Nifty
:
24013.10
Sensex
:
76802.90
-154.90 (-0.64%)
-607.08 (-0.78%)
Nifty
Sensex
:
:
24013.10
76802.90
-154.90 (-0.64%)
-607.08 (-0.78%)

Emami Ltd.

Household & Personal Products

Rating :
48/99

BSE: 531162 | NSE: EMAMILTD

NSE BSE
413.50
19-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  400.95
  •  415.5
  •  398
  •  400.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1188740
  •  488470308.05
  •  634.2
  •  376.4

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18,031.81
  • 22.54
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,744.35
  • 2.42%
  • 5.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.84%
  • 3.20%
  • 5.62%
  • FII
  • DII
  • Others
  • 8.57%
  • 26.72%
  • 1.05%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.91
  • 5.75
  • 3.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.11
  • 3.03
  • 3.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.29
  • 12.14
  • 8.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.25
  • 31.16
  • 31.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.17
  • 9.44
  • 9.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.12
  • 22.40
  • 23.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
925.10
963.05
-3.94%
1,151.81
1,049.48
9.75%
798.51
890.59
-10.34%
904.09
906.07
-0.22%
Expenses
738.40
743.61
-0.70%
767.61
710.79
7.99%
619.98
640.12
-3.15%
689.87
689.56
0.04%
EBITDA
186.70
219.44
-14.92%
384.20
338.69
13.44%
178.53
250.47
-28.72%
214.22
216.51
-1.06%
EBIDTM
20.18%
22.79%
33.36%
32.27%
22.36%
28.12%
23.69%
23.90%
Other Income
23.18
21.16
9.55%
18.97
14.93
27.06%
21.37
21.56
-0.88%
21.59
10.46
106.41%
Interest
3.15
2.78
13.31%
2.92
2.17
34.56%
2.63
2.33
12.88%
2.43
2.06
17.96%
Depreciation
42.25
43.53
-2.94%
45.32
45.60
-0.61%
45.27
44.65
1.39%
44.50
44.43
0.16%
PBT
164.48
194.29
-15.34%
344.78
305.85
12.73%
152.00
225.05
-32.46%
188.88
180.48
4.65%
Tax
20.90
31.53
-33.71%
25.57
22.37
14.30%
1.83
9.44
-80.61%
22.51
27.78
-18.97%
PAT
143.58
162.76
-11.78%
319.21
283.48
12.60%
150.17
215.61
-30.35%
166.37
152.70
8.95%
PATM
15.52%
16.90%
27.71%
27.01%
18.81%
24.21%
18.40%
16.85%
EPS
3.28
3.72
-11.83%
7.32
6.39
14.55%
3.40
4.87
-30.18%
3.76
3.50
7.43%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3,779.51
3,809.19
3,578.09
3,405.73
3,187.22
2,880.53
2,654.88
2,694.63
2,530.55
2,488.17
2,358.35
Net Sales Growth
-0.78%
6.46%
5.06%
6.86%
10.65%
8.50%
-1.48%
6.48%
1.70%
5.50%
 
