Nifty

:

23146.15

Sensex

:

74729.27

148.80 (0.65%)
413.66 (0.56%)

Login

Nifty
Sensex

:
:

23146.15
74729.27

148.80 (0.65%)
413.66 (0.56%)

Emmbi Industries Ltd.

Plastic Products

Rating :

55/99

BSE: 533161 | NSE: EMMBI

Watchlist

NSE BSE

82.11

16-Oct-2026

Open
High
Low
Previous Close

85.1
86.44
81.15
86.09

Volume
Traded Value (lacs)
52 Week High
52 Week Low

17751
1469765.9
116.9
60.3

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

158.00
18.20
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

330.94
0.37%
0.78

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.07
0.81
6.32

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.56
-3.54
1.88

PAT CAGR (%)

10 Years
5 Years
3 Years

-4.19
-15.68
-6.59

P:E (Median)

8 Years
5 Years
3 Years

24.02
24.02
24.02

P:BV (Average)

8 Years
5 Years
3 Years

0.62
0.62
0.62

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.62
5.62
5.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 114.65 104.16 10.07% 115.37 107.52 7.30% 111.97 102.89 8.82% 122.16 102.53 19.15%
Expenses 104.50 94.36 10.75% 104.72 97.53 7.37% 100.81 93.10 8.28% 110.30 92.74 18.93%
EBITDA 10.15 9.81 3.47% 10.65 9.98 6.71% 11.15 9.79 13.89% 11.86 9.79 21.14%
EBIDTM 7.62% 8.05% 7.92% 7.91% 8.51% 8.10% 8.29% 8.17%
Other Income 0.12 0.07 71.43% 0.12 0.04 200.00% 0.07 0.05 40.00% 0.07 0.05 40.00%
Interest 4.58 4.59 -0.22% 4.53 4.75 -4.63% 4.99 4.53 10.15% 4.83 4.58 5.46%
Depreciation 3.07 3.01 1.99% 3.02 3.01 0.33% 3.08 2.97 3.70% 3.07 2.92 5.14%
PBT 2.62 2.28 14.91% 3.22 2.26 42.48% 1.99 2.34 -14.96% 4.04 2.35 71.91%
Tax 0.69 0.58 18.97% 0.91 0.63 44.44% 0.85 0.59 44.07% 1.07 0.62 72.58%
PAT 1.93 1.70 13.53% 2.31 1.63 41.72% 1.13 1.76 -35.80% 2.97 1.73 71.68%
PATM 1.45% 1.40% 1.72% 1.29% 0.86% 1.45% 2.08% 1.44%
EPS 1.00 0.89 12.36% 1.20 0.85 41.18% 0.59 0.92 -35.87% 1.55 0.90 72.22%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 115.86 104.16 11.23% 117.01 107.52 8.83% 112.24 102.89 9.09% 122.13 102.53 19.12%
Expenses 105.35 94.53 11.45% 106.23 97.69 8.74% 101.09 93.15 8.52% 110.37 92.89 18.82%
EBITDA 10.51 9.63 9.14% 10.78 9.83 9.66% 11.15 9.74 14.48% 11.76 9.64 21.99%
EBIDTM 7.82% 7.90% 7.92% 7.79% 8.49% 8.06% 8.23% 8.05%
Other Income 0.11 0.06 83.33% 0.11 0.03 266.67% 0.06 0.05 20.00% 0.06 0.05 20.00%
Interest 4.59 4.62 -0.65% 4.53 4.75 -4.63% 4.99 4.53 10.15% 4.83 4.58 5.46%
Depreciation 3.07 3.01 1.99% 3.02 3.01 0.33% 3.08 2.97 3.70% 3.07 2.92 5.14%
PBT 2.97 2.06 44.17% 3.34 2.09 59.81% 1.97 2.29 -13.97% 3.93 2.19 79.45%
Tax 0.69 0.58 18.97% 0.91 0.63 44.44% 0.85 0.59 44.07% 1.07 0.62 72.58%
PAT 2.27 1.48 53.38% 2.43 1.47 65.31% 1.12 1.70 -34.12% 2.86 1.57 82.17%
PATM 1.69% 1.21% 1.78% 1.16% 0.85% 1.41% 2.00% 1.31%
