Nifty
:
24273.80
Sensex
:
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)
Nifty
Sensex
:
:
24273.80
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)

Emkay Global Financial Services Ltd.

Finance - Capital Markets

Rating :
N/A

BSE: 532737 | NSE: EMKAY

NSE BSE
246.00
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  235.00
  •  246.00
  •  235.00
  •  234.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9299
  •  22.40
  •  369.80
  •  142.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 462.57
  • 7.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -97.32
  • 0.82%
  • 1.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.35%
  • 2.51%
  • 21.08%
  • FII
  • DII
  • Others
  • 0.82%
  • 0.00%
  • 3.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.68
  • 16.16
  • 1.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.41
  • -
  • -14.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -4.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.14
  • 10.27
  • 11.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.55
  • 1.33
  • 1.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.13
  • -0.18
  • -3.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
76.48
75.20
1.70%
108.03
70.54
53.15%
81.66
46.65
75.05%
90.17
42.14
113.98%
Expenses
67.87
64.70
4.90%
78.93
62.98
25.33%
67.60
52.21
29.48%
78.09
53.99
44.64%
EBITDA
8.62
10.50
-17.90%
29.09
7.56
284.79%
14.06
-5.56
-
12.08
-11.85
-
EBIDTM
11.27%
13.97%
26.93%
10.72%
17.22%
-11.91%
13.40%
-28.11%
Other Income
7.39
8.20
-9.88%
6.79
7.59
-10.54%
7.46
7.50
-0.53%
9.24
8.34
10.79%
Interest
1.84
1.29
42.64%
1.65
1.12
47.32%
1.78
0.83
114.46%
1.66
1.34
23.88%
Depreciation
2.94
2.68
9.70%
2.79
2.08
34.13%
2.62
1.98
32.32%
3.06
2.44
25.41%
PBT
11.23
14.73
-23.76%
31.44
11.95
163.10%
17.11
-0.88
-
16.60
-7.28
-
Tax
2.50
2.42
3.31%
5.63
2.25
150.22%
3.16
0.91
247.25%
6.20
-2.01
-
PAT
8.73
12.31
-29.08%
25.82
9.70
166.19%
13.95
-1.78
-
10.40
-5.27
-
PATM
11.42%
16.37%
23.90%
13.74%
17.09%
-3.82%
11.54%
-12.50%
EPS
3.42
4.97
-31.19%
10.43
3.76
177.39%
5.61
0.14
3,907.14%
4.28
-2.18
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
356.34
282.48
203.01
271.20
161.76
133.57
145.26
155.40
105.23
103.04
112.08
Net Sales Growth
51.94%
39.15%
-25.14%
67.66%
21.11%
-8.05%
-6.53%
47.68%
2.13%
-8.07%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
356.34
282.48
203.01
271.20
161.76
133.57
145.26
155.40
105.23
103.04
112.08
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
292.49
257.93
189.47
216.92
136.28
140.69
124.49
111.32
92.29
82.16
86.50
Power & Fuel Cost
-
1.16
1.08
0.99
0.92
1.19
1.23
1.34
1.62
1.83
2.17
% Of Sales
-
0.41%
0.53%
0.37%
0.57%
0.89%
0.85%
0.86%
1.54%
1.78%
1.94%
Employee Cost
-
150.84
115.09
109.08
86.92
75.35
69.78
62.99
47.76
44.25
43.04
% Of Sales
-
53.40%
56.69%
40.22%
53.73%
56.41%
48.04%
40.53%
45.39%
42.94%
38.40%
Manufacturing Exp.
-
83.29
53.52
83.24
33.68
32.10
30.38
28.85
21.93
22.64
23.26
% Of Sales
-
29.49%
26.36%
30.69%
20.82%
24.03%
20.91%
18.56%
20.84%
21.97%
20.75%
General & Admin Exp.
-
21.21
18.37
22.65
10.76
17.96
17.39
15.57
11.91
11.68
12.26
% Of Sales
-
7.51%
9.05%
8.35%
6.65%
13.45%
11.97%
10.02%
11.32%
11.34%
10.94%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.59
2.49
1.94
4.90
15.27
6.94
3.91
10.69
3.59
0.00
% Of Sales
-
0.92%
1.23%
0.72%
3.03%
11.43%
4.78%
2.52%
10.16%
3.48%
7.08%
EBITDA
63.85
24.55
13.54
54.28
25.48
-7.12
20.77
44.08
12.94
20.88
25.58
EBITDA Margin
17.92%
8.69%
6.67%
20.01%
15.75%
-5.33%
14.30%
28.37%
12.30%
20.26%
22.82%
Other Income
30.88
32.58
12.47
2.56
2.51
4.91
3.34
1.44
10.79
2.88
8.89
Interest
6.93
4.91
4.28
3.16
3.00
6.85
6.55
4.30
3.20
3.52
4.82
Depreciation
11.41
9.80
9.18
7.58
7.63
7.72
7.06
4.68
4.12
3.59
4.32
PBT
76.38
42.42
12.55
46.11
17.37
-16.78
10.51
36.53
16.42
16.66
25.32
Tax
17.49
11.79
-1.46
11.22
5.53
-4.90
3.83
7.88
4.23
4.62
5.18
Tax Rate
22.90%
27.79%
-11.63%
24.33%
31.84%
29.20%
31.34%
21.57%
25.76%
27.73%
-49.10%
PAT
58.90
30.63
14.00
34.89
11.84
-11.88
8.39
28.66
12.19
12.03
-15.73
PAT before Minority Interest
58.90
30.63
14.00
34.89
11.84
-11.88
8.39
28.66
12.19
12.03
-15.73
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.53%
10.84%
6.90%
12.87%
7.32%
-8.89%
5.78%
18.44%
11.58%
11.68%
-14.03%
PAT Growth
293.72%
118.79%
-59.87%
194.68%
-
-
-70.73%
135.11%
1.33%
-
 
EPS
23.19
12.06
5.51
13.74
4.66
-4.68
3.30
11.28
4.80
4.74
-6.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
240.88
210.39
200.63
166.40
152.84
167.12
161.55
135.14
122.89
113.79
Share Capital
24.69
24.64
24.64
24.62
24.62
24.62
24.53
24.44
24.44
24.44
Total Reserves
208.72
177.44
167.15
136.02
124.51
140.50
136.89
110.64
98.45
89.36
Non-Current Liabilities
34.11
36.19
29.61
1.70
-4.13
1.73
2.22
2.56
2.10
2.57
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
17.48
26.02
0.00
1.38
0.00
0.00
0.10
0.12
0.06
0.15
Current Liabilities
810.07
505.61
537.30
399.16
226.05
157.42
200.93
161.80
101.34
144.28
Trade Payables
208.89
120.26
136.66
116.93
122.40
67.61
96.72
68.34
51.03
56.85
Other Current Liabilities
529.03
348.19
361.45
254.66
91.85
59.00
56.00
44.16
38.77
51.79
Short Term Borrowings
32.55
14.97
10.99
10.00
8.00
21.75
34.01
48.63
11.31
35.35
Short Term Provisions
39.58
22.20
28.20
17.57
3.80
9.06
14.21
0.66
0.23
0.29
Total Liabilities
1,085.06
752.19
767.54
567.26
374.76
326.27
364.70
299.50
226.33
260.64
Net Block
42.79
38.01
32.09
34.46
38.14
35.47
32.67
35.34
34.70
35.91
Gross Block
79.16
64.66
49.82
47.84
50.41
40.06
64.73
67.24
64.58
67.18
Accumulated Depreciation
36.37
26.65
17.72
13.38
12.26
4.60
32.06
31.90
29.89
31.26
Non Current Assets
140.26
157.70
116.05
103.21
84.90
123.78
80.77
70.08
57.82
55.31
Capital Work in Progress
0.00
0.00
1.78
0.29
0.27
0.02
0.05
0.29
0.00
0.00
Non Current Investment
26.16
23.68
34.24
28.83
14.24
27.73
30.61
22.86
8.02
0.88
Long Term Loans & Adv.
23.03
33.84
2.35
4.62
3.08
2.49
7.00
11.01
14.82
18.42
Other Non Current Assets
8.70
10.80
5.40
7.34
10.06
14.05
10.44
0.58
0.29
0.09
Current Assets
944.80
594.49
651.48
464.05
289.85
202.49
283.94
229.42
168.50
205.33
Current Investments
0.00
0.00
0.00
0.00
1.32
0.03
5.81
3.54
3.24
2.87
Inventories
1.30
0.72
1.47
0.00
1.63
0.00
0.25
2.91
5.31
2.42
Sundry Debtors
125.15
105.29
88.76
66.90
53.43
58.49
89.19
65.04
19.07
54.22
Cash & Bank
582.80
348.59
412.86
335.80
213.93
137.17
141.42
115.40
110.24
76.91
Other Current Assets
235.54
1.70
1.04
1.05
19.54
6.80
47.28
42.53
30.63
68.91
Short Term Loans & Adv.
233.33
138.19
147.36
60.30
19.22
6.66
40.45
38.72
26.70
61.99
Net Current Assets
134.73
88.88
114.19
64.88
63.81
45.06
83.01
67.62
67.16
61.05
Total Assets
1,085.06
752.19
767.53
567.26
374.75
326.27
364.71
299.50
226.32
260.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
22.17
-63.41
59.74
-44.27
94.23
21.21
29.78
-22.45
61.19
-3.73
PBT
44.49
12.46
46.07
17.36
-16.78
10.51
36.53
16.42
16.66
25.32