Cost Of Goods Sold
1,138.01
1,194.23
1,160.54
1,201.36
1,073.07
929.23
876.09
923.01
809.85
791.00
812.13
Gross Profit
2,641.50
2,614.95
2,417.56
2,204.37
2,114.16
1,951.30
1,778.78
1,771.62
1,720.70
1,697.17
1,546.22
GP Margin
69.89%
68.65%
67.57%
64.73%
66.33%
67.74%
67.00%
65.75%
68.00%
68.21%
65.56%
Total Expenditure
2,815.86
2,784.08
2,628.56
2,542.97
2,234.85
1,997.47
1,964.33
1,967.41
1,887.71
1,786.88
1,735.82
Power & Fuel Cost
-
23.29
23.37
22.62
22.52
21.50
22.47
22.64
18.32
15.19
12.18
% Of Sales
-
0.61%
0.65%
0.66%
0.71%
0.75%
0.85%
0.84%
0.72%
0.61%
0.52%
Employee Cost
-
447.02
395.64
367.76
317.77
309.17
299.51
279.72
254.65
233.55
207.80
% Of Sales
-
11.74%
11.06%
10.80%
9.97%
10.73%
11.28%
10.38%
10.06%
9.39%
8.81%
Manufacturing Exp.
-
52.16
52.23
51.70
42.87
36.12
38.22
37.85
32.58
32.27
24.39
% Of Sales
-
1.37%
1.46%
1.52%
1.35%
1.25%
1.44%
1.40%
1.29%
1.30%
1.03%
General & Admin Exp.
-
177.15
151.53
156.98
123.45
117.32
142.26
121.31
109.63
101.79
73.50
% Of Sales
-
4.65%
4.23%
4.61%
3.87%
4.07%
5.36%
4.50%
4.33%
4.09%
3.12%
Selling & Distn. Exp.
-
831.01
781.63
688.85
616.00
539.88
540.94
542.54
542.07
515.54
501.90
% Of Sales
-
21.82%
21.84%
20.23%
19.33%
18.74%
20.38%
20.13%
21.42%
20.72%
21.28%
Miscellaneous Exp.
-
59.22
63.62
53.70
39.17
44.26
44.83
40.34
120.62
97.55
501.90
% Of Sales
-
1.55%
1.78%
1.58%
1.23%
1.54%
1.69%
1.50%
4.77%
3.92%
4.41%
EBITDA
963.65
1,025.11
949.53
862.76
952.37
883.06
690.55
727.22
642.84
701.29
622.53
EBITDA Margin
25.50%
26.91%
26.54%
25.33%
29.88%
30.66%
26.01%
26.99%
25.40%
28.18%
26.40%
Other Income
85.11
68.11
46.80
68.93
95.25
70.27
57.07
34.90
96.10
88.93
109.20
Interest
11.13
9.34
9.98
7.39
5.07
13.27
21.01
21.40
34.31
58.01
54.03
Depreciation
177.34
178.21
185.91
247.25
334.78
366.95
336.33
325.31
310.86
308.58
254.93
PBT
850.14
905.67
800.45
677.05
707.77
573.10
390.28
415.41
393.77
423.62
422.77
Tax
70.81
91.12
66.70
42.14
-148.66
114.21
71.27
100.88
86.26
83.62
59.71
Tax Rate
8.33%
10.06%
8.39%
6.22%
-21.16%
19.93%
18.78%
24.87%
21.91%
19.74%
14.12%
PAT
779.33
806.46
723.53
639.57
838.98
454.70
302.91
303.23
307.14
340.42
363.53
PAT before Minority Interest
779.34
802.74
724.14
627.41
836.66
454.71
302.30
302.53
306.30
340.01
363.06
Minority Interest
0.01
3.72
-0.61
12.16
2.32
-0.01
0.61
0.70
0.84
0.41
0.47
PAT Margin
20.62%
21.17%
20.22%
18.78%
26.32%
15.79%
11.41%
11.25%
12.14%
13.68%
15.41%
PAT Growth
-4.32%
11.46%
13.13%
-23.77%
84.51%
50.11%
-0.11%
-1.27%
-9.78%
-6.36%
 
