Nifty
Sensex
:
:
24471.70
78154.25
-112.10 (-0.46%)
-388.19 (-0.49%)

Finance - Capital Markets

Rating :
49/99

BSE: 532737 | NSE: EMKAY

238.99
11-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  240
  •  242.3
  •  235.48
  •  239.42
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26000
  •  6224340.68
  •  409.9
  •  186

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 658.87
  • 33.74
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -149.24
  • 0.63%
  • 1.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.83%
  • 3.13%
  • 20.76%
  • FII
  • DII
  • Others
  • 0.75%
  • 0.00%
  • 2.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.61
  • 6.81
  • 9.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.12
  • -12.24
  • 1.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.15
  • -15.44
  • -21.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.09
  • 12.41
  • 18.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.41
  • 1.59
  • 1.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.37
  • -2.30
  • -1.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
91.92
72.97
25.97%
148.39
71.04
108.88%
87.08
77.30
12.65%
72.09
108.56
-33.59%
Expenses
80.50
67.15
19.88%
135.63
70.94
91.19%
78.81
67.87
16.12%
70.68
78.94
-10.46%
EBITDA
11.41
5.82
96.05%
12.76
0.11
11,500.00%
8.26
9.43
-12.41%
1.41
29.62
-95.24%
EBIDTM
12.42%
7.98%
8.60%
0.15%
9.49%
12.20%
1.95%
27.29%
Other Income
4.62
4.78
-3.35%
4.81
5.81
-17.21%
4.74
6.58
-27.96%
4.99
6.25
-20.16%
Interest
4.29
2.44
75.82%
4.29
1.68
155.36%
3.43
1.84
86.41%
2.80
1.65
69.70%
Depreciation
3.01
2.91
3.44%
3.69
3.29
12.16%
3.55
2.94
20.75%
3.28
2.79
17.56%
PBT
8.73
5.25
66.29%
9.60
0.95
910.53%
6.01
11.23
-46.48%
0.32
31.44
-98.98%
Tax
0.72
0.45
60.00%
3.96
-7.47
-
1.68
2.50
-32.80%
0.02
5.62
-99.64%
PAT
8.01
4.80
66.88%
5.64
8.42
-33.02%
4.33
8.73
-50.40%
0.30
25.81
-98.84%
PATM
8.72%
6.58%
3.80%
11.85%
4.97%
11.30%
0.42%
23.78%
EPS
3.33
1.88
77.13%
2.16
3.34
-35.33%
1.66
3.42
-51.46%
0.18
10.43
-98.27%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
399.48
376.96
336.17
284.33
203.01
271.20
161.76
133.57
145.26
155.40
105.23
Net Sales Growth
21.10%
12.13%
18.23%
40.06%
-25.14%
67.66%
21.11%
-8.05%
-6.53%
47.68%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
399.47
376.96
336.17
284.33
203.01
271.20
161.76
133.57
145.26
155.40
105.23
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
365.62
348.71
281.91
257.93
189.47
216.92
136.28
140.69
124.49
111.32
92.29
Power & Fuel Cost
-
1.20
1.40
1.16
1.08
0.99
0.92
1.19
1.23
1.34
1.62
% Of Sales
-
0.32%
0.42%
0.41%
0.53%
0.37%
0.57%
0.89%
0.85%
0.86%
1.54%
Employee Cost
-
188.64
170.86
150.84
115.09
109.08
86.92
75.35
69.78
62.99
47.76
% Of Sales
-
50.04%
50.83%
53.05%
56.69%
40.22%
53.73%
56.41%
48.04%
40.53%
45.39%
Manufacturing Exp.
-
122.94
78.42
83.29
53.52
83.24
33.68
32.10
30.38
28.85
21.93
% Of Sales
-
32.61%
23.33%
29.29%
26.36%
30.69%
20.82%
24.03%
20.91%
18.56%
20.84%
General & Admin Exp.
-
30.89
29.01
21.21
18.37
22.65
10.76
17.96
17.39
15.57
11.91
% Of Sales
-
8.19%
8.63%
7.46%
9.05%
8.35%
6.65%
13.45%
11.97%
10.02%
11.32%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
6.25
3.62
2.59
2.49
1.94
4.90
15.27
6.94
3.91
0.00
% Of Sales
-
1.66%
1.08%
0.91%
1.23%
0.72%
3.03%
11.43%
4.78%
2.52%
10.16%
EBITDA
33.84
28.25
54.26
26.40
13.54
54.28
25.48
-7.12
20.77
44.08
12.94
EBITDA Margin
8.47%
7.49%
16.14%
9.28%
6.67%
20.01%
15.75%
-5.33%
14.30%
28.37%
12.30%
Other Income
19.16
19.33
25.07
30.72
12.47
2.56
2.51
4.91
3.34
1.44
10.79
Interest
14.81
12.96
6.96
4.91
4.28
3.16
3.00
6.85
6.55
4.30
3.20
Depreciation
13.53
13.43
11.64
9.80
9.18
7.58
7.63
7.72
7.06
4.68
4.12
PBT
24.66
21.19
60.73
42.42
12.55
46.11
17.37
-16.78
10.51
36.53
16.42
Tax
6.38
6.12
3.82
11.79
-1.46
11.22
5.53
-4.90
3.83
7.88
4.23
Tax Rate
25.87%
28.88%
6.29%
27.79%
-11.63%
24.33%
31.84%
29.20%
31.34%
21.57%
25.76%
PAT
18.28
15.08
56.91
30.63
14.00
34.89
11.84
-11.88
8.39
28.66
12.19
PAT before Minority Interest
18.28
15.08
56.91
30.63
14.00
34.89
11.84
-11.88
8.39
28.66
12.19
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.58%
4.00%
16.93%
10.77%
6.90%
12.87%
7.32%
-8.89%
5.78%
18.44%
11.58%
PAT Growth
-61.73%
-73.50%
85.80%
118.79%
-59.87%
194.68%
-
-
-70.73%
135.11%
 
EPS
6.70
5.52
20.85
11.22
5.13
12.78
4.34
-4.35
3.07
10.50
4.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
380.67
303.17
240.88
210.39
200.63
166.40
152.84
167.12
161.55
135.14
Share Capital
26.19
25.37
24.69
24.64
24.64
24.62
24.62
24.62
24.53
24.44
Total Reserves
292.01
270.40
208.77
177.44
167.15
136.02
124.51
140.50
136.89
110.64
Non-Current Liabilities
72.28
70.53
34.11
36.19
29.61
1.70
-4.13
1.73
2.22
2.56
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
44.20
46.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
21.56
13.94
17.48
26.02
0.00
1.38
0.00
0.00
0.10
0.12
Current Liabilities
1,302.83
886.59
810.07
505.61
537.30
399.16
226.05
157.42
200.93
161.80
Trade Payables
251.23
203.53
208.90
120.26
136.66
116.93
122.40
67.61
96.72
68.34
Other Current Liabilities
963.26
616.98
529.03
348.19
361.45
254.66
91.85
59.00
56.00
44.16
Short Term Borrowings
46.00
0.00
32.55
14.97
10.99
10.00
8.00
21.75
34.01
48.63
Short Term Provisions
42.34
66.09
39.58
22.20
28.20
17.57
3.80
9.06
14.21
0.66
Total Liabilities
1,755.78
1,260.29
1,085.06
752.19
767.54
567.26
374.76
326.27
364.70
299.50
Net Block
39.75
41.38
42.79
38.01
32.09
34.46
38.14
35.47
32.67
35.34
Gross Block
93.09
82.70
79.16
64.66
49.82
47.84
50.41
40.06
64.73
67.24
Accumulated Depreciation
53.34
41.33
36.37
26.65
17.72
13.38
12.26
4.60
32.06
31.90
Non Current Assets
175.28
131.83
143.93
157.70
116.05
103.21
84.90
123.78
80.77
70.08
Capital Work in Progress
0.45
0.38
0.00
0.00
1.78
0.29
0.27
0.02
0.05
0.29
Non Current Investment
37.97
31.94
26.16
23.68
34.24
28.83
14.24
27.73
30.61
22.86
Long Term Loans & Adv.
32.44
15.61
21.32
33.84
2.35
4.62
3.08
2.49
7.00
11.01
Other Non Current Assets
25.23
24.53
14.09
10.80
5.40
7.34
10.06
14.05
10.44
0.58
Current Assets
1,580.50
1,128.46
941.13
594.49
651.48
464.05
289.85
202.49
283.94
229.42
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
1.32
0.03
5.81
3.54
Inventories
0.91
0.36
1.30
0.72
1.47
0.00
1.63
0.00
0.25
2.91
Sundry Debtors
172.07
94.13
125.15
105.29
88.76
66.90
53.43
58.49
89.19
65.04
Cash & Bank
898.31
529.56
580.04
348.59
412.86
335.80
213.93
137.17
141.42
115.40
Other Current Assets
509.22
482.93
232.32
1.70
148.40
61.35
19.54
6.80
47.28
42.53
Short Term Loans & Adv.
2.03
21.48
2.31
138.19
147.36
60.30
19.22
6.66
40.45
38.72
Net Current Assets
277.67
241.87
131.06
88.88
114.19
64.88
63.81
45.06
83.01
67.62
Total Assets
1,755.78
1,260.29
1,085.06
752.19
767.53
567.26
374.75
326.27
364.71
299.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-71.73
-2.09
24.05
-63.41
59.74
-44.27
94.23
21.21
29.78
-22.45
PBT
21.19
60.73
44.49
12.46
46.07
17.36
-16.78
10.51
36.53
16.42
Adjustment
31.68
20.05
13.25
11.65
6.69
-1.62
23.99
14.41
6.83
-3.96
Changes in Working Capital
-108.76
-74.21
-28.19
-81.53
14.77
-56.50
88.70
-3.81
-5.71
-32.81
Cash after chg. in Working capital
-55.89
6.58
29.55
-57.42
67.52
-40.75
95.91
21.11
37.66
-20.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.83
-8.67
-5.51
-5.99
-7.78
-3.52
-1.69
-1.60
-7.88
-2.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.71
0.00
0.00
Cash From Investing Activity
-13.18
-10.15
-8.11
5.07
-4.02
-3.00
-1.29
4.21
-7.93
-14.77
Net Fixed Assets
-10.09
-10.34
-8.44
-12.92
-2.99
-0.68
-6.76
23.84
-0.17
-0.16
Net Investments
-4.22
-9.38
-2.61
19.44
-11.27
-13.11
0.05
-8.55
-6.83
1.85
Others
1.13
9.57
2.94
-1.45
10.24
10.79
5.42
-11.08
-0.93
-16.46
Cash from Financing Activity
85.92
10.88
2.41
-6.90
-7.29
-3.41
-26.48
-26.75
-19.61
34.70
Net Cash Inflow / Outflow
1.01
-1.36
18.34
-65.24
48.44
-50.69
66.45
-1.33
2.24
-2.52
Opening Cash & Equivalents
46.47
47.82
29.49
94.73
46.30
96.99
30.51
31.86
29.61
32.13
Closing Cash & Equivalent
47.49
46.47
47.82
29.49
94.73
46.30
96.99
30.51
31.85
29.61

