Nifty

:

24090.85

Sensex

:

76933.59

-116.90 (-0.48%)
-539.35 (-0.70%)

Login

Nifty
Sensex

:
:

24090.85
76933.59

-116.90 (-0.48%)
-539.35 (-0.70%)

Emami Paper Mills Ltd.

Paper & Paper Products

Rating :

59/99

BSE: 533208 | NSE: EMAMIPAP

Watchlist

NSE BSE

120.38

27-Aug-2026

Open
High
Low
Previous Close

121.58
122
118
120.98

Volume
Traded Value (lacs)
52 Week High
52 Week Low

53771
6476265.15
133.7
55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

744.14
7.94
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,560.29
2.60%
1.39

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.28
-0.52
-1.47

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.34
-8.98
-3.67

PAT CAGR (%)

10 Years
5 Years
3 Years

12.39
-11.77
-10.04

P:E (Median)

8 Years
5 Years
3 Years

11.29
9.83
14.61

P:BV (Average)

8 Years
5 Years
3 Years

1.73
1.54
1.13

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.24
6.95
7.51

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 560.16 459.76 21.84% 496.41 474.95 4.52% 500.45 454.31 10.16% 450.61 495.09 -8.98%
Expenses 477.22 422.08 13.06% 434.25 443.84 -2.16% 440.46 424.23 3.83% 414.35 457.70 -9.47%
EBITDA 82.94 37.68 120.12% 62.16 31.11 99.81% 59.99 30.08 99.43% 36.26 37.39 -3.02%
EBIDTM 14.81% 8.20% 12.52% 6.55% 11.99% 6.62% 8.05% 7.55%
Other Income 0.21 1.60 -86.88% 13.78 1.75 687.43% 0.80 1.49 -46.31% 4.91 0.57 761.40%
Interest 16.96 17.05 -0.53% 15.78 15.80 -0.13% 17.72 16.61 6.68% 17.33 14.92 16.15%
Depreciation 12.93 12.88 0.39% 13.94 13.05 6.82% 14.10 13.17 7.06% 13.77 12.91 6.66%
PBT 53.26 9.35 469.63% 47.49 4.01 1,084.29% 26.45 1.79 1,377.65% 10.07 10.13 -0.59%
Tax 14.65 3.04 381.91% 15.99 0.09 17,666.67% 9.46 0.09 10,411.11% 3.49 2.54 37.40%
PAT 38.61 6.31 511.89% 31.50 3.92 703.57% 16.99 1.70 899.41% 6.58 7.59 -13.31%
PATM 6.89% 1.37% 6.35% 0.83% 3.39% 0.37% 1.46% 1.53%
EPS 6.38 1.04 513.46% 5.21 0.65 701.54% 2.81 0.28 903.57% 1.09 1.25 -12.80%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 2,007.63 1,907.23 1,928.04 1,993.84 2,380.86 1,957.71 1,216.27 1,515.32 1,538.38 1,356.08 1,140.00 Net Sales Growth 6.56% -1.08% -3.30% -16.26% 21.61% 60.96% -19.74% -1.50% 13.44% 18.95% Cost Of Goods Sold 1,314.99 1,242.03 1,311.40 1,306.77 1,646.82 1,234.28 752.64 914.68 911.84 855.43 713.01 Gross Profit 692.64 665.20 616.64 687.07 734.04 723.43 463.63 600.64 626.54 500.65 426.99 GP Margin 34.50% 34.88% 31.98% 34.46% 30.83% 36.95% 38.12% 39.64% 40.73% 36.92% 37.46% Total Expenditure 1,766.28 1,711.14 1,786.23 1,757.50 2,159.20 1,643.79 1,039.01 1,306.78 1,299.71 1,199.33 1,011.76 Power & Fuel Cost - 134.96 136.79 130.92 164.79 119.81 91.39 130.11 152.74 137.35 108.33 % Of Sales - 7.08% 7.09% 6.57% 6.92% 6.12% 7.51% 8.59% 9.93% 10.13% 9.50% Employee Cost - 92.53 89.32 83.01 80.51 78.95 63.86 70.18 66.76 62.46 57.50 % Of Sales - 4.85% 4.63% 4.16% 3.38% 4.03% 5.25% 4.63% 4.34% 4.61% 5.04% Manufacturing Exp. - 111.29 107.51 105.83 101.56 90.95 66.82 86.23 87.20 81.60 76.41 % Of Sales - 5.84% 5.58% 5.31% 4.27% 4.65% 5.49% 5.69% 5.67% 6.02% 6.70% General & Admin Exp. - 25.72 22.37 23.52 23.13 22.70 19.85 20.39 21.23 22.28 15.03 % Of Sales - 1.35% 1.16% 1.18% 0.97% 1.16% 1.63% 1.35% 1.38% 1.64% 1.32% Selling & Distn. Exp. - 81.48 88.44 87.84 111.06 77.67 37.00 36.54 22.58 26.29 27.74 % Of Sales - 4.27% 4.59% 4.41% 4.66% 3.97% 3.04% 2.41% 1.47% 1.94% 2.43% Miscellaneous Exp. - 23.13 30.40 19.61 31.33 19.43 7.45 48.65 37.36 13.92 27.74 % Of Sales - 1.21% 1.58% 0.98% 1.32% 0.99% 0.61% 3.21% 2.43% 1.03% 1.21% EBITDA 241.35 196.09 141.81 236.34 221.66 313.92 177.26 208.54 238.67 156.75 128.24 EBITDA Margin 12.02% 10.28% 7.36% 11.85% 9.31% 16.04% 14.57% 13.76% 15.51% 11.56% 11.25% Other Income 19.70 21.09 4.46 3.32 2.46 2.05 20.88 10.96 11.37 15.12 23.86 Interest 67.79 67.88 61.19 67.24 63.43 82.76 95.84 124.50 114.40 83.63 70.13 Depreciation 54.74 54.69 51.69 60.27 67.59 73.88 72.14 72.53 69.40 64.31 55.84 PBT 137.27 94.61 33.39 112.15 93.10 159.33 30.16 22.47 66.24 23.93 26.13 Tax 43.59 31.98 7.38 27.85 23.93 38.59 51.56 5.93 22.25 7.55 7.05 Tax Rate 31.75% 34.25% 22.10% 24.83% 25.70% 25.16% 50.24% -131.19% 33.59% 31.55% 26.98% PAT 93.68 61.38 26.01 84.30 69.17 114.80 51.06 -10.45 43.99 16.38 19.08 PAT before Minority Interest 93.68 61.38 26.01 84.30 69.17 114.80 51.06 -10.45 43.99 16.38 19.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.67% 3.22% 1.35% 4.23% 2.91% 5.86% 4.20% -0.69% 2.86% 1.21% 1.67% PAT Growth 379.92% 135.99% -69.15% 21.87% -39.75% 124.83% - - 168.56% -14.15% EPS 15.48 10.15 4.30 13.93 11.43 18.98 8.44 -1.73 7.27 2.71 3.15

