Nifty
Sensex
:
:
10754.35
36457.68
48.60 (0.45%)
128.67 (0.35%)

Sugar

Rating :
N/A

BSE: 500132 | NSE: EMPEESUG

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.43
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 834.24
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.53%
  • 1.94%
  • 29.25%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.01
  • -0.02
  • -0.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -16.01
  • -61.88
  • -104.61

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 11
Mar 10
Mar 09
Jun 08
Net Sales
-
16.57
86.82
54.72
147.17
306.84
419.11
432.56
47.10
46.98
60.54
Net Sales Growth
-
-80.91%
58.66%
-62.82%
-52.04%
-26.79%
-3.11%
818.39%
0.26%
-22.40%
 
Cost Of Goods Sold
-
17.52
81.77
64.74
219.39
249.16
322.06
320.40
21.44
19.44
31.82
Gross Profit
-
-0.95
5.05
-10.03
-72.22
57.68
97.05
112.17
25.66
27.53
28.73
GP Margin
-
-5.73%
5.82%
-18.33%
-49.07%
18.80%
23.16%
25.93%
54.48%
58.60%
47.46%
Total Expenditure
-
33.03
97.56
78.18
293.17
271.97
354.54
360.42
38.85
38.27
51.83
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.21
1.93
2.63
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
8.94%
4.11%
4.34%
Employee Cost
-
5.48
5.55
6.81
9.22
10.46
14.32
19.70
2.89
3.26
4.50
% Of Sales
-
33.07%
6.39%
12.45%
6.26%
3.41%
3.42%
4.55%
6.14%
6.94%
7.43%
Manufacturing Exp.
-
0.68
1.59
1.18
2.49
3.95
5.37
3.35
6.58
8.33
6.93
% Of Sales
-
4.10%
1.83%
2.16%
1.69%
1.29%
1.28%
0.77%
13.97%
17.73%
11.45%
General & Admin Exp.
-
0.99
2.25
3.34
4.69
6.25
9.44
8.03
2.64
3.74
4.30
% Of Sales
-
5.97%
2.59%
6.10%
3.19%
2.04%
2.25%
1.86%
5.61%
7.96%
7.10%
Selling & Distn. Exp.
-
1.51
1.60
0.04
0.13
0.08
0.58
3.37
0.04
0.60
0.97
% Of Sales
-
9.11%
1.84%
0.07%
0.09%
0.03%
0.14%
0.78%
0.08%
1.28%
1.60%
Miscellaneous Exp.
-
6.85
4.79
2.06
57.25
2.07
2.77
5.58
1.05
0.96
0.97
% Of Sales
-
41.34%
5.52%
3.76%
38.90%
0.67%
0.66%
1.29%
2.23%
2.04%
1.14%
EBITDA
-
-16.46
-10.74
-23.46
-146.00
34.87
64.57
72.14
8.25
8.71
8.71
EBITDA Margin
-
-99.34%
-12.37%
-42.87%
-99.21%
11.36%
15.41%
16.68%
17.52%
18.54%
14.39%
Other Income
-
0.58
0.45
2.56
0.56
6.32
1.33
6.84
0.33
0.63
0.43
Interest
-
7.55
5.79
61.90
77.71
70.10
86.90
106.92
5.87
4.06
5.99
Depreciation
-
10.18
10.88
27.03
27.47
25.05
37.58
40.13
4.73
3.30
2.71
PBT
-
-33.62
-26.96
-109.83
-250.62
-53.96
-58.59
-68.06
-2.02
1.98
0.44
Tax
-
-3.63
-2.04
-2.43
47.71
-12.98
-19.67
-21.94
-0.34
1.02
-0.86
Tax Rate
-
10.80%
7.57%
2.21%
-19.04%
24.05%
33.57%
32.24%
16.83%
51.52%
-195.45%
PAT
-
-29.99
-24.92
-107.40
-298.34
-40.98
-38.92
-46.13
-1.68
0.95
1.30
PAT before Minority Interest
-
-29.99
-24.92
-107.40
-298.34
-40.98
-38.92
-46.13
-1.68
0.95
1.30
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-180.99%
-28.70%
-196.27%
-202.72%
-13.36%
-9.29%
-10.66%
-3.57%
2.02%
2.15%
PAT Growth
-
-
-
-
-
-
-
-
-
-26.92%
 
EPS
-
-7.14
-5.93
-25.57
-71.03
-9.76
-9.27
-10.98
-0.40
0.23
0.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 11
Mar 10
Mar 09
Jun 08
Shareholder's Funds
-381.34
-359.77
-369.87
-262.47
38.87
79.85
116.36
157.46
111.03
34.35
Share Capital
41.97
41.97
41.97
41.97
41.97
41.97
41.97
41.97
41.97
41.97
Total Reserves
-563.68
-542.11
-552.21
-444.81
-143.47
-102.49
-63.56
-8.78
-6.56
-7.62
Non-Current Liabilities
543.74
543.22
518.07
487.02
410.71
421.71
369.02
446.07
170.86
77.76
Secured Loans
500.38
501.09
526.08
492.13
464.65
452.04
369.01
417.01
141.37
48.98
Unsecured Loans
55.00
53.86
0.07
0.12
0.10
7.53
17.50
26.55
26.55
26.65
Long Term Provisions
0.42
0.34
1.94
2.36
1.27
1.23
1.94
0.00
0.00
0.00
Current Liabilities
341.76
329.42
317.78
297.11
273.47
286.41
239.53
47.46
17.50
18.54
Trade Payables
41.65
39.34
24.18
29.48
114.92
126.17
32.42
40.11
10.08
6.93
Other Current Liabilities
21.32
10.28
15.08
12.30
16.00
20.38
26.44
7.35
7.42
11.61
Short Term Borrowings
277.52
276.48
277.26
254.55
141.52
138.63
179.51
0.00
0.00
0.00
Short Term Provisions
1.26
3.32
1.26
0.78
1.03
1.23
1.17
0.00
0.00
0.00
Total Liabilities
504.16
512.87
465.98
521.66
723.05
787.97
724.91
650.99
299.39
130.65
Net Block
407.35
418.73
390.30
401.76
430.17
441.82
479.28
144.01
45.59
46.79
Gross Block
428.41
429.60
575.96
560.79
558.71
545.32
545.20
180.19
77.05
74.94
Accumulated Depreciation
21.06
10.88
185.66
159.02
128.54
103.49
65.92
36.18
31.45
28.16
Non Current Assets
444.07
452.75
398.77
426.10
434.47
460.14
490.62
446.23
115.71
65.25
Capital Work in Progress
0.00
0.00
0.00
15.57
0.00
11.34
5.74
302.21
70.12
18.46
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
36.72
34.02
8.47
8.77
4.30
6.98
5.60
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
60.09
60.11
59.71
86.56
278.08
315.82
220.79
141.90
151.98
50.40
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
19.08
14.88
17.11
21.92
125.42
123.78
122.03
29.94
26.53
21.77
Sundry Debtors
12.72
11.53
12.53
19.26
104.30
140.82
72.05
3.65
1.67
3.26
Cash & Bank
1.10
2.34
0.77
3.77
10.16
15.58
4.19
2.28
17.53
3.46
Other Current Assets
27.18
16.75
17.11
18.25
38.20
35.63
22.52
106.03
106.26
21.91
Short Term Loans & Adv.
10.39
14.61
12.19
23.37
37.77
34.91
21.86
104.93
105.59
21.40
Net Current Assets
-281.67
-269.31
-258.08
-210.55
4.62
29.42
-18.74
94.44
134.48
31.86
Total Assets
504.16
512.86
465.98
521.66
723.05
787.96
724.91
651.00
299.38
130.65

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 11
Mar 10
Mar 09
Jun 08
Cash From Operating Activity
5.09
7.51
4.63
-61.42
73.97
66.41
2.40
23.17
-83.47
-13.44
PBT
-33.62
-26.96
-109.83
-250.62
-53.96
-58.59
-68.06
-2.02
1.98
0.44
Adjustment
17.73
16.62
90.31
106.22
95.84
125.67
148.25
10.21
7.21
8.43
Changes in Working Capital
17.36
15.81
24.15
82.99
32.09
-0.67
-71.59
15.61
-88.51
-16.52
Cash after chg. in Working capital
1.46
5.47
4.63
-61.42
73.97
66.41
8.60
23.80
-79.32
-7.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
3.63
2.04
0.00
0.00
0.00
0.00
0.00
-0.09
-0.21
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.67
-0.16
0.11
-1.61
-1.25
-5.41
-30.76
-366.37
-70.33
-18.76
Net Fixed Assets
1.20
104.95
0.40
-17.64
-2.06
-5.71
-69.02
-288.70
-7.58
-17.26
Net Investments
6.67
4.24
5.05
-6.35
13.68
-0.01
0.00
0.00
-15.44
-7.79
Others
-6.20
-109.35
-5.34
22.38
-12.87
0.31
38.26
-77.67
-47.31
6.29
Cash from Financing Activity
-7.55
-5.78
-5.28
62.82
-80.83
-52.31
26.77
329.37
167.91
34.86
Net Cash Inflow / Outflow
-0.79
1.57
-0.53
-0.20
-8.11
8.69
-1.60
-13.83
14.11
2.66
Opening Cash & Equivalents
2.34
0.77
1.06
1.26
9.37
0.68
2.28
16.11
2.00
0.80
Closing Cash & Equivalent
1.55
2.34
0.52
1.06
1.26
9.37
0.68
2.28
16.11
3.46

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 11
Mar 10
Mar 09
Jun 08
Book Value (Rs.)
-124.30
-119.16
-123.35
-98.12
-26.68
-17.28
-8.36
-7.07
0.88
4.61
ROA
-5.90%
-5.09%
-21.75%
-47.94%
-5.42%
-5.15%
-6.71%
-0.35%
0.44%
1.14%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
8.28%
6.50%
ROCE
-5.65%
-4.70%
-10.57%
-30.94%
2.46%
4.19%
6.37%
0.98%
3.53%
8.07%
Fixed Asset Turnover
0.04
0.18
0.10
0.27
0.56
0.78
1.21
0.38
0.65
1.05
Receivable days
267.24
49.42
102.53
150.49
143.87
91.16
31.51
19.83
18.31
20.05
Inventory Days
374.23
65.70
125.88
179.47
146.26
105.27
63.26
210.49
179.33
101.67
Payable days
410.38
114.26
101.55
113.26
156.79
79.28
30.66
298.17
71.25
56.39
Cash Conversion Cycle
231.09
0.86
126.86
216.70
133.34
117.15
64.11
-67.86
126.39
65.34
Total Debt/Equity
-1.60
-1.66
-1.56
-1.82
-5.46
-8.31
-16.50
-14.95
45.24
3.91
Interest Cover
-3.45
-3.65
-0.77
-2.23
0.23
0.33
0.36
0.66
1.49
1.07

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.