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
121.50
116.60
94.54
82.01
77.84
65.25
60.58
67.07
65.80
55.27
ROA
1.00%
4.85%
3.33%
1.84%
5.23%
2.51%
-3.39%
2.43%
8.63%
4.64%
ROE
4.91%
21.51%
14.06%
7.11%
19.80%
7.64%
-7.56%
5.14%
19.33%
9.45%
ROCE
8.33%
21.74%
18.98%
7.70%
25.40%
12.08%
-5.68%
9.76%
21.53%
12.34%
Fixed Asset Turnover
4.29
4.15
3.95
3.55
5.55
3.29
2.95
2.77
2.36
1.60
Receivable days
128.88
119.04
147.91
174.45
104.75
135.76
152.92
185.54
181.13
145.88
Inventory Days
0.62
0.90
1.29
1.96
1.98
0.00
4.45
0.00
3.71
14.26
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
297.74
275.98
307.12
288.03
Cash Conversion Cycle
129.49
119.94
149.20
176.42
106.73
135.76
-140.37
-90.44
-122.28
-127.89
Total Debt/Equity
0.28
0.16
0.14
0.07
0.06
0.06
0.05
0.13
0.21
0.36
Interest Cover
2.64
9.73
9.64
3.93
15.61
6.78
-1.45
2.87
9.49
6.14

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.