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 575.31 677.72 774.11 698.72 653.02 539.46 218.92 258.01 243.09 234.41 Share Capital 91.67 178.47 255.62 255.62 255.62 255.62 12.10 12.10 12.10 12.10 Total Reserves 483.64 499.25 518.49 443.10 397.40 283.84 206.82 245.91 230.99 222.31 Non-Current Liabilities 583.88 488.78 396.73 434.56 490.88 506.75 854.90 978.84 1,037.66 998.31 Secured Loans 178.97 194.30 230.02 275.27 347.57 405.12 470.73 595.73 961.59 917.93 Unsecured Loans 224.27 120.10 0.00 0.00 0.00 0.00 309.60 298.72 0.00 0.00 Long Term Provisions 24.70 23.97 19.80 18.92 16.40 10.74 16.03 11.52 9.27 4.38 Current Liabilities 663.29 641.64 543.58 842.84 635.04 742.09 844.00 873.76 683.58 579.47 Trade Payables 196.35 150.18 116.92 209.25 158.81 182.15 190.08 188.33 84.52 82.13 Other Current Liabilities 157.96 164.67 155.39 189.17 162.84 257.02 189.10 204.68 184.17 137.25 Short Term Borrowings 298.27 322.30 265.69 440.72 309.73 298.90 464.82 480.75 413.94 357.75 Short Term Provisions 10.71 4.49 5.58 3.70 3.66 4.02 0.00 0.00 0.95 2.34 Total Liabilities 1,822.48 1,808.14 1,714.42 1,976.12 1,778.94 1,788.30 1,917.82 2,110.61 1,964.33 1,812.19 Net Block 1,028.38 1,056.23 1,085.48 1,148.19 1,161.37 1,225.41 1,298.06 1,297.13 1,281.76 1,219.95 Gross Block 1,634.57 1,611.02 1,590.14 1,617.72 1,566.25 1,558.23 1,559.53 1,486.19 1,401.88 1,275.79 Accumulated Depreciation 606.19 554.79 504.66 469.53 404.88 332.82 261.47 189.06 120.12 55.84 Non Current Assets 1,086.36 1,132.66 1,149.63 1,200.24 1,251.43 1,289.73 1,335.18 1,462.55 1,372.46 1,317.68 Capital Work in Progress 4.62 3.77 9.72 3.70 31.33 0.10 0.98 102.90 8.74 4.79 Non Current Investment 39.23 54.12 44.95 38.84 48.67 53.52 24.04 43.82 56.33 55.71 Long Term Loans & Adv. 10.98 16.03 9.38 9.23 9.88 10.37 10.67 13.20 18.95 29.32 Other Non Current Assets 0.69 0.00 0.10 0.28 0.18 0.33 1.43 5.50 6.68 7.91 Current Assets 733.30 670.75 554.42 775.88 527.51 498.57 582.64 648.06 591.87 494.51 Current Investments 0.00 5.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 387.79 368.90 247.07 408.81 227.10 222.53 278.40 332.06 261.06 229.01 Sundry Debtors 273.60 238.66 261.03 262.57 217.66 201.01 209.38 208.91 221.47 149.16 Cash & Bank 1.00 0.56 5.31 0.34 1.75 13.72 20.49 10.36 16.14 33.64 Other Current Assets 70.91 13.29 9.62 10.11 81.00 61.31 74.37 96.73 93.20 82.70 Short Term Loans & Adv. 47.55 43.99 31.39 94.05 65.43 23.01 21.21 86.90 31.13 29.49 Net Current Assets 70.01 29.11 10.84 -66.96 -107.53 -243.52 -261.36 -225.70 -91.71 -84.96 Total Assets 1,819.66 1,803.41 1,704.05 1,976.12 1,778.94 1,788.30 1,917.82 2,110.61 1,964.33 1,812.19

