32.14
17.30
16.67
Changes in Working Capital
-19.21
0.43
3.96
16.18
-75.74
14.97
-19.06
-5.43
Cash after chg. in Working capital
24.81
37.13
58.88
83.73
-20.04
64.18
20.93
25.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.73
-3.21
-8.64
-11.73
-5.80
-4.36
-4.25
-3.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00