Nifty
:
20855.10
Sensex
:
69296.14
168.30 (0.81%)
431.02 (0.63%)
Nifty
Sensex
:
:
20855.10
69296.14
168.30 (0.81%)
431.02 (0.63%)

Elnet Technologies Ltd.

IT - Software

Rating :
64/99

BSE: 517477 | NSE: ELNET

NSE BSE
272.75
05-Dec-2023
  • Open
  • High
  • Low
  • Previous Close
  •  266.00
  •  274.00
  •  266.00
  •  269.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  94
  •  10.55
  •  315.95
  •  157.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 109.10
  • 7.28
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6.39
  • 0.73%
  • 0.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.85%
  • 1.03%
  • 41.39%
  • FII
  • DII
  • Others
  • 0%
  • 0.17%
  • 4.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.33
  • 3.18
  • 4.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.56
  • 7.04
  • 0.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.89
  • 10.24
  • 4.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.29
  • 4.92
  • 5.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.61
  • 0.61
  • 0.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.32
  • 1.04
  • 1.58

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
22.21
22.67
22.08
21.48
21.56
21.16
16.88
16.06
15.94
19.02
Net Sales Growth
-
-2.03%
2.67%
2.79%
-0.37%
1.89%
25.36%
5.11%
0.75%
-16.19%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
22.21
22.67
22.08
21.48
21.56
21.16
16.88
16.06
15.94
19.02
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
10.56
9.73
10.18
9.92
10.44
10.39
8.11
7.08
6.40
8.77
Power & Fuel Cost
-
3.62
3.57
4.05
4.44
4.83
4.81
3.37
2.85
2.39
3.18
% Of Sales
-
16.30%
15.75%
18.34%
20.67%
22.40%
22.73%
19.96%
17.75%
14.99%
16.72%
Employee Cost
-
1.11
1.77
1.67
1.54
1.39
1.31
1.18
1.10
0.81
0.77
% Of Sales
-
5.00%
7.81%
7.56%
7.17%
6.45%
6.19%
6.99%
6.85%
5.08%
4.05%
Manufacturing Exp.
-
3.70
3.04
3.31
2.85
3.45
3.50
2.89
2.54
2.33
2.43
% Of Sales
-
16.66%
13.41%
14.99%
13.27%
16.00%
16.54%
17.12%
15.82%
14.62%
12.78%
General & Admin Exp.
-
1.37
0.99
0.81
0.81
0.63
0.64
0.56
0.49
0.71
0.73
% Of Sales
-
6.17%
4.37%
3.67%
3.77%
2.92%
3.02%
3.32%
3.05%
4.45%
3.84%
Selling & Distn. Exp.
-
0.10
0.07
0.06
0.05
0.05
0.05
0.03
0.06
0.14
1.46
% Of Sales
-
0.45%
0.31%
0.27%
0.23%
0.23%
0.24%
0.18%
0.37%
0.88%
7.68%
Miscellaneous Exp.
-
0.66
0.29
0.29
0.23
0.07
0.08
0.07
0.04
0.02
1.46
% Of Sales
-
2.97%
1.28%
1.31%
1.07%
0.32%
0.38%
0.41%
0.25%
0.13%
1.10%
EBITDA
-
11.65
12.94
11.90
11.56
11.12
10.77
8.77
8.98
9.54
10.25
EBITDA Margin
-
52.45%
57.08%
53.89%
53.82%
51.58%
50.90%
51.95%
55.92%
59.85%
53.89%
Other Income
-
3.67
2.62
2.06
1.82
0.98
0.54
0.60
0.62
0.38
0.36
Interest
-
0.19
0.20
0.00
0.00
0.00
0.02
0.35
0.98
1.24
1.67
Depreciation
-
2.80
3.30
4.16
4.91
3.45
3.26
2.66
2.91
2.93
2.84
PBT
-
12.33
12.06
9.80
8.47
8.65
8.02
6.36
5.71
5.74
6.10
Tax
-
3.33
4.23
3.35
2.85
2.81
2.63
2.14
2.06
1.98
2.15
Tax Rate
-
27.01%
35.07%
34.18%
33.65%
32.49%
32.79%
33.65%
36.08%
34.49%
35.25%
PAT
-
9.00
7.83
6.45
5.63
5.84
5.39
4.21
3.65
3.75
3.95
PAT before Minority Interest
-
9.00
7.83
6.45
5.63
5.84
5.39
4.21
3.65
3.75
3.95
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
40.52%
34.54%
29.21%
26.21%
27.09%
25.47%
24.94%
22.73%
23.53%
20.77%
PAT Growth
-
14.94%
21.40%
14.56%
-3.60%
8.35%
28.03%
15.34%
-2.67%
-5.06%
 
EPS
-
22.50
19.58
16.13
14.08
14.60
13.48
10.53
9.13
9.38
9.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
67.76
59.12
53.00
47.37
42.99
37.81
32.98
29.33
26.24
23.05
Share Capital
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
Total Reserves
63.76
55.12
49.00
43.37
38.99
33.81
28.98
25.33
22.24
19.05
Non-Current Liabilities
2.68
3.35
22.72
22.14
21.69
21.01
17.24
21.04
25.43
30.12
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.47
9.55
12.84
Unsecured Loans
0.00
0.00
4.26
4.26
4.26
4.26
4.26
4.26
12.70
13.87
Long Term Provisions
0.10
0.16
4.17
3.80
3.09
2.84
0.04
0.04
0.00
0.00
Current Liabilities
17.92
15.59
1.93
1.24
1.61
1.36
1.35
1.51
1.51
9.97
Trade Payables
0.18
0.10
0.67
0.06
0.42
0.20
0.09
0.22
0.28
0.31
Other Current Liabilities
13.44
11.13
0.25
0.38
0.36
0.38
0.37
0.45
0.67
0.54
Short Term Borrowings
4.26
4.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.03
0.10
1.00
0.79
0.83
0.79
0.88
0.84
0.56
9.12
Total Liabilities
88.36
78.06
77.65
70.75
66.29
60.18
51.57
51.88
53.18
63.14
Net Block
22.52
22.86
36.54
38.30
41.37
42.00
37.45
37.99
40.37
42.38
Gross Block
28.20
25.90
68.04
65.98
63.94
61.27
53.88
53.66
53.34
52.48
Accumulated Depreciation
5.68
3.04
31.51
27.67
22.57
19.27
16.44
15.66
12.97
10.10
Non Current Assets
43.14
57.38
49.82
48.22
51.61
50.39
43.40
43.62
43.41
45.42
Capital Work in Progress
0.37
0.00
0.04
0.03
0.03
0.03
0.18
0.02
0.02
0.02
Non Current Investment
8.04
7.30
7.03
3.03
3.03
3.03
3.03
3.03
3.03
3.03
Long Term Loans & Adv.
1.55
1.89
6.20
5.54
5.60
5.33
2.75
2.41
0.00
0.00
Other Non Current Assets
10.66
25.33
0.02
1.31
1.58
0.01
0.00
0.16
0.00
0.00
Current Assets
45.23
20.68
27.82
22.54
14.69
9.78
8.18
8.26
9.77
17.71
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
2.36
2.31
1.83
1.83
1.71
1.86
1.75
1.44
1.32
1.55
Cash & Bank
40.22
17.04
24.73
18.66
12.00
7.28
5.73
6.53
4.88
3.99
Other Current Assets
2.65
1.31
1.25
1.60
0.98
0.64
0.70
0.28
3.57
12.16
Short Term Loans & Adv.
0.15
0.02
0.01
0.44
0.07
0.05
0.10
0.05
3.33
11.92
Net Current Assets
27.31
5.09
25.90
21.30
13.07
8.42
6.83
6.75
8.26
7.74
Total Assets
88.37
78.06
77.64
70.76
66.30
60.17
51.58
51.88
53.18
63.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
24.83
-8.22
2.60
1.03
8.34
8.20
5.66
7.38
7.83
7.30
PBT
12.33
12.06
9.80
8.47
8.65
8.02
6.36
5.71
5.74
6.10
Adjustment
-0.73
0.97
2.33
3.27
2.48
2.75
2.46
3.42
3.95
4.46
Changes in Working Capital
16.31
-17.09
-5.40
-7.84
0.26
0.34
-0.78
-0.05
0.27
-0.38
Cash after chg. in Working capital
27.91
-4.07
6.73
3.91
11.39
11.11
8.04
9.08
9.96
10.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.08
-4.15
-4.14
-2.87
-3.06
-2.90
-2.38
-1.70
-2.13
-2.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-24.31
9.94
-2.83
-1.00
-3.64
-7.21
-1.93
-0.07
-0.67
-2.72
Net Fixed Assets
-2.67
42.14
-2.06
-2.04
-2.67
-7.24
-0.37
-0.32
-0.86
-2.22
Net Investments
-0.68
-0.23
-4.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
-20.96
-31.97
3.23
1.04
-0.97
0.03
-1.56
0.25
0.19
-0.50
Cash from Financing Activity
-0.87
-1.02
0.18
-0.16
0.02
0.56
-4.53
-5.85
-6.27
-3.20
Net Cash Inflow / Outflow
-0.35
0.71
-0.05
-0.13
4.72
1.55
-0.81
1.46
0.89
1.38
Opening Cash & Equivalents
4.60
3.89
0.19
0.33
7.28
5.73
6.53
5.07
3.99
2.61
Closing Cash & Equivalent
4.25
4.60
0.14
0.20
12.00
7.28
5.73
6.53
4.88
3.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
169.40
147.81
132.50
118.42
107.47
94.51
82.45
73.31
65.59
57.61
ROA
10.81%
10.06%
8.69%
8.21%
9.23%
9.64%
8.15%
6.94%
6.45%
6.50%
ROE
14.18%
13.98%
12.84%
12.46%
14.45%
15.23%
13.53%
13.12%
15.23%
18.49%
ROCE
18.50%
20.32%
17.99%
17.14%
19.37%
20.28%
17.82%
15.47%
14.21%
16.06%
Fixed Asset Turnover
0.82
0.48
0.33
0.33
0.34
0.37
0.31
0.30
0.30
0.37
Receivable days
38.34
33.35
30.26
30.12
30.27
31.18
34.53
31.33
32.85
27.18
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
4.51
11.92
9.98
1.56
0.00
0.00
0.00
0.00
12.09
9.83
Cash Conversion Cycle
33.83
21.43
20.28
28.57
30.27
31.18
34.53
31.33
20.76
17.36
Total Debt/Equity
0.06
0.07
0.08
0.09
0.10
0.11
0.13
0.30
0.85
1.16
Interest Cover
64.93
61.09
0.00
0.00
2181.61
372.47
19.00
6.80
5.61
4.66

Annual Reports:

FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Elnet Technologies - Quarterly Results
    8th Nov 2023, 11:50 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.