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 197.23 43.78 351.34 32.46 328.75 246.29 313.31 275.05 68.74 -14.76 PBT 93.36 33.39 112.15 93.10 153.39 102.62 -4.52 66.24 23.93 26.13 Adjustment 108.96 110.03 127.94 145.73 172.43 56.95 240.39 164.92 142.39 94.53 Changes in Working Capital 7.38 -92.11 121.40 -188.34 3.98 83.58 79.65 57.37 -89.87 -130.87 Cash after chg. in Working capital 209.70 51.31 361.49 50.49 329.80 243.15 315.52 288.53 76.45 -10.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -12.47 -7.53 -10.15 -18.03 -1.05 3.14 -2.21 -13.48 -7.71 -4.55 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -25.52 -16.95 -10.23 -23.52 -33.74 -7.26 31.20 -156.58 -124.04 -60.38 Net Fixed Assets -24.40 -14.93 21.56 -23.84 -39.25 2.18 28.58 -178.47 -130.04 218.05 Net Investments 20.24 -14.52 -6.11 9.83 4.85 -29.48 19.78 12.51 -0.62 -55.13 Others -21.36 12.50 -25.68 -9.51 0.66 20.04 -17.16 9.38 6.62 -223.30 Cash from Financing Activity -171.67 -31.81 -336.15 -8.98 -306.77 -246.25 -334.74 -122.92 39.26 29.65 Net Cash Inflow / Outflow 0.04 -4.98 4.96 -0.04 -11.76 -7.22 9.77 -4.45 -16.04 -45.49 Opening Cash & Equivalents 0.10 5.08 0.12 0.16 11.92 19.15 9.38 13.83 29.87 75.36 Closing Cash & Equivalent 0.14 0.10 5.08 0.12 0.16 11.93 19.15 9.38 13.83 29.87

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 81.94 84.52 87.70 75.24 67.69 48.92 36.19 42.65 40.18 38.75 ROA 3.38% 1.48% 4.57% 3.68% 6.44% 2.76% -0.52% 2.16% 0.87% 1.10% ROE 12.19% 4.99% 17.10% 16.00% 32.55% 19.83% -4.38% 17.56% 6.86% 6.13% ROCE 11.36% 6.69% 12.21% 10.45% 16.37% 12.94% 7.01% 10.10% 6.33% 6.11% Fixed Asset Turnover 1.18 1.20 1.24 1.50 1.25 0.78 1.00 1.07 1.02 0.86 Receivable days 49.02 47.30 47.93 36.81 39.03 61.58 50.38 51.06 49.50 38.78 Inventory Days 72.41 58.31 60.03 48.74 41.92 75.16 73.52 70.36 65.46 61.88 Payable days 50.92 37.17 45.55 40.79 50.41 90.26 53.96 36.70 25.11 27.15 Cash Conversion Cycle 70.51 68.43 62.41 44.77 30.53 46.48 69.94 84.72 89.85 73.51 Total Debt/Equity 1.42 1.14 0.78 1.23 1.20 1.68 6.40 6.00 6.29 5.94 Interest Cover 2.38 1.55 2.67 2.47 2.85 2.07 0.96 1.58 1.29 1.37

Top Investors:

bpc tradecom private limited

anand rathi global finance limited

kamna credits and promoters pvt ltd

east india securities ltd

investor education and protection fund (iepf)

Annual Reports:

News Update:

Emami Paper Mills - Quarterly Results
23rd Jul 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback