Nifty
Sensex
:
:
22620.40
74398.48
50.05 (0.22%)
59.04 (0.08%)

Engineering - Construction

Rating :
N/A

BSE: 504008 | NSE: EMCO

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11.82
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 971.05
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.24%
  • 4.17%
  • 45.32%
  • FII
  • DII
  • Others
  • 0.1%
  • 0.56%
  • 4.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.25
  • 0.04
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -5.45
  • -12.63
  • -26.00

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
391.70
841.35
806.79
970.88
897.35
746.85
858.83
1,061.85
978.55
996.26
Net Sales Growth
-
-53.44%
4.28%
-16.90%
8.19%
20.15%
-13.04%
-19.12%
8.51%
-1.78%
 
Cost Of Goods Sold
-
344.57
643.80
618.03
756.93
661.11
539.75
652.80
908.61
744.80
738.58
Gross Profit
-
47.12
197.54
188.75
213.95
236.25
207.11
206.03
153.24
233.76
257.68
GP Margin
-
12.03%
23.48%
23.40%
22.04%
26.33%
27.73%
23.99%
14.43%
23.89%
25.86%
Total Expenditure
-
468.85
755.92
735.16
880.46
819.94
675.21
790.84
1,064.09
864.78
846.97
Power & Fuel Cost
-
3.83
5.24
5.52
6.16
6.41
5.78
6.81
6.32
5.55
4.50
% Of Sales
-
0.98%
0.62%
0.68%
0.63%
0.71%
0.77%
0.79%
0.60%
0.57%
0.45%
Employee Cost
-
38.86
45.42
40.13
42.65
52.40
50.58
58.92
58.20
48.42
35.32
% Of Sales
-
9.92%
5.40%
4.97%
4.39%
5.84%
6.77%
6.86%
5.48%
4.95%
3.55%
Manufacturing Exp.
-
7.83
10.65
4.30
5.71
6.01
5.35
4.98
8.06
6.99
4.63
% Of Sales
-
2.00%
1.27%
0.53%
0.59%
0.67%
0.72%
0.58%
0.76%
0.71%
0.46%
General & Admin Exp.
-
43.89
34.57
32.66
34.74
35.80
37.90
44.67
34.77
35.35
30.21
% Of Sales
-
11.21%
4.11%
4.05%
3.58%
3.99%
5.07%
5.20%
3.27%
3.61%
3.03%
Selling & Distn. Exp.
-
13.71
5.62
30.28
29.82
25.81
20.08
18.08
37.32
21.03
20.67
% Of Sales
-
3.50%
0.67%
3.75%
3.07%
2.88%
2.69%
2.11%
3.51%
2.15%
2.07%
Miscellaneous Exp.
-
16.15
10.61
4.24
4.44
32.41
15.78
4.57
10.81
2.65
20.67
% Of Sales
-
4.12%
1.26%
0.53%
0.46%
3.61%
2.11%
0.53%
1.02%
0.27%
1.31%
EBITDA
-
-77.15
85.43
71.63
90.42
77.41
71.64
67.99
-2.24
113.77
149.29
EBITDA Margin
-
-19.70%
10.15%
8.88%
9.31%
8.63%
9.59%
7.92%
-0.21%
11.63%
14.99%
Other Income
-
39.71
14.97
10.93
38.00
36.65
33.52
18.84
8.16
133.48
5.68
Interest
-
165.80
150.04
126.40
115.70
91.80
87.55
80.91
62.40
52.43
59.45
Depreciation
-
16.72
18.07
19.64
21.71
22.79
21.31
20.66
19.02
18.03
16.38
PBT
-
-219.96
-67.72
-63.48
-8.99
-0.53
-3.71
-14.73
-75.51
176.80
79.13
Tax
-
-72.67
-28.87
-22.67
2.63
3.72
6.11
1.02
-20.72
49.50
27.29
Tax Rate
-
33.04%
27.00%
35.71%
-29.25%
-701.89%
-213.64%
-6.92%
27.44%
28.00%
34.49%
PAT
-
-147.29
-78.04
-40.81
-11.57
-4.23
-9.02
-15.59
-54.62
128.06
52.38
PAT before Minority Interest
-
-147.29
-78.04
-40.81
-11.62
-4.26
-8.98
-15.75
-54.78
127.30
51.84
Minority Interest
-
0.00
0.00
0.00
0.05
0.03
-0.04
0.16
0.16
0.76
0.54
PAT Margin
-
-37.60%
-9.28%
-5.06%
-1.19%
-0.47%
-1.21%
-1.82%
-5.14%
13.09%
5.26%
PAT Growth
-
-
-
-
-
-
-
-
-
144.48%
 
