Nifty
:
24013.10
Sensex
:
76802.90
-154.90 (-0.64%)
-607.08 (-0.78%)
Nifty
Sensex
:
:
24013.10
76802.90
-154.90 (-0.64%)
-607.08 (-0.78%)

Electronics Mart India Ltd.

Retailing

Rating :
49/99

BSE: 543626 | NSE: EMIL

NSE BSE
120.86
19-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  118.75
  •  123.2
  •  115.6
  •  118.88
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2029337
  •  244583048.25
  •  168.5
  •  84.9

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,649.69
  • 43.40
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,491.06
  • N/A
  • 2.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.17%
  • 1.23%
  • 7.84%
  • FII
  • DII
  • Others
  • 5.19%
  • 19.92%
  • 0.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 16.82
  • 8.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.18
  • 6.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 22.25
  • 9.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 40.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,913.25
1,664.22
14.96%
1,939.65
1,804.98
7.46%
1,590.97
1,335.43
19.14%
1,739.39
1,926.67
-9.72%
Expenses
1,784.53
1,556.77
14.63%
1,820.80
1,703.42
6.89%
1,509.33
1,253.01
20.46%
1,629.34
1,766.99
-7.79%
EBITDA
128.71
107.46
19.77%
118.86
101.55
17.05%
81.64
82.42
-0.95%
110.05
159.68
-31.08%
EBIDTM
6.73%
6.46%
6.13%
5.63%
5.13%
6.17%
6.33%
8.29%
Other Income
1.46
2.12
-31.13%
3.80
2.46
54.47%
1.67
2.39
-30.13%
1.26
2.18
-42.20%
Interest
40.10
36.50
9.86%
38.70
29.99
29.04%
38.51
22.47
71.38%
37.41
28.55
31.03%
Depreciation
40.69
35.46
14.75%
40.28
29.76
35.35%
38.37
31.33
22.47%
36.83
30.15
22.16%
PBT
53.47
37.61
42.17%
39.41
44.27
-10.98%
21.63
31.00
-30.23%
28.90
103.16
-71.99%
Tax
13.74
10.95
25.48%
9.76
10.76
-9.29%
5.49
7.59
-27.67%
7.28
26.25
-72.27%
PAT
39.73
26.66
49.02%
29.64
33.50
-11.52%
16.14
23.41
-31.06%
21.62
76.91
-71.89%
PATM
2.08%
1.60%
1.53%
1.86%
1.01%
1.75%
1.24%
3.99%
EPS
1.03
0.69
49.28%
0.77
0.87
-11.49%
0.42
0.61
-31.15%
0.56
2.00
-72.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
7,183.26
6,964.83
6,285.41
5,445.71
4,349.32
3,201.88
3,172.48
2,823.65
Net Sales Growth
6.71%
10.81%
15.42%
25.21%
35.84%
0.93%
12.35%
 
Cost Of Goods Sold
6,146.12
5,967.92
5,370.67
4,705.03
3,755.39
2,767.32
2,702.22
2,396.80
Gross Profit
1,037.14
996.91
914.74
740.69
593.93
434.55
470.26
426.84
GP Margin
14.44%
14.31%
14.55%
13.60%
13.66%
13.57%
14.82%
15.12%
Total Expenditure
6,744.00
6,514.30
5,835.96
5,109.64
4,057.38
2,997.99
2,944.84
2,607.65
Power & Fuel Cost
-
49.83
40.07
33.24
23.96
16.45
15.50
12.32
% Of Sales
-
0.72%
0.64%
0.61%
0.55%
0.51%
0.49%
0.44%
Employee Cost
-
133.09
111.48
94.05
78.80
61.43
58.63
49.41
% Of Sales
-
1.91%
1.77%
1.73%
1.81%
1.92%
1.85%
1.75%
Manufacturing Exp.
-
58.05
45.76
40.50
30.11
23.93
25.27
16.86
% Of Sales
-
0.83%
0.73%
0.74%
0.69%
0.75%
0.80%
0.60%
General & Admin Exp.
-
30.67
23.12
18.00
15.04
13.54
14.43
17.64
% Of Sales
-
0.44%
0.37%
0.33%
0.35%
0.42%
0.45%
0.62%
Selling & Distn. Exp.
-
266.84
241.56
215.79
150.43
106.59
123.33
109.80
% Of Sales
-
3.83%
3.84%
3.96%
3.46%
3.33%
3.89%
3.89%
Miscellaneous Exp.
-
7.90
3.29
3.05
3.66
8.73
5.46
4.81
% Of Sales
-
0.11%
0.05%
0.06%
0.08%
0.27%
0.17%
0.17%
EBITDA
439.26
450.53
449.45
336.07
291.94
203.89
227.64
216.00
EBITDA Margin
6.12%
6.47%
7.15%
6.17%
6.71%
6.37%
7.18%
7.65%
Other Income
8.19
9.14
10.07
11.04
3.75
5.49
6.54
2.45
Interest
154.72
117.52
107.67
98.54
84.61
71.67
63.38
52.57
Depreciation
156.17
126.69
105.69
85.38
71.32
58.14
50.76
42.31
PBT
143.41
215.46
246.16
163.19
139.76
79.56
120.04
123.56
Tax
36.27
55.41
62.22
40.39
35.87
20.94
30.57
46.47
Tax Rate
25.29%
25.72%
25.28%
24.75%
25.67%
26.32%
27.25%
37.61%
PAT
107.13
160.05
183.95
122.80
103.89
58.62
81.61
77.10
PAT before Minority Interest
107.13
160.05
183.95
122.80
103.89
58.62
81.61
77.10
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.49%
2.30%
2.93%
2.25%
2.39%
1.83%
2.57%
2.73%
PAT Growth
-33.24%
-12.99%
49.80%
18.20%
77.23%
-28.17%
5.85%
 