Adjustment
11.37
11.65
6.69
-1.62
23.99
14.41
6.83
-3.96
3.75
-1.25
Changes in Working Capital
-28.19
-81.53
14.77
-56.50
88.70
-3.81
-5.71
-32.81
42.25
10.69
Cash after chg. in Working capital
27.67
-57.42
67.52
-40.75
95.91
21.11
37.66
-20.35
62.65
34.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.51
-5.99
-7.78
-3.52
-1.69
-1.60
-7.88
-2.10
-1.46
-2.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
1.71
0.00
0.00
0.00
-35.87
Cash From Investing Activity
-6.24
5.07
-4.02
-3.00
-1.29
4.21
-7.93
-14.77
-7.66
2.92
Net Fixed Assets
-8.44
-12.92
-2.99
-0.68
-6.76
23.84
-0.17
-0.16
-0.05
2.73
Net Investments
-2.61
19.44
-11.27
-13.11
0.05
-8.55
-6.83
1.85
-1.00
0.00
Others
4.81
-1.45
10.24
10.79
5.42
-11.08
-0.93
-16.46
-6.61
0.19
Cash from Financing Activity
2.41
-6.90
-7.29
-3.41
-26.48
-26.75
-19.61
34.70
-29.73
-2.44
Net Cash Inflow / Outflow
18.34
-65.24
48.44
-50.69
66.45
-1.33
2.24
-2.52
23.80
-3.25
Opening Cash & Equivalents
29.49
94.73
46.30
96.99
30.51
31.86
29.61
32.13
8.33
11.59
Closing Cash & Equivalent
47.82
29.49
94.73
46.30
96.99
30.51
31.85
29.61
32.13
8.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
94.52
82.01
77.84
65.25
60.58
67.07
65.80
55.27
50.29
46.57
ROA
3.33%
1.84%
5.23%
2.51%
-3.39%
2.43%
8.63%
4.64%
4.94%
-5.93%
ROE
14.07%
7.11%
19.80%
7.64%
-7.56%
5.14%
19.33%
9.45%
10.17%
-12.92%
ROCE
18.98%
7.70%
25.40%
12.08%
-5.68%
9.76%
21.53%
12.34%
14.24%
-3.66%
Fixed Asset Turnover
3.93
3.55
5.55
3.29
2.95
2.77
2.36
1.60
1.56
1.67
Receivable days
148.88
174.45
104.75
135.76
152.92
185.54
181.13
145.88
129.80
151.57
Inventory Days
1.30
1.96
1.98
0.00
4.45
0.00
3.71
14.26
13.70
3.95
Payable days
0.00
0.00
0.00
0.00
297.74
275.98
307.12
288.03
271.55
275.21
Cash Conversion Cycle
150.18
176.42
106.73
135.76
-140.37
-90.44
-122.28
-127.89
-128.05
-119.70
Total Debt/Equity
0.14
0.07
0.06
0.06
0.05
0.13
0.21
0.36
0.09
0.31
Interest Cover
9.64
3.93
15.61
6.78
-1.45
2.87
9.49
6.14
5.74
-1.19

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Emkay Global Financial Services gets nod for allotment of Rs 46 crore NCDs
    24th Mar 2025, 17:23 PM

    The said NCDs shall be listed on the WDM segment of BSE

    Read More
  • Emkay Global Financial Services gets nod to raise Rs 50 crore via NCDs
    7th Mar 2025, 15:57 PM

    The Management Committee of Directors at its meeting held on March 07, 2025, considered and approved the same

    Read More
  • EmkayGlobal Finl.Ser - Quarterly Results
    30th Jan 2025, 17:25 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.