EPS
-
-21.69
-11.49
-6.01
-1.70
-0.62
-1.33
-2.30
-8.04
18.86
7.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
127.14
270.41
319.48
471.52
480.71
495.40
512.22
541.14
581.67
438.68
Share Capital
13.58
13.56
13.52
13.52
13.03
13.03
13.03
13.03
12.39
11.77
Total Reserves
113.00
255.94
305.15
457.91
467.58
482.26
499.10
528.11
564.31
407.36
Non-Current Liabilities
-82.33
69.64
162.31
204.07
121.51
102.89
61.69
89.13
341.62
376.10
Secured Loans
22.69
102.06
165.99
179.34
108.52
93.72
56.67
78.18
305.18
356.14
Unsecured Loans
0.00
0.00
0.00
10.24
0.24
0.17
0.09
6.45
11.64
0.00
Long Term Provisions
0.72
0.95
0.79
1.35
1.56
1.58
1.19
1.48
0.00
0.00
Current Liabilities
1,372.67
1,208.57
1,098.78
998.22
1,013.45
910.17
930.34
818.14
359.18
429.94
Trade Payables
182.46
178.10
241.81
350.71
379.41
320.91
362.22
321.47
293.73
388.51
Other Current Liabilities
359.50
150.95
191.74
176.23
157.52
173.49
115.34
178.95
53.86
31.79
Short Term Borrowings
827.57
875.18
660.04
446.92
455.75
402.27
441.46
309.95
0.00
0.00
Short Term Provisions
3.14
4.35
5.19
24.37
20.77
13.50
11.32
7.76
11.59
9.64
Total Liabilities
1,417.48
1,548.62
1,580.57
1,673.84
1,615.68
1,508.42
1,502.28
1,446.72
1,281.07
1,244.16
Net Block
219.38
230.83
270.62
370.42
377.51
375.23
374.62
299.91
197.14
191.40
Gross Block
268.38
264.49
289.88
547.50
534.23
510.00
503.22
411.00
289.56
272.15
Accumulated Depreciation
49.00
33.65
19.26
177.09
156.72
134.77
128.60
111.10
92.42
80.75
Non Current Assets
331.84
353.54
393.55
482.98
474.07
474.34
469.90
366.04
237.20
266.56
Capital Work in Progress
23.91
24.85
27.23
82.29
64.82
50.07
45.67
27.21
23.06
55.44
Non Current Investment
71.78
80.36
78.80
9.64
9.64
9.58
9.52
9.52
17.00
19.73
Long Term Loans & Adv.
16.77
16.78
16.63
19.48
19.79
39.06
39.67
28.98
0.00
0.00
Other Non Current Assets
0.00
0.71
0.25
1.16
2.30
0.40
0.42
0.42
0.00
0.00
Current Assets
1,085.64
1,195.07
1,187.02
1,190.85
1,141.60
1,034.07
1,032.38
1,080.67
1,043.66
977.58
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
162.58
140.22
206.04
210.99
249.88
186.58
167.53
153.45
152.58
175.63
Sundry Debtors
572.76
637.17
611.57
607.52
585.98
601.64
656.19
592.50
477.47
469.98
Cash & Bank
16.41
36.69
10.70
25.98
17.25
4.11
9.90
157.29
178.25
129.51
Other Current Assets
333.90
180.81
183.61
70.74
288.49
241.74
198.75
177.43
235.35
202.47
Short Term Loans & Adv.
156.61
200.18
175.10
275.61
207.41
176.74
148.87
127.77
228.49
198.34
Net Current Assets
-287.03
-13.50
88.24
192.63
128.16
123.90
102.04
262.53
684.48
547.65
Total Assets
1,417.48
1,548.61
1,580.57
1,673.83
1,615.67
1,508.41
1,502.28
1,446.71
1,281.08
1,244.15

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
80.30
9.95
65.14
6.13
35.74
68.27
-39.28
44.36
27.45
49.63
PBT
-184.41
-94.52
-66.98
-8.99
-0.53
-2.86
-14.73
-75.51
176.93
78.71
Adjustment
153.17
217.85
136.83
130.60
96.60
82.48
81.90
71.92
-68.50
60.96
Changes in Working Capital
114.59
-111.60
0.35
-114.20
-63.47
-7.62
-101.34
54.22
-63.03
-69.05
Cash after chg. in Working capital
83.35
11.73
70.21
7.41
32.59
72.00
-34.17
50.64
45.40
70.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.05
-1.78
-5.07
-1.28
3.14
-3.72
-5.11
-6.28
-17.96
-20.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
46.56
24.49
-29.32
-13.98
-11.65
0.78
-106.96
-55.10
109.16
-45.00
Net Fixed Assets
-2.62
29.99
163.59
-12.34
-18.05
-3.99
-76.37
-42.54
-20.77
-39.20
Net Investments
0.07
-0.24
-35.77
-75.25
-0.10
-0.26
0.00
0.71
1.85
1.25
Others
49.11
-5.26
-157.14
73.61
6.50
5.03
-30.59
-13.27
128.08
-7.05
Cash from Financing Activity
-138.50
-13.34
-57.44
25.63
-20.42
-71.90
22.44
-10.24
-87.86
-2.95
Net Cash Inflow / Outflow
-11.64
21.10
-21.62
17.78
3.66
-2.85
-123.80
-20.98
48.74
1.68
Opening Cash & Equivalents
40.48
39.67
24.60
7.34
3.68
6.53
130.33
151.30
129.51
127.83
Closing Cash & Equivalent
24.87
48.15
2.98
25.12
7.34
3.68
6.53
130.33
178.25
129.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
18.64
39.76
47.16
69.76
73.78
76.04
78.62
83.08
93.09
71.23
ROA
-9.93%
-4.99%
-2.51%
-0.71%
-0.27%
-0.60%
-1.07%
-4.02%
10.08%
4.51%
ROE
-74.37%
-26.54%
-10.33%
-2.44%
-0.87%
-1.78%
-2.99%
-9.80%
25.57%
13.03%
ROCE
-4.52%
3.44%
5.30%
9.57%
8.74%
8.24%
6.58%
-1.40%
27.08%
18.49%
Fixed Asset Turnover
1.48
3.13
2.00
1.86
1.79
1.56
1.99
3.18
3.67
4.20
Receivable days
558.10
262.74
265.33
216.21
231.31
289.56
250.38
175.26
167.65
152.95
Inventory Days
139.67
72.85
90.77
83.49
85.01
81.52
64.36
50.13
58.08
53.37
Payable days
153.38
105.11
104.30
80.21
86.54
92.58
68.75
57.81
92.47
92.84
Cash Conversion Cycle
544.40
230.49
251.79
219.49
229.78
278.50
245.99
167.58
133.25
113.48
Total Debt/Equity
7.71
3.80
2.81
1.46
1.22
1.06
1.02
0.80
0.55
0.85
Interest Cover
-0.33
0.29
0.50
0.92
0.99
0.97
0.82
-0.21
4.37
2.33

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.