EPS
2.78
4.16
4.78
3.19
2.70
1.52
2.12
2.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
1,530.90
1,369.66
1,184.31
596.51
491.92
433.08
340.50
Share Capital
384.75
384.75
384.75
300.00
300.00
300.00
300.00
Total Reserves
1,146.16
984.91
799.56
296.51
191.91
133.07
40.49
Non-Current Liabilities
1,100.10
876.16
743.12
562.10
454.29
394.03
345.22
Secured Loans
205.54
97.98
100.75
55.16
62.13
62.97
55.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.71
0.24
1.71
0.70
2.05
1.26
0.00
Current Liabilities
1,025.82
781.55
741.38
655.74
565.75
513.75
414.92
Trade Payables
103.98
43.05
24.60
35.18
7.59
6.66
36.28
Other Current Liabilities
169.96
132.07
102.04
74.51
82.42
59.00
60.31
Short Term Borrowings
744.53
588.06
601.35
531.76
473.91
448.09
313.23
Short Term Provisions
7.35
18.37
13.39
14.29
1.84
0.00
5.10
Total Liabilities
3,656.82
3,027.37
2,668.81
1,814.35
1,511.96
1,340.86
1,100.64
Net Block
1,758.30
1,356.35
1,142.12
784.95
673.65
571.48
486.88
Gross Block
2,018.29
1,558.14
1,292.99
850.44
756.49
630.36
522.92
Accumulated Depreciation
259.99
201.78
150.88
65.50
82.84
58.88
36.03
Non Current Assets
1,900.75
1,485.78
1,260.88
857.77
708.62
619.13
531.79
Capital Work in Progress
30.36
44.94
13.88
23.84
2.04
2.43
19.53
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
112.03
84.42
50.09
48.90
32.85
45.14
25.38
Other Non Current Assets
0.06
0.06
54.79
0.09
0.08
0.08
0.00
Current Assets
1,756.08
1,541.60
1,407.93
956.57
803.33
721.72
568.84
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,242.18
969.28
773.53
613.82
481.37
401.78
327.77
Sundry Debtors
177.38
181.42
138.41
115.17
95.39
84.60
84.34
Cash & Bank
30.53
85.47
203.16
34.40
35.02
87.07
50.77
Other Current Assets
305.98
10.97
14.54
6.93
191.55
148.27
105.95
Short Term Loans & Adv.
293.79
294.46
278.29
186.26
189.19
145.91
104.66
Net Current Assets
730.25
760.04
666.55
300.83
237.58
207.97
153.92
Total Assets
3,656.83
3,027.38
2,668.81
1,814.34
1,511.95
1,340.85
1,100.63

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
175.79
159.83
-0.58
116.17
64.01
36.01
PBT
215.46
246.16
163.19
139.76
79.56
112.18
Adjustment
236.83
202.51
171.73
152.58
130.36
119.58
Changes in Working Capital
-215.66
-218.53
-286.96
-138.58
-125.83
-152.99
Cash after chg. in Working capital
236.63
230.14
47.96
153.75
84.08
78.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-60.84
-70.31
-48.54
-37.58
-20.07
-42.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-331.98
-116.86
-300.65
-67.85
-59.95
-70.35
Net Fixed Assets
-445.57
-296.21
-432.59
-115.75
-125.74
Net Investments
0.00
0.00
0.00
0.00
-0.01
Others
113.59
179.35
131.94
47.90
65.80
Cash from Financing Activity
101.24
-160.65
469.99
-48.94
-56.12
70.64
Net Cash Inflow / Outflow
-54.94
-117.68
168.76
-0.62
-52.05
36.30
Opening Cash & Equivalents
85.47
203.16
34.40
35.02
87.07
50.77
Closing Cash & Equivalent
30.53
85.47
203.16
34.40
35.02
87.07

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
39.79
35.60
30.78
19.88
16.40
14.44
ROA
4.79%
6.46%
5.48%
6.25%
4.11%
6.69%
ROE
11.04%
14.40%
13.79%
19.09%
12.67%
21.10%
ROCE
14.49%
17.72%
16.88%
20.12%
15.06%
20.69%
Fixed Asset Turnover
3.96
4.50
5.19
5.53
4.77
5.50
Receivable days
9.25
9.11
8.32
8.64
9.92
9.72
Inventory Days
57.00
49.62
45.52
44.97
48.69
41.97
Payable days
4.50
2.30
2.32
2.08
0.94
2.57
Cash Conversion Cycle
61.75
56.43
51.53
51.53
57.68
49.12
Total Debt/Equity
0.64
0.52
0.61
1.00
1.11
1.24
Interest Cover
2.83
3.29
2.66
2.65
2.11
2.77

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020

News Update:


  • Electronics Mart starts commercial operations of new store in Andhra Pradesh
    12th Jun 2026, 10:20 AM

    The area of the store is 7,500 square feet

    Read More
  • Electronics Mart begins commercial operations of new store in Telangana
    9th Jun 2026, 11:12 AM

    The area of the store is 8,300 square feet

    Read More
  • Electronics Mart Ind - Quarterly Results
    23rd May 2026, 00:00 AM

    Read More
  • Electronics Mart starts commercial operations of new store in Andhra Pradesh
    13th May 2026, 10:49 AM

    The area of the store is 5,200 square feet

    Read More
  • Electronics Mart starts commercial operations of new store in Delhi
    24th Mar 2026, 10:51 AM

    The area of the store is 3,200 square feet

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.