PBT
-21.56
-19.82
-107.40
-240.21
-67.53
-53.44
-56.71
0.59
1.98
0.44
Adjustment
9.72
8.69
88.10
90.77
98.88
109.00
132.11
8.44
7.21
8.43
Changes in Working Capital
8.79
11.56
19.62
71.19
44.22
-8.91
-80.92
-6.24
-82.19
-7.01
Cash after chg. in Working capital
-3.05
0.43
0.32
-78.25
75.57
46.65
-5.52
2.78
-73.00
1.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-3.94
-5.74
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.09
-0.21
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-6.21
-0.53
0.00
0.00