EPS 1.18 0.77 53.25% 1.26 0.79 59.49% 0.58 0.92 -36.96% 1.49 0.89 67.42%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 464.15 453.66 404.18 377.43 371.08 435.62 273.99 303.93 289.01 254.47 229.07 Net Sales Growth 11.28% 12.24% 7.09% 1.71% -14.82% 58.99% -9.85% 5.16% 13.57% 11.09% Cost Of Goods Sold 272.77 261.16 253.73 239.61 235.57 276.72 172.12 199.68 187.44 169.77 156.09 Gross Profit 191.38 192.49 150.45 137.82 135.52 158.90 101.87 104.25 101.56 84.70 72.99 GP Margin 41.23% 42.43% 37.22% 36.52% 36.52% 36.48% 37.18% 34.30% 35.14% 33.28% 31.86% Total Expenditure 420.33 416.67 369.70 343.73 338.85 391.33 248.56 269.93 250.42 222.29 200.35 Power & Fuel Cost - 12.44 10.55 10.73 8.49 7.70 7.29 6.75 5.81 4.51 4.43 % Of Sales - 2.74% 2.61% 2.84% 2.29% 1.77% 2.66% 2.22% 2.01% 1.77% 1.93% Employee Cost - 50.79 44.09 18.30 16.93 19.73 17.90 16.85 15.07 12.01 7.37 % Of Sales - 11.20% 10.91% 4.85% 4.56% 4.53% 6.53% 5.54% 5.21% 4.72% 3.22% Manufacturing Exp. - 42.38 24.63 43.82 35.66 43.77 30.79 27.61 24.47 19.49 20.19 % Of Sales - 9.34% 6.09% 11.61% 9.61% 10.05% 11.24% 9.08% 8.47% 7.66% 8.81% General & Admin Exp. - 16.30 11.97 11.03 11.66 9.49 6.68 7.07 5.97 4.39 4.84 % Of Sales - 3.59% 2.96% 2.92% 3.14% 2.18% 2.44% 2.33% 2.07% 1.73% 2.11% Selling & Distn. Exp. - 33.39 24.32 20.07 29.91 33.50 13.24 11.55 11.29 11.59 6.89 % Of Sales - 7.36% 6.02% 5.32% 8.06% 7.69% 4.83% 3.80% 3.91% 4.55% 3.01% Miscellaneous Exp. - 0.21 0.41 0.17 0.62 0.43 0.55 0.41 0.36 0.53 6.89 % Of Sales - 0.05% 0.10% 0.05% 0.17% 0.10% 0.20% 0.13% 0.12% 0.21% 0.24% EBITDA 43.81 36.99 34.48 33.70 32.23 44.29 25.43 34.00 38.59 32.18 28.72 EBITDA Margin 9.44% 8.15% 8.53% 8.93% 8.69% 10.17% 9.28% 11.19% 13.35% 12.65% 12.54% Other Income 0.38 6.81 4.31 3.79 5.35 4.92 3.21 3.57 2.54 3.12 0.93 Interest 18.93 18.92 18.04 16.90 15.70 14.66 11.36 11.94 10.96 9.47 8.27 Depreciation 12.24 12.18 11.77 10.79 9.90 8.74 7.25 6.97 6.26 5.31 4.17 PBT 11.87 12.70 8.98 9.80 11.99 25.81 10.03 18.66 23.90 20.51 17.22 Tax 3.52 3.42 2.37 -0.14 3.72 6.78 2.36 4.04 6.11 5.25 4.79 Tax Rate 29.65% 29.66% 26.39% -1.43% 31.03% 26.27% 23.53% 21.65% 25.56% 25.60% 27.82% PAT 8.34 8.11 6.61 9.95 8.27 19.03 7.67 14.63 17.79 15.26 12.44 PAT before Minority Interest 8.34 8.11 6.61 9.95 8.27 19.03 7.67 14.63 17.79 15.26 12.44 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.80% 1.79% 1.64% 2.64% 2.23% 4.37% 2.80% 4.81% 6.16% 6.00% 5.43% PAT Growth 22.29% 22.69% -33.57% 20.31% -56.54% 148.11% -47.57% -17.76% 16.58% 22.67% EPS 4.34 4.22 3.44 5.18 4.31 9.91 3.99 7.62 9.27 7.95 6.48

Description TTM Mar 26 Mar 25
Net Sales 467.24 455.54 404.18 Net Sales Growth 12.02% 12.71% Cost Of Goods Sold 274.87 262.74 253.73 Gross Profit 192.37 192.80 150.45 GP Margin 41.17% 42.32% 37.22% Total Expenditure 423.04 418.69 370.06 Power & Fuel Cost - 12.44 10.55 % Of Sales - 2.73% 2.61% Employee Cost - 50.79 44.09 % Of Sales - 11.15% 10.91% Manufacturing Exp. - 42.38 24.63 % Of Sales - 9.30% 6.09% General & Admin Exp. - 17.16 12.33 % Of Sales - 3.77% 3.05% Selling & Distn. Exp. - 32.98 24.32 % Of Sales - 7.24% 6.02% Miscellaneous Exp. - 0.21 0.41 % Of Sales - 0.05% 0.10% EBITDA 44.20 36.85 34.12 EBITDA Margin 9.46% 8.09% 8.44% Other Income 0.34 6.76 4.29 Interest 18.94 18.96 18.04 Depreciation 12.24 12.18 11.77 PBT 12.21 12.47 8.60 Tax 3.52 3.41 2.37 Tax Rate 28.83% 30.18% 27.56% PAT 8.68 7.89 6.23 PAT before Minority Interest 8.68 7.89 6.23 Minority Interest 0.00 0.00 0.00 PAT Margin 1.86% 1.73% 1.54% PAT Growth 39.55% 26.65% EPS 4.52 4.11 3.24

