PBT
1,204.43
4.95
7.00
87.32
4.17
-5.55
-3.53
-2.04
-3.99
6.69
Adjustment
-1,170.05
29.17
24.25
-81.74
33.62
29.53
18.88
18.21
14.88
8.52
Changes in Working Capital
-10.87
-14.61
-6.25
-81.87
19.75
9.63
11.41
-7.46
1.02
-97.64
Cash after chg. in Working capital
23.51
19.50
25.00
-76.29
57.53
33.60
26.76
8.71
11.92
-82.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-185.44
-3.78
0.00
0.00
0.00
0.51
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00