EPS
17.85
18.48
16.58
14.65
19.22
10.42
6.94
6.95
7.04
7.80
8.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,694.79
2,446.59
2,302.80
2,076.59
1,762.65
1,823.75
2,076.06
2,013.61
1,754.69
1,611.61
Share Capital
43.65
43.65
44.12
44.12
44.45
45.32
45.39
22.70
22.70
22.70
Total Reserves
2,651.14
2,402.94
2,258.68
2,032.48
1,718.20
1,778.43
2,030.67
1,990.91
1,732.00
1,588.91
Non-Current Liabilities
-463.01
-374.76
-290.47
-216.34
57.75
63.55
62.72
69.73
64.87
341.83
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
300.00
Long Term Provisions
19.29
15.32
27.70
25.23
22.97
23.10
19.95
23.83
23.88
18.99
Current Liabilities
779.35
758.83
723.89
915.72
700.17
792.04
679.94
713.94
782.19
734.68
Trade Payables
435.60
454.59
407.14
408.73
350.68
324.46
291.36
242.03
184.70
248.72
Other Current Liabilities
178.51
103.85
89.33
79.84
91.04
100.62
157.11
81.96
361.07
64.57
Short Term Borrowings
62.08
65.69
73.61
263.71
91.91
210.23
109.87
325.91
172.96
371.44
Short Term Provisions
103.16
134.70
153.80
163.44
166.54
156.73
121.61
64.03
63.46
49.95
Total Liabilities
3,009.70
2,841.78
2,746.18
2,773.67
2,519.68
2,678.48
2,818.52
2,797.85
2,603.16
2,692.22
Net Block
933.29
1,061.65
1,191.96
1,289.79
1,078.79
1,404.72
1,625.29
1,746.17
1,939.94
1,917.51
Gross Block
3,696.46
3,665.20
3,626.91
3,495.22
2,963.74
2,929.52
2,815.07
2,619.10
2,499.48
2,354.84
Accumulated Depreciation
2,763.17
2,603.55
2,434.95
2,205.43
1,884.95
1,524.80
1,189.79
872.93
559.53
437.32
Non Current Assets
1,276.03
1,423.56
1,459.36
1,700.93
1,392.90
1,645.16
1,969.19
2,097.09
2,162.24
2,186.94
Capital Work in Progress
14.96
7.55
6.33
3.08
6.43
8.05
36.33
30.47
21.52
67.09
Non Current Investment
251.72
280.50
179.99
263.17
166.42
88.09
179.12
185.53
94.36
35.47
Long Term Loans & Adv.
20.61
14.87
12.93
18.54
24.75
47.79
44.31
51.79
43.57
105.42
Other Non Current Assets
4.37
7.01
14.76
72.22
63.47
42.06
29.36
27.24
9.00
4.92
Current Assets
1,733.66
1,418.22
1,286.81
1,072.75
1,126.79
1,033.32
849.33
700.76
440.92
505.28
Current Investments
424.02
161.04
113.37
39.52
88.91
68.33
7.86
128.06
33.32
11.93
Inventories
308.10
323.40
328.04
357.61
300.45
244.65
221.73
193.95
179.16
150.53
Sundry Debtors
451.29
494.21
414.60
320.92
231.75
308.01
216.35
155.89
97.01
130.88
Cash & Bank
272.90
201.38
184.74
116.00
360.37
119.06
203.41
79.52
50.05
108.43
Other Current Assets
277.35
36.68
39.07
29.96
145.31
293.28
199.98
143.33
81.37
103.50
Short Term Loans & Adv.
242.32
201.50
206.99
208.74
93.67
196.18
144.41
82.78
72.52
90.75
Net Current Assets
954.31
659.39
562.93
157.03
426.62
241.28
169.39
-13.18
-341.27
-229.40
Total Assets
3,009.69
2,841.78
2,746.17
2,773.68
2,519.69
2,678.48
2,818.52
2,797.85
2,603.16
2,692.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
895.86
779.01
748.88
643.85
921.53
530.75
553.74
587.81
729.63
561.62
PBT
893.86
790.83
669.55
688.00
568.92
373.57
403.41
393.77
423.62
422.77
Adjustment
140.68
168.21
207.61
267.54
330.26
313.18
316.97
336.18
354.15
291.05
Changes in Working Capital
46.12
-33.75
-11.24
-169.10
108.82
-80.02
-73.93
-61.24
22.56
-56.47
Cash after chg. in Working capital
1,080.66
925.30
865.92
786.45
1,008.00
606.73
646.46
668.71
800.34
657.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-184.80
-146.29
-117.04
-142.60
-86.47
-75.98
-92.72
-80.90
-70.72
-95.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-340.14
-205.40
-112.83
-234.90
-226.95
-227.69
-23.39
-279.12
-297.48
-1,306.43
Net Fixed Assets
-33.21
-27.14
-21.52
-480.31
-33.32
-73.95
-199.44
-121.64
-100.48
-1,751.69
Net Investments
-435.77
-168.16
-30.70
-96.53
-103.37
26.07
128.29
-187.17
-80.29
453.87
Others
128.84
-10.10
-60.61
341.94
-90.26
-179.81
47.76
29.69
-116.71
-8.61
Cash from Financing Activity
-499.61
-562.97
-607.64
-402.14
-688.18
-405.36
-427.66
-323.74
-495.82
501.82
Net Cash Inflow / Outflow
56.11
10.64
28.40
6.81
6.40
-102.29
102.68
-15.05
-63.67
-243.00
Opening Cash & Equivalents
52.95
46.78
27.57
19.81
10.84
116.47
16.19
28.40
100.51
349.75
Closing Cash & Equivalent
104.63
52.95
46.78
27.57
19.81
10.84
116.47
16.19
28.40
100.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
61.74
56.05
52.20
47.07
39.65
40.24
45.73
44.36
38.66
35.50
ROA
27.44%
25.92%
22.73%
31.61%
17.66%
11.22%
10.85%
11.39%
12.84%
16.62%
ROE
31.23%
30.49%
28.65%
43.58%
25.59%
15.81%
14.90%
16.32%
20.20%
25.55%
ROCE
34.28%
32.76%
28.70%
33.04%
30.16%
18.99%
18.87%
18.75%
21.36%
26.87%
Fixed Asset Turnover
1.03
0.98
0.96
0.99
0.97
0.92
0.99
0.99
1.04
1.60
Receivable days
45.30
46.35
39.41
31.65
34.20
36.05
25.21
18.17
16.45
17.71
Inventory Days
30.26
33.23
36.74
37.68
34.54
32.06
28.15
26.80
23.80
21.10
Payable days
136.04
135.51
123.94
129.16
132.60
52.73
44.28
39.14
41.21
43.84
Cash Conversion Cycle
-60.48
-55.93
-47.79
-59.83
-63.86
15.37
9.09
5.83
-0.95
-5.03
Total Debt/Equity
0.02
0.03
0.03
0.13
0.05
0.12
0.05
0.16
0.27
0.42
Interest Cover
96.73
80.26
91.58
136.62
44.18
19.07
19.95
12.48
8.30
8.82

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Emami completes acquisition of 0.31% stake in IncNut Digital
    12th Jun 2026, 14:38 PM

    Consequently, the company’s stake in IncNut has increased from 59.69% to 60.00%

    Read More
  • Emami completes acquisition of 59.69% stake in IncNut Digital
    2nd Jun 2026, 11:29 AM

    The acquisition of remaining stake of 0.31% of IncNut will be completed, as per the terms of the Share Subscription and Purchase Agreement

    Read More
  • Emami - Quarterly Results
    22nd May 2026, 00:00 AM

    Read More
  • Emami inks pact to acquire 60% stake in IncNut Digital
    7th May 2026, 11:59 AM

    The transaction, valued at Rs 321 crore, includes performance-linked adjustments over a 24-month period

    Read More
  • Emami inks pact to acquire stake in Axiom Ayurveda
    2nd Apr 2026, 17:00 PM

    The acquisition is expected to be completed in a phased manner over the next three months

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.