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 199.70 186.72 170.13 160.69 153.40 135.16 128.37 114.96 98.24 84.45 Share Capital 19.24 18.47 17.69 17.69 17.69 17.69 17.69 17.69 17.69 17.69 Total Reserves 180.46 166.16 152.44 143.00 135.71 117.47 110.68 97.27 80.55 66.76 Non-Current Liabilities 63.77 52.90 59.80 76.29 73.70 81.98 59.46 56.80 62.73 28.38 Secured Loans 42.95 35.95 42.45 54.41 50.09 55.94 35.09 35.52 38.12 9.93 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.08 0.81 0.00 0.00 5.23 Long Term Provisions 6.53 3.81 5.63 9.02 12.04 17.99 16.35 15.11 12.87 8.05 Current Liabilities 194.93 172.00 158.48 129.33 127.51 109.24 108.58 98.50 84.33 85.76 Trade Payables 59.25 47.20 42.59 34.69 31.32 25.93 26.44 27.29 24.07 21.35 Other Current Liabilities 14.20 14.64 16.53 11.30 19.88 15.75 10.57 10.35 8.38 4.71 Short Term Borrowings 121.48 110.16 99.36 83.34 76.31 67.56 71.57 60.86 51.87 59.52 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18 Total Liabilities 458.40 411.62 388.41 366.31 354.61 326.38 296.41 270.26 245.30 198.59 Net Block 181.36 183.06 176.31 161.80 151.92 137.17 125.64 117.41 106.83 80.18 Gross Block 281.52 271.06 252.75 227.50 207.76 184.63 165.86 150.65 133.81 101.86 Accumulated Depreciation 100.17 88.01 76.45 65.70 55.84 47.46 40.22 33.24 26.98 21.68 Non Current Assets 188.22 188.49 181.69 175.46 164.23 157.06 145.97 132.94 116.84 90.01 Capital Work in Progress 1.11 0.00 0.00 4.62 0.00 3.87 6.14 3.66 3.65 5.46 Non Current Investment 0.01 0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.02 0.01 Long Term Loans & Adv. 5.72 5.37 5.28 8.84 12.11 15.98 14.06 11.75 6.16 4.24 Other Non Current Assets 0.01 0.05 0.10 0.19 0.18 0.02 0.10 0.09 0.18 0.12 Current Assets 270.18 223.13 206.71 190.84 190.37 169.32 150.44 137.33 128.45 108.58 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 149.89 123.57 110.50 103.98 97.69 90.22 78.68 72.94 69.66 63.29 Sundry Debtors 101.46 84.51 78.02 68.98 75.94 63.81 52.01 45.16 37.05 38.32 Cash & Bank 3.17 1.46 1.17 1.60 0.99 1.52 3.70 3.77 3.69 0.38 Other Current Assets 15.66 2.15 2.54 3.45 15.75 13.75 16.04 15.47 18.06 6.58 Short Term Loans & Adv. 12.79 11.44 14.47 12.84 12.23 11.11 13.39 12.96 16.09 5.07 Net Current Assets 75.25 51.13 48.23 61.52 62.86 60.08 41.86 38.83 44.13 22.83 Total Assets 458.40 411.62 388.40 366.30 354.60 326.38 296.41 270.27 245.29 198.59

Description Mar 26 Mar 25
Shareholder's Funds 199.06 186.35 Share Capital 19.24 18.47 Total Reserves 179.82 165.79 Non-Current Liabilities 63.77 52.90 Secured Loans 42.95 35.95 Unsecured Loans 0.00 0.00 Long Term Provisions 6.53 3.81 Current Liabilities 197.52 172.33 Trade Payables 61.71 47.53 Other Current Liabilities 14.32 14.64 Short Term Borrowings 121.48 110.16 Short Term Provisions 0.00 0.00 Total Liabilities 460.35 411.58 Net Block 181.38 183.08 Gross Block 281.55 271.09 Accumulated Depreciation 100.17 88.01 Non Current Assets 187.81 188.11 Capital Work in Progress 1.11 0.00 Non Current Investment 0.01 0.01 Long Term Loans & Adv. 5.29 4.96 Other Non Current Assets 0.01 0.05 Current Assets 272.54 223.47 Current Investments 0.00 0.00 Inventories 151.16 123.57 Sundry Debtors 102.20 84.51 Cash & Bank 3.54 1.73 Other Current Assets 15.65 2.29 Short Term Loans & Adv. 12.61 11.37 Net Current Assets 75.02 51.14 Total Assets 460.35 411.58

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 9.02 24.92 28.23 38.47 27.44 3.58 20.05 25.92 30.06 19.75 PBT 11.53 8.98 9.80 11.99 25.81 10.03 18.66 23.90 20.51 17.22 Adjustment 31.79 29.74 27.78 25.87 23.32 18.44 19.15 17.35 14.80 12.63 Changes in Working Capital -32.53 -12.88 -8.78 3.53 -16.92 -23.27 -13.74 -7.68 -1.92 -6.27 Cash after chg. in Working capital 10.78 25.84 28.80 41.38 32.21 5.20 24.07 33.58 33.40 23.58 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.76 -0.92 -0.57 -2.92 -4.77 -1.63 -4.02 -7.67 -3.34 -3.83 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -11.19 -19.34 -20.51 -24.20 -19.72 -15.37 -18.67 -16.63 -31.27 -27.33 Net Fixed Assets -11.57 -18.31 -20.63 -24.36 -19.26 -16.50 -17.69 -16.85 -30.14 -26.78 Net Investments 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -0.01 0.34 Others 0.38 -1.03 0.12 0.15 -0.46 1.13 -0.98 0.22 -1.12 -0.89 Cash from Financing Activity 3.89 -5.28 -7.89 -13.91 -7.69 10.84 -2.27 -9.08 3.48 6.95 Net Cash Inflow / Outflow 1.72 0.29 -0.17 0.36 0.04 -0.95 -0.90 0.21 2.27 -0.62 Opening Cash & Equivalents 1.43 1.15 1.31 0.96 0.92 1.87 2.77 2.56 0.29 0.91 Closing Cash & Equivalent 3.15 1.43 1.15 1.31 0.96 0.92 1.87 2.77 2.56 0.29

Description Mar 26 Mar 25
Cash From Operating Activity 9.17 24.80 PBT 11.30 8.60 Adjustment 31.83 29.70 Changes in Working Capital -32.20 -12.58 Cash after chg. in Working capital 10.93 25.72 Interest Paid 0.00 0.00 Tax Paid -1.76 -0.92 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -11.16 -18.96 Net Fixed Assets -11.57 Net Investments 0.00 Others 0.41 Cash from Financing Activity 3.85 -5.29 Net Cash Inflow / Outflow 1.86 0.55 Opening Cash & Equivalents 1.70 1.15 Closing Cash & Equivalent 3.52 1.70

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 103.79 99.94 96.17 90.83 86.72 76.41 72.57 64.99 55.53 47.74 ROA 1.86% 1.65% 2.64% 2.29% 5.59% 2.46% 5.16% 6.90% 6.88% 6.84% ROE 4.22% 3.73% 6.01% 5.26% 13.19% 5.82% 12.02% 16.69% 16.71% 15.80% ROCE 8.43% 8.03% 8.42% 9.15% 14.22% 8.30% 13.20% 16.82% 16.75% 17.09% Fixed Asset Turnover 1.92 1.81 1.84 2.00 2.60 1.83 2.11 2.21 2.37 2.65 Receivable days 63.98 62.61 60.62 60.75 49.97 66.09 53.23 47.65 49.31 53.35 Inventory Days 94.07 90.17 88.45 84.55 67.20 96.38 83.06 82.65 86.97 91.09 Payable days 74.38 64.58 58.86 51.14 37.76 55.53 36.66 37.40 36.65 31.32 Cash Conversion Cycle 83.66 88.19 90.21 94.16 79.41 106.94 99.62 92.90 99.63 113.12 Total Debt/Equity 0.88 0.86 0.92 0.91 0.94 1.01 0.90 0.91 0.99 0.93 Interest Cover 1.61 1.50 1.58 1.76 2.76 1.88 2.56 3.18 3.17 3.08

Description Mar 26 Mar 25
Book Value (Rs.) 103.46 99.74 ROA 1.81% 1.51% ROE 4.12% 3.38% ROCE 8.39% 7.71% Fixed Asset Turnover 1.93 1.75 Receivable days 64.00 65.11 Inventory Days 94.17 95.20 Payable days 75.88 68.38 Cash Conversion Cycle 82.29 91.93 Total Debt/Equity 0.89 0.86 Interest Cover 1.60 1.48

Top Investors:

dheeraj kumar lohia

jawahar harakhchand shah

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback