Nifty

:

25819.35

Sensex

:

83734.25

93.95 (0.37%)
283.29 (0.34%)

Login

Nifty
Sensex

:
:

25819.35
83734.25

93.95 (0.37%)
283.29 (0.34%)

Empire Industries Ltd.

Glass

Rating :

52/99

BSE: 509525 | NSE: Not Listed

Watchlist

NSE BSE

918.00

18-Feb-2026

Open
High
Low
Previous Close

919.95
935
904
910.15

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4489
4083818
935
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

550.80
14.87
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

594.82
2.72%
1.64

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.80
6.67
-0.23

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.33
10.00
-2.36

PAT CAGR (%)

10 Years
5 Years
3 Years

1.18
21.13
-1.01

P:E (Median)

8 Years
5 Years
3 Years

15.80
16.38
15.81

P:BV (Average)

8 Years
5 Years
3 Years

1.79
1.85
1.96

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.23
8.23
7.52

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 188.64 175.50 7.49% 180.38 163.41 10.38% 166.80 151.67 9.98% 186.39 152.00 22.62%
Expenses 171.41 157.58 8.78% 159.25 144.12 10.50% 151.34 135.29 11.86% 170.31 129.31 31.71%
EBITDA 17.24 17.92 -3.79% 21.14 19.30 9.53% 15.46 16.37 -5.56% 16.07 22.70 -29.21%
EBIDTM 9.14% 10.21% 11.72% 11.81% 9.27% 10.79% 8.62% 14.93%
Other Income 4.77 4.71 1.27% 4.64 3.65 27.12% 3.37 3.07 9.77% 3.44 5.05 -31.88%
Interest 5.96 7.00 -14.86% 7.92 7.48 5.88% 4.69 4.88 -3.89% 7.91 8.41 -5.95%
Depreciation 4.07 4.12 -1.21% 4.15 4.16 -0.24% 3.83 3.88 -1.29% 5.10 4.07 25.31%
PBT 11.98 11.52 3.99% 13.71 11.31 21.22% 10.30 10.69 -3.65% 6.50 15.27 -57.43%
Tax 1.40 1.00 40.00% 1.32 1.50 -12.00% 0.68 1.00 -32.00% 2.06 2.66 -22.56%
PAT 10.58 10.52 0.57% 12.39 9.81 26.30% 9.62 9.69 -0.72% 4.44 12.60 -64.76%
PATM 5.61% 5.99% 6.87% 6.00% 5.77% 6.39% 2.38% 8.29%
EPS 17.64 17.53 0.63% 20.65 16.35 26.30% 16.04 16.15 -0.68% 7.40 21.01 -64.78%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 722.21 676.97 606.02 681.59 544.04 490.26 574.76 526.22 473.31 405.20 385.13 Net Sales Growth 12.39% 11.71% -11.09% 25.28% 10.97% -14.70% 9.22% 11.18% 16.81% 5.21% Cost Of Goods Sold 309.53 255.84 215.11 248.75 157.06 191.58 233.07 217.69 145.07 145.54 149.27 Gross Profit 412.68 421.14 390.91 432.84 386.98 298.68 341.69 308.54 328.24 259.66 235.87 GP Margin 57.14% 62.21% 64.50% 63.50% 71.13% 60.92% 59.45% 58.63% 69.35% 64.08% 61.24% Total Expenditure 652.31 607.31 541.90 603.09 485.06 447.00 500.23 467.39 411.16 337.97 324.07 Power & Fuel Cost - 55.77 49.56 50.98 44.82 31.44 32.46 39.90 31.74 28.55 31.43 % Of Sales - 8.24% 8.18% 7.48% 8.24% 6.41% 5.65% 7.58% 6.71% 7.05% 8.16% Employee Cost - 120.53 127.76 115.54 99.81 92.76 104.54 91.72 80.90 73.26 66.88 % Of Sales - 17.80% 21.08% 16.95% 18.35% 18.92% 18.19% 17.43% 17.09% 18.08% 17.37% Manufacturing Exp. - 68.45 71.55 92.30 80.10 71.15 66.15 46.15 83.92 20.51 15.74 % Of Sales - 10.11% 11.81% 13.54% 14.72% 14.51% 11.51% 8.77% 17.73% 5.06% 4.09% General & Admin Exp. - 30.52 31.70 37.33 50.92 24.18 25.92 31.22 26.13 26.70 20.46 % Of Sales - 4.51% 5.23% 5.48% 9.36% 4.93% 4.51% 5.93% 5.52% 6.59% 5.31% Selling & Distn. Exp. - 41.90 34.86 39.93 39.20 27.91 26.90 23.07 27.34 30.09 19.00 % Of Sales - 6.19% 5.75% 5.86% 7.21% 5.69% 4.68% 4.38% 5.78% 7.43% 4.93% Miscellaneous Exp. - 34.30 11.36 18.27 13.16 7.98 11.19 17.66 16.06 13.32 19.00 % Of Sales - 5.07% 1.87% 2.68% 2.42% 1.63% 1.95% 3.36% 3.39% 3.29% 5.53% EBITDA 69.91 69.66 64.12 78.50 58.98 43.26 74.53 58.83 62.15 67.23 61.06 EBITDA Margin 9.68% 10.29% 10.58% 11.52% 10.84% 8.82% 12.97% 11.18% 13.13% 16.59% 15.85% Other Income 16.22 14.86 24.80 14.59 10.37 23.33 18.55 32.61 26.73 5.71 4.96 Interest 26.48 27.27 26.78 33.22 27.05 34.85 31.58 19.68 16.28 13.63 9.67 Depreciation 17.15 17.25 16.47 17.16 14.66 19.05 14.98 10.67 12.53 8.96 9.69 PBT 42.49 40.01 45.67 42.70 27.63 12.70 46.52 61.08 60.06 50.36 46.67 Tax 5.46 5.56 8.66 7.18 3.94 -0.51 6.06 17.25 13.39 16.28 16.02 Tax Rate 12.85% 13.90% 18.96% 16.81% 14.26% -4.02% 15.06% 28.24% 22.29% 32.33% 34.33% PAT 37.03 34.45 37.00 35.52 23.69 13.21 34.18 43.84 46.67 34.07 30.65 PAT before Minority Interest 37.03 34.45 37.00 35.52 23.69 13.21 34.18 43.84 46.67 34.07 30.65 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.13% 5.09% 6.11% 5.21% 4.35% 2.69% 5.95% 8.33% 9.86% 8.41% 7.96% PAT Growth -13.12% -6.89% 4.17% 49.94% 79.33% -61.35% -22.03% -6.06% 36.98% 11.16% EPS 61.72 57.42 61.67 59.20 39.48 22.02 56.97 73.07 77.78 56.78 51.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 314.06 300.22 283.41 255.71 247.04 233.71 237.38 212.10 183.30 149.82 Share Capital 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 Total Reserves 308.06 294.22 277.41 249.71 241.04 227.71 231.38 206.10 177.30 143.82 Non-Current Liabilities 213.77 176.63 236.83 263.22 254.94 316.15 234.70 184.43 216.42 156.51 Secured Loans 0.00 14.46 53.42 86.13 96.96 111.60 76.48 58.89 38.18 39.18 Unsecured Loans 67.60 44.50 50.94 50.00 38.24 50.51 43.81 32.99 31.18 26.85 Long Term Provisions 40.23 39.71 35.65 33.15 22.37 27.09 17.93 16.33 18.04 15.02 Current Liabilities 223.09 247.01 219.42 187.86 211.03 233.86 204.86 190.89 144.39 199.58 Trade Payables 38.55 29.83 39.75 17.48 17.99 32.49 29.71 24.60 25.12 54.81 Other Current Liabilities 66.23 85.95 81.60 64.56 78.59 56.10 47.09 47.23 35.38 46.55 Short Term Borrowings 75.34 91.27 53.73 69.09 80.53 119.46 96.97 90.10 60.51 73.20 Short Term Provisions 42.98 39.97 44.35 36.72 33.92 25.81 31.09 28.97 23.38 25.02 Total Liabilities 750.92 723.86 739.66 706.79 713.01 783.72 676.94 587.42 544.11 505.91 Net Block 304.45 315.25 316.67 351.67 303.43 316.60 212.56 217.24 215.13 217.17 Gross Block 459.01 456.14 443.55 469.99 417.20 409.12 322.63 320.16 313.82 308.29 Accumulated Depreciation 154.56 140.90 126.89 118.32 113.77 92.52 110.07 102.91 98.69 91.13 Non Current Assets 361.48 359.77 341.90 382.76 400.48 415.17 336.42 284.59 224.37 225.51 Capital Work in Progress 0.43 0.18 9.45 9.00 74.65 71.63 103.11 57.20 0.08 0.00 Non Current Investment 11.33 28.55 1.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 40.31 11.93 10.43 15.39 16.36 20.06 17.53 10.32 8.99 8.14 Other Non Current Assets 4.96 3.86 3.93 6.70 6.04 6.89 3.21 -0.17 0.17 0.20 Current Assets 389.44 364.09 397.76 324.02 312.54 368.55 340.52 302.83 319.75 280.40 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 96.35 105.89 109.72 108.30 133.12 182.58 143.79 105.26 126.85 104.54 Sundry Debtors 140.44 160.34 194.50 123.52 86.44 109.47 115.90 91.90 75.63 78.55 Cash & Bank 131.80 79.27 73.56 52.60 48.23 31.85 41.83 85.75 97.96 77.47 Other Current Assets 20.85 4.61 8.82 6.31 44.74 44.66 38.99 19.92 19.32 19.84 Short Term Loans & Adv. 13.04 13.99 11.15 33.30 33.63 36.61 31.82 3.65 15.45 9.15 Net Current Assets 166.35 117.08 178.34 136.17 101.50 134.69 135.66 111.94 175.35 80.82 Total Assets 750.92 723.86 739.66 706.78 713.02 783.72 676.94 587.42 544.12 505.91

Description Mar 02
Shareholder's Funds 24.04 Share Capital 6.00 Total Reserves 18.04 Non-Current Liabilities 21.85 Secured Loans 13.48 Unsecured Loans 8.37 Long Term Provisions 0.00 Current Liabilities 23.00 Trade Payables 18.29 Other Current Liabilities 4.71 Short Term Borrowings 0.00 Short Term Provisions 0.00 Total Liabilities 68.89 Net Block 26.31 Gross Block 57.18 Accumulated Depreciation 30.87 Non Current Assets 27.02 Capital Work in Progress 0.00 Non Current Investment 0.71 Long Term Loans & Adv. 0.00 Other Non Current Assets 0.00 Current Assets 41.87 Current Investments 0.00 Inventories 9.87 Sundry Debtors 18.29 Cash & Bank 1.20 Other Current Assets 12.51 Short Term Loans & Adv. 12.51 Net Current Assets 18.87 Total Assets 68.89

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 92.36 74.72 79.05 52.78 103.16 39.69 -12.59 19.92 48.15 34.36 PBT 40.01 45.67 42.70 27.63 12.70 40.23 61.08 60.06 50.36 46.67 Adjustment 46.77 19.77 58.95 39.27 39.65 35.49 12.15 10.27 22.25 20.52 Changes in Working Capital 6.19 19.28 -38.87 -6.26 52.40 -26.82 -71.81 -36.92 -8.16 -10.61 Cash after chg. in Working capital 92.97 84.71 62.78 60.64 104.74 48.91 1.41 33.42 64.45 56.58 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -9.42 Tax Paid -0.61 -9.99 16.26 -7.86 -1.58 -9.22 -14.00 -13.50 -16.30 -12.79 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 16.78 -15.16 29.31 -2.33 -4.49 -45.23 -33.70 -49.26 -3.28 -3.44 Net Fixed Assets -3.12 -3.32 25.99 12.86 -11.10 -55.01 -48.38 -63.46 -5.61 -6.46 Net Investments 17.22 -27.14 -1.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 2.68 15.30 4.73 -15.19 6.61 9.78 14.68 14.20 2.33 3.02 Cash from Financing Activity -59.20 -52.08 -89.20 -44.57 -82.00 -5.26 5.48 17.44 -23.80 13.27 Net Cash Inflow / Outflow 49.94 7.49 19.15 5.88 16.67 -10.81 -40.81 -11.90 21.07 44.19 Opening Cash & Equivalents 75.33 67.84 48.69 42.81 26.14 36.94 77.75 89.66 76.88 31.90 Closing Cash & Equivalent 125.27 75.33 67.84 48.69 42.81 26.14 36.94 77.75 97.96 76.09

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 523.43 500.36 472.35 426.18 411.74 389.52 395.63 353.49 305.27 249.70 ROA 4.67% 5.06% 4.91% 3.34% 1.76% 4.68% 6.93% 8.25% 6.49% 6.63% ROE 11.22% 12.68% 13.18% 9.43% 5.49% 14.51% 19.50% 23.62% 20.46% 21.42% ROCE 14.68% 15.87% 16.33% 11.45% 9.47% 14.53% 18.85% 21.59% 21.25% 21.69% Fixed Asset Turnover 1.48 1.35 1.49 1.23 1.19 1.57 1.64 1.50 1.66 1.51 Receivable days 81.08 106.86 85.15 70.43 72.93 71.56 72.07 64.20 54.46 63.31 Inventory Days 54.52 64.93 58.38 80.99 117.52 103.63 86.37 88.95 81.72 85.16 Payable days 48.78 59.03 41.99 41.22 48.09 48.70 21.94 23.55 48.02 60.65 Cash Conversion Cycle 86.83 112.77 101.54 110.20 142.36 126.49 136.50 129.61 88.16 87.82 Total Debt/Equity 0.46 0.53 0.60 0.87 0.94 1.25 0.95 0.86 0.71 0.93 Interest Cover 2.47 2.71 2.29 2.02 1.36 2.27 4.10 4.69 4.70 5.83

Description Mar 05
Book Value (Rs.) 45.19 ROA 3.97% ROE 15.19% ROCE 16.89% Fixed Asset Turnover 0.69 Receivable days 152.38 Inventory Days 58.18 Payable days 115.91 Cash Conversion Cycle 94.65 Total Debt/Equity 0.95 Interest Cover 2.39

Top Investors:

lici asm non par

vishnu trading company private limited

dheeraj kumar lohia

zaki abbas nasser

investor education and protection fund (iepf)

Annual Reports:

News Update:

Empire Inds - Quarterly Results
12th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback