Nifty

:

24894.25

Sensex

:

81207.17

57.95 (0.23%)
223.86 (0.28%)

Login

Nifty
Sensex

:
:

24894.25
81207.17

57.95 (0.23%)
223.86 (0.28%)

Emmforce Autotech Ltd.

Auto Ancillary

Rating :

78/99

BSE: 544166 | NSE: Not Listed

Watchlist

NSE BSE

152.55

03-Oct-2025

Open
High
Low
Previous Close

150
152.55
145
145.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

70800
10756140
152.55
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

312.72
36.93
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

338.13
N/A
3.74

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24
Net Sales - 87.43 40.03 Net Sales Growth - 118.41% Cost Of Goods Sold - 50.06 25.85 Gross Profit - 37.38 14.17 GP Margin - 42.75% 35.40% Total Expenditure - 70.18 33.52 Power & Fuel Cost - 0.78 0.28 % Of Sales - 0.89% 0.70% Employee Cost - 8.52 2.98 % Of Sales - 9.74% 7.44% Manufacturing Exp. - 1.35 0.28 % Of Sales - 1.54% 0.70% General & Admin Exp. - 5.38 2.15 % Of Sales - 6.15% 5.37% Selling & Distn. Exp. - 3.94 1.96 % Of Sales - 4.51% 4.90% Miscellaneous Exp. - 0.14 0.00 % Of Sales - 0.16% 0% EBITDA - 17.25 6.51 EBITDA Margin - 19.73% 16.26% Other Income - 1.71 1.21 Interest - 2.03 0.98 Depreciation - 2.68 0.97 PBT - 14.26 5.78 Tax - 3.66 1.51 Tax Rate - 25.67% 26.12% PAT - 10.60 4.27 PAT before Minority Interest - 10.60 4.27 Minority Interest - 0.00 0.00 PAT Margin - 12.12% 10.67% PAT Growth - 148.24% EPS - 5.17 2.08

Description TTM Mar 25 Mar 24
Net Sales - 87.54 40.07 Net Sales Growth - 118.47% Cost Of Goods Sold - 49.38 25.89 Gross Profit - 38.16 14.18 GP Margin - 43.59% 35.39% Total Expenditure - 70.55 33.59 Power & Fuel Cost - 1.11 0.29 % Of Sales - 1.27% 0.72% Employee Cost - 8.98 3.00 % Of Sales - 10.26% 7.49% Manufacturing Exp. - 1.70 0.28 % Of Sales - 1.94% 0.70% General & Admin Exp. - 5.30 2.16 % Of Sales - 6.05% 5.39% Selling & Distn. Exp. - 3.96 1.96 % Of Sales - 4.52% 4.89% Miscellaneous Exp. - 0.13 0.00 % Of Sales - 0.15% 0% EBITDA - 16.99 6.48 EBITDA Margin - 19.41% 16.17% Other Income - 1.49 1.21 Interest - 2.53 0.99 Depreciation - 4.27 1.01 PBT - 11.68 5.70 Tax - 3.62 1.61 Tax Rate - 30.99% 28.25% PAT - 8.06 4.09 PAT before Minority Interest - 8.06 4.09 Minority Interest - 0.00 0.00 PAT Margin - 9.21% 10.21% PAT Growth - 97.07% EPS - 3.93 2.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24
Shareholder's Funds 79.74 19.27 Share Capital 20.50 15.00 Total Reserves 59.24 4.27 Non-Current Liabilities 11.76 13.81 Secured Loans 3.07 5.00 Unsecured Loans 8.72 8.76 Long Term Provisions 0.00 0.00 Current Liabilities 25.89 32.89 Trade Payables 7.45 14.69 Other Current Liabilities 4.82 4.13 Short Term Borrowings 9.89 12.61 Short Term Provisions 3.73 1.46 Total Liabilities 117.39 65.97 Net Block 26.67 19.45 Gross Block 30.31 20.41 Accumulated Depreciation 3.64 0.97 Non Current Assets 54.53 22.88 Capital Work in Progress 5.81 0.00 Non Current Investment 3.20 3.20 Long Term Loans & Adv. 18.85 0.08 Other Non Current Assets 0.00 0.15 Current Assets 62.86 43.08 Current Investments 0.00 0.00 Inventories 11.08 9.43 Sundry Debtors 27.78 20.65 Cash & Bank 9.20 0.20 Other Current Assets 14.81 0.89 Short Term Loans & Adv. 14.28 11.93 Net Current Assets 36.97 10.20 Total Assets 117.39 65.96

Description Mar 25 Mar 24
Shareholder's Funds 79.69 19.27 Share Capital 20.50 15.00 Total Reserves 59.19 4.27 Non-Current Liabilities 20.69 26.32 Secured Loans 10.94 15.21 Unsecured Loans 9.71 10.96 Long Term Provisions 0.00 0.00 Current Liabilities 29.85 35.57 Trade Payables 8.24 14.77 Other Current Liabilities 7.89 6.69 Short Term Borrowings 9.99 12.66 Short Term Provisions 3.73 1.46 Total Liabilities 130.50 81.92 Net Block 38.63 27.56 Gross Block 43.89 28.56 Accumulated Depreciation 5.26 1.00 Non Current Assets 60.73 30.73 Capital Work in Progress 21.89 2.84 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 0.21 0.19 Other Non Current Assets 0.00 0.15 Current Assets 69.76 51.19 Current Investments 0.00 0.00 Inventories 13.05 9.44 Sundry Debtors 27.84 20.70 Cash & Bank 9.53 0.36 Other Current Assets 19.34 0.89 Short Term Loans & Adv. 18.72 19.80 Net Current Assets 39.92 15.61 Total Assets 130.49 81.92

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24
Cash From Operating Activity -3.43 -19.26 PBT 14.26 5.78 Adjustment 3.12 1.80 Changes in Working Capital -17.43 -26.00 Cash after chg. in Working capital -0.05 -18.43 Interest Paid -1.91 -0.83 Tax Paid -1.47 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -32.86 -23.84 Net Fixed Assets -15.71 Net Investments 0.00 Others -17.15 Cash from Financing Activity 45.29 43.30 Net Cash Inflow / Outflow 9.00 0.20 Opening Cash & Equivalents 0.20 0.00 Closing Cash & Equivalent 9.20 0.20

Description Mar 25 Mar 24
Cash From Operating Activity -2.54 -26.17 PBT 11.68 5.70 Adjustment 5.20 1.85 Changes in Working Capital -15.53 -32.87 Cash after chg. in Working capital 1.35 -25.32 Interest Paid -2.41 -0.85 Tax Paid -1.47 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -30.79 -31.59 Net Fixed Assets -15.71 Net Investments 0.00 Others -15.08 Cash from Financing Activity 42.49 58.13 Net Cash Inflow / Outflow 9.17 0.36 Opening Cash & Equivalents 0.36 0.00 Closing Cash & Equivalent 9.53 0.36

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24
Book Value (Rs.) 38.90 12.84 ROA 11.57% 6.47% ROE 21.42% 22.14% ROCE 21.58% 14.20% Fixed Asset Turnover 3.45 1.96 Receivable days 101.07 188.26 Inventory Days 42.81 85.98 Payable days 80.70 207.36 Cash Conversion Cycle 63.18 66.88 Total Debt/Equity 0.30 1.47 Interest Cover 8.02 6.92

Description Mar 25 Mar 24
Book Value (Rs.) 38.87 12.84 ROA 7.59% 4.99% ROE 16.30% 21.22% ROCE 16.13% 10.86% Fixed Asset Turnover 2.42 1.40 Receivable days 101.19 188.53 Inventory Days 46.90 86.02 Payable days 85.02 208.21 Cash Conversion Cycle 63.07 66.34 Total Debt/Equity 0.44 2.20 Interest Cover 5.